Hindustan Aeronautics Ltd
NSE:HAL

Watchlist Manager
Hindustan Aeronautics Ltd Logo
Hindustan Aeronautics Ltd
NSE:HAL
Watchlist
Price: 4 010.5 INR -0.73% Market Closed
Market Cap: ₹2.7T

Relative Value

The Relative Value of one HAL stock under the Base Case scenario is 3 725.87 INR. Compared to the current market price of 4 010.5 INR, Hindustan Aeronautics Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAL Relative Value
Base Case
3 725.87 INR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HAL Competitors Multiples
Hindustan Aeronautics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindustan Aeronautics Ltd
NSE:HAL
2.7T INR 8.1 30 22.2 25.9
US
Raytheon Technologies Corp
NYSE:RTX
277.9B USD 3.1 41.3 22.3 32.8
US
RTX Corp
LSE:0R2N
278.6B USD 3.1 41.3 22.3 32.8
US
Boeing Co
NYSE:BA
168B USD 1.9 88.9 -53.2 -34
NL
Airbus SE
PAR:AIR
139.3B EUR 1.9 26.7 15 23.1
FR
Safran SA
PAR:SAF
132.7B EUR 4.3 18.5 21.4 28.3
US
Lockheed Martin Corp
NYSE:LMT
148.7B USD 2 29.6 17.4 21.1
UK
Rolls-Royce Holdings PLC
LSE:RR
108.5B GBP 5.1 18.6 20.3 23.7
US
Northrop Grumman Corp
NYSE:NOC
104.1B USD 2.5 24.9 19.9 26.7
US
Howmet Aerospace Inc
NYSE:HWM
101.1B USD 12.2 67.1 42.8 48.4
US
General Dynamics Corp
NYSE:GD
95.7B USD 1.8 22.7 16 18.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindustan Aeronautics Ltd
NSE:HAL
Average EV/EBITDA: 22
22.2
12%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
22.3
11%
2
US
RTX Corp
LSE:0R2N
22.3
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -53.2 N/A N/A
NL
Airbus SE
PAR:AIR
15
18%
0.8
FR
Safran SA
PAR:SAF
21.4
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.4
9%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
20.3
3%
6.8
US
Northrop Grumman Corp
NYSE:NOC
19.9
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
42.8
16%
2.7
US
General Dynamics Corp
NYSE:GD
16
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hindustan Aeronautics Ltd
NSE:HAL
Average EV/EBIT: 28.2
25.9
14%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
32.8
17%
1.9
US
RTX Corp
LSE:0R2N
32.8
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -34 N/A N/A
NL
Airbus SE
PAR:AIR
23.1
25%
0.9
FR
Safran SA
PAR:SAF
28.3
19%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.1
11%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
23.7
1%
23.7
US
Northrop Grumman Corp
NYSE:NOC
26.7
8%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
48.4
17%
2.8
US
General Dynamics Corp
NYSE:GD
18.8
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett