HDFC Life Insurance Company Ltd
NSE:HDFCLIFE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
HDFC Life Insurance Company Ltd
NSE:HDFCLIFE
|
IN |
Balance Sheet
Balance Sheet Decomposition
HDFC Life Insurance Company Ltd
HDFC Life Insurance Company Ltd
Balance Sheet
HDFC Life Insurance Company Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
4 641
|
4 451
|
5 725
|
7 274
|
7 974
|
11 105
|
12 444
|
6 908
|
10 993
|
12 790
|
11 103
|
14 302
|
17 216
|
|
| Cash |
4 640
|
4 449
|
5 723
|
7 271
|
7 972
|
10 259
|
11 553
|
6 902
|
10 987
|
12 782
|
11 094
|
14 150
|
17 205
|
|
| Cash Equivalents |
1
|
2
|
2
|
3
|
2
|
846
|
891
|
6
|
6
|
8
|
8
|
153
|
11
|
|
| Insurance Receivable |
741
|
912
|
1 465
|
1 627
|
1 605
|
2 021
|
2 048
|
2 262
|
6 787
|
9 317
|
9 236
|
14 709
|
14 325
|
|
| Other Current Assets |
177
|
171
|
223
|
229
|
268
|
449
|
557
|
551
|
476
|
678
|
1 257
|
1 737
|
1 780
|
|
| Total Current Assets |
177
|
171
|
223
|
229
|
268
|
449
|
557
|
551
|
476
|
678
|
1 257
|
1 737
|
1 780
|
|
| PP&E Net |
2 645
|
2 617
|
3 164
|
3 182
|
3 105
|
2 895
|
2 904
|
2 955
|
2 993
|
3 118
|
3 244
|
3 442
|
5 546
|
|
| PP&E Gross |
2 645
|
2 617
|
3 164
|
3 182
|
3 105
|
2 895
|
2 904
|
2 955
|
2 993
|
3 118
|
3 244
|
3 442
|
5 546
|
|
| Accumulated Depreciation |
2 104
|
1 867
|
2 008
|
2 167
|
2 304
|
2 463
|
2 533
|
2 682
|
2 772
|
3 803
|
3 863
|
3 848
|
4 046
|
|
| Intangible Assets |
173
|
278
|
361
|
292
|
429
|
522
|
435
|
352
|
422
|
582
|
580
|
762
|
540
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56 142
|
0
|
0
|
0
|
|
| Note Receivable |
1 498
|
1 636
|
1 793
|
2 129
|
2 503
|
3 048
|
3 858
|
4 987
|
4 843
|
5 397
|
9 272
|
1 483
|
8 926
|
|
| Long-Term Investments |
122 633
|
165 937
|
225 045
|
286 677
|
388 398
|
501 862
|
630 211
|
747 139
|
1 003 773
|
1 366 549
|
1 627 072
|
1 995 628
|
2 379 947
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Other Assets |
295 108
|
349 097
|
455 311
|
464 034
|
546 683
|
582 926
|
647 748
|
557 084
|
766 125
|
908 914
|
816 954
|
994 803
|
1 065 832
|
|
| Total Assets |
427 615
N/A
|
525 099
+23%
|
693 085
+32%
|
765 444
+10%
|
950 966
+24%
|
1 104 828
+16%
|
1 300 204
+18%
|
1 322 238
+2%
|
1 796 413
+36%
|
2 307 345
+28%
|
2 478 720
+7%
|
3 026 869
+22%
|
3 494 116
+15%
|
|
| Liabilities | ||||||||||||||
| Insurance Policy Liabilities |
393 574
|
493 119
|
653 373
|
719 264
|
885 912
|
1 023 084
|
1 206 258
|
1 218 844
|
1 655 303
|
2 092 749
|
2 287 099
|
2 815 572
|
3 239 306
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5 600
|
5 366
|
6 090
|
7 076
|
9 962
|
13 244
|
15 790
|
17 106
|
24 225
|
33 140
|
43 663
|
39 282
|
39 414
|
|
| Total Current Liabilities |
5 600
|
5 366
|
6 090
|
7 076
|
9 962
|
13 244
|
15 790
|
17 106
|
24 225
|
33 140
|
43 663
|
39 282
|
39 414
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 000
|
6 000
|
9 500
|
9 500
|
29 500
|
|
| Other Liabilities |
6 634
|
4 983
|
8 209
|
8 068
|
16 829
|
21 147
|
21 731
|
18 223
|
24 487
|
19 322
|
8 526
|
15 852
|
24 350
|
|
| Total Liabilities |
405 808
N/A
|
503 468
+24%
|
667 672
+33%
|
734 409
+10%
|
912 702
+24%
|
1 057 476
+16%
|
1 243 778
+18%
|
1 254 172
+1%
|
1 710 015
+36%
|
2 151 211
+26%
|
2 348 788
+9%
|
2 880 206
+23%
|
3 332 570
+16%
|
|
| Equity | ||||||||||||||
| Common Stock |
19 949
|
19 949
|
19 949
|
19 953
|
19 985
|
20 117
|
20 174
|
20 188
|
20 209
|
21 126
|
21 494
|
21 509
|
21 530
|
|
| Retained Earnings |
103
|
27
|
3 810
|
9 424
|
16 384
|
24 146
|
32 630
|
43 715
|
61 317
|
69 276
|
70 949
|
86 913
|
100 674
|
|
| Additional Paid In Capital |
1 654
|
1 654
|
1 654
|
1 687
|
1 944
|
3 136
|
3 672
|
4 038
|
4 799
|
65 599
|
37 196
|
37 917
|
38 962
|
|
| Unrealized Security Profit/Loss |
307
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
29
|
50
|
48
|
50
|
126
|
72
|
133
|
293
|
324
|
381
|
|
| Total Equity |
21 808
N/A
|
21 631
-1%
|
25 413
+17%
|
31 035
+22%
|
38 263
+23%
|
47 353
+24%
|
56 426
+19%
|
68 066
+21%
|
86 398
+27%
|
156 133
+81%
|
129 931
-17%
|
146 664
+13%
|
161 546
+10%
|
|
| Total Liabilities & Equity |
427 615
N/A
|
525 099
+23%
|
693 085
+32%
|
765 444
+10%
|
950 966
+24%
|
1 104 828
+16%
|
1 300 204
+18%
|
1 322 238
+2%
|
1 796 413
+36%
|
2 307 345
+28%
|
2 478 720
+7%
|
3 026 869
+22%
|
3 494 116
+15%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
1 995
|
1 995
|
1 995
|
1 995
|
1 998
|
2 012
|
2 017
|
2 019
|
2 021
|
2 113
|
2 149
|
2 151
|
2 153
|
|