Income Statement

Revenue

+51%

+139%

10Y

Currency: INR

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 903	1 434	1 387	1 278	2 131	2 080	2 052	2 041	1 956	2 253	2 554	2 889	2 846	2 724	2 560	2 361	2 183	2 096	2 112	2 126	2 286	2 338	2 311	2 276	2 221	0	0	0	3 067	823	1 654	2 448	3 346	0	0	0	4 068	0	0	0	3 785	0	0	0	4 063	0	0	0	5 451	0	0	0	7 808	0	0	0	8 205	0	0	0	7 483	0	0	0	36 659	0	0	0	60 362	0	0	0	21 983	0	0	0	17 927	0	0	0	46 834	0	0	0	59 558	0	0	0	92 379	0	0	0	124 346	0	0	0
Revenue	43 719 N/A	45 159 +3%	45 377 +0%	45 701 +1%	48 899 +7%	51 719 +6%	52 736 +2%	54 489 +3%	54 896 +1%	69 427 +26%	79 514 +15%	89 777 +13%	92 917 +3%	97 661 +5%	98 943 +1%	100 619 +2%	102 240 +2%	111 954 +10%	120 462 +8%	132 292 +10%	140 695 +6%	152 708 +9%	160 620 +5%	167 556 +4%	169 735 +1%	178 050 +5%	181 978 +2%	183 816 +1%	182 966 0%	191 536 +5%	194 719 +2%	197 070 +1%	199 334 +1%	201 759 +1%	199 381 -1%	205 538 +3%	215 502 +5%	223 367 +4%	235 895 +6%	244 287 +4%	252 449 +3%	261 760 +4%	270 352 +3%	275 152 +2%	279 093 +1%	280 112 +0%	282 458 +1%	285 827 +1%	293 233 +3%	304 303 +4%	315 258 +4%	324 450 +3%	328 384 +1%	341 590 +4%	353 205 +3%	367 808 +4%	385 350 +5%	393 437 +2%	395 931 +1%	396 735 +0%	402 472 +1%	408 969 +2%	451 110 +10%	508 122 +13%	570 337 +12%	636 163 +12%	679 382 +7%	721 312 +6%	772 003 +7%	798 528 +3%	790 511 -1%	781 965 -1%	751 407 -4%	681 260 -9%	689 848 +1%	713 681 +3%	763 978 +7%	832 933 +9%	879 080 +6%	913 101 +4%	957 011 +5%	1 038 193 +8%	1 087 406 +5%	1 129 763 +4%	1 176 271 +4%	1 206 507 +3%	1 233 859 +2%	1 267 135 +3%	1 309 785 +3%	1 337 740 +2%	1 371 162 +2%	1 399 436 +2%	1 484 779 +6%	1 547 352 +4%	1 610 720 +4%	1 705 911 +6%
Gross Profit
Cost of Revenue	(24 200)	(12 491)	(12 031)	(11 305)	(26 187)	(26 038)	(26 467)	(27 658)	(29 209)	(33 668)	(38 410)	(43 409)	(50 549)	(42 710)	(43 461)	(43 415)	(53 843)	(46 220)	(47 669)	(50 141)	(67 456)	(61 544)	(63 944)	(66 479)	(80 684)	(82 294)	(87 897)	(91 704)	(95 157)	(97 267)	(92 698)	(90 062)	(90 311)	(90 545)	(94 538)	(100 523)	(103 314)	(93 006)	(100 201)	(104 648)	(126 872)	(115 036)	(116 743)	(117 740)	(134 566)	(119 975)	(122 570)	(126 736)	(148 622)	(139 081)	(144 064)	(147 822)	(166 563)	(158 713)	(168 099)	(178 256)	(208 616)	(192 009)	(190 943)	(190 288)	(213 482)	(198 917)	(203 887)	(215 396)	(248 345)	(236 913)	(255 694)	(273 370)	(320 625)	(296 074)	(283 020)	(271 859)	(279 193)	(214 676)	(214 113)	(213 912)	(257 129)	(254 283)	(272 503)	(297 014)	(366 496)	(377 824)	(411 179)	(435 112)	(502 091)	(468 942)	(475 570)	(474 395)	(521 436)	(481 846)	(488 578)	(507 038)	(595 767)	(570 213)	(603 082)	(640 981)
Gross Profit	19 520 N/A	32 669 +67%	33 347 +2%	34 396 +3%	22 712 -34%	25 681 +13%	26 269 +2%	26 831 +2%	25 687 -4%	35 758 +39%	41 103 +15%	46 368 +13%	42 368 -9%	54 952 +30%	55 484 +1%	57 205 +3%	48 397 -15%	65 734 +36%	72 792 +11%	82 150 +13%	73 239 -11%	91 165 +24%	96 677 +6%	101 078 +5%	89 051 -12%	95 755 +8%	94 080 -2%	92 112 -2%	87 809 -5%	94 270 +7%	102 022 +8%	107 008 +5%	109 023 +2%	111 214 +2%	104 843 -6%	105 016 +0%	112 188 +7%	130 363 +16%	135 696 +4%	139 640 +3%	125 577 -10%	146 725 +17%	153 610 +5%	157 413 +2%	144 527 -8%	160 138 +11%	159 889 0%	159 092 0%	144 612 -9%	165 223 +14%	171 195 +4%	176 629 +3%	161 820 -8%	182 877 +13%	185 106 +1%	189 552 +2%	176 735 -7%	201 427 +14%	204 988 +2%	206 447 +1%	188 990 -8%	210 053 +11%	247 222 +18%	292 726 +18%	321 992 +10%	399 250 +24%	423 689 +6%	447 942 +6%	451 378 +1%	502 454 +11%	507 491 +1%	510 106 +1%	472 214 -7%	466 584 -1%	475 735 +2%	499 770 +5%	506 849 +1%	578 652 +14%	606 580 +5%	616 090 +2%	590 515 -4%	660 371 +12%	676 229 +2%	694 652 +3%	674 179 -3%	737 567 +9%	758 289 +3%	792 740 +5%	788 349 -1%	855 894 +9%	882 584 +3%	892 398 +1%	889 012 0%	977 140 +10%	1 007 637 +3%	1 064 930 +6%
Operating Income
Operating Expenses	(13 962)	(24 776)	(24 708)	(25 521)	(15 461)	(15 547)	(15 685)	(15 894)	(15 815)	(20 277)	(24 399)	(28 601)	(27 315)	(38 514)	(39 708)	(41 571)	(33 300)	(44 749)	(47 576)	(50 277)	(39 607)	(50 546)	(52 498)	(54 138)	(46 070)	(48 340)	(50 926)	(54 299)	(52 804)	(54 898)	(56 362)	(57 203)	(61 064)	(63 591)	(65 147)	(68 187)	(73 618)	(89 374)	(92 474)	(94 789)	(81 330)	(102 557)	(105 810)	(110 335)	(97 812)	(114 998)	(118 978)	(121 358)	(110 039)	(131 765)	(136 798)	(140 747)	(125 774)	(144 832)	(145 130)	(146 079)	(130 432)	(151 152)	(150 980)	(151 510)	(132 577)	(153 336)	(179 149)	(210 850)	(225 415)	(287 845)	(308 964)	(328 896)	(320 696)	(360 191)	(363 278)	(368 163)	(339 641)	(355 315)	(360 349)	(372 180)	(360 694)	(411 953)	(433 139)	(447 037)	(426 511)	(492 085)	(511 951)	(531 305)	(503 800)	(564 390)	(571 790)	(587 199)	(566 328)	(632 330)	(661 883)	(675 541)	(670 683)	(742 304)	(760 289)	(800 715)
Selling, General & Administrative	(11 445)	(3 153)	(2 962)	(3 016)	(12 611)	(12 578)	(12 675)	(12 822)	(12 755)	(14 709)	(16 403)	(15 444)	(20 849)	(14 340)	(15 180)	(19 123)	(27 710)	(22 045)	(23 318)	(24 522)	(33 918)	(28 410)	(29 387)	(30 206)	(40 184)	(30 479)	(31 245)	(32 659)	(44 605)	(34 291)	(35 712)	(36 546)	(49 717)	(52 747)	(53 649)	(55 039)	(54 001)	(48 367)	(50 588)	(53 179)	(54 172)	(55 222)	(56 765)	(59 130)	(78 971)	(63 087)	(65 211)	(66 036)	(89 079)	(70 426)	(73 814)	(76 564)	(103 300)	(80 778)	(80 870)	(81 587)	(104 276)	(83 245)	(82 863)	(82 852)	(105 686)	(84 590)	(104 486)	(125 547)	(179 036)	(175 600)	(185 812)	(194 425)	(247 679)	(210 713)	(211 174)	(213 674)	(264 503)	(191 455)	(189 273)	(193 411)	(254 473)	(227 617)	(245 688)	(255 321)	(317 269)	(263 225)	(263 387)	(265 078)	(350 366)	(286 133)	(296 514)	(302 742)	(396 562)	(327 352)	(332 922)	(343 702)	(460 689)	(378 194)	(397 373)	(422 184)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(91)	0	0	0	(59)	0	0	0	(49)	0	0	0	(86)	0	0	0	(122)	0	0	0	(202)	0	0	0	(280)	0	0	0	(247)	0	0	0	(232)	0	0	0	(250)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(2 517)	(2 515)	(2 524)	(2 521)	(2 850)	(2 896)	(2 952)	(3 015)	(3 061)	(3 739)	(4 539)	(5 207)	(5 562)	(5 569)	(5 459)	(5 518)	(5 631)	(5 695)	(5 805)	(5 929)	(6 100)	(6 269)	(6 416)	(6 532)	(6 703)	(7 113)	(7 591)	(8 231)	(8 658)	(9 063)	(9 378)	(9 623)	(9 947)	(10 220)	(10 523)	(10 968)	(11 384)	(11 527)	(11 637)	(11 532)	(11 544)	(11 708)	(11 937)	(12 241)	(12 521)	(12 982)	(13 493)	(13 969)	(14 575)	(14 714)	(15 185)	(15 350)	(15 632)	(16 074)	(16 592)	(17 433)	(17 729)	(18 683)	(18 608)	(18 435)	(17 669)	(18 144)	(21 602)	(24 258)	(26 835)	(30 893)	(31 885)	(33 894)	(35 320)	(37 722)	(38 529)	(39 300)	(39 663)	(39 717)	(40 038)	(40 174)	(39 792)	(40 479)	(40 578)	(40 762)	(41 319)	(42 593)	(43 586)	(44 724)	(45 399)	(46 454)	(47 744)	(48 795)	(50 128)	(51 865)	(54 372)	(57 243)	(64 648)	(68 964)	(72 994)	(77 428)
Other Operating Expenses	0	(19 107)	(19 222)	(19 984)	0	(73)	(58)	(57)	0	(1 830)	(3 458)	(7 950)	(904)	(18 605)	(19 069)	(16 930)	41	(17 011)	(18 453)	(19 828)	411	(15 867)	(16 695)	(17 402)	907	(10 748)	(12 090)	(13 409)	518	(11 544)	(11 272)	(11 036)	(1 350)	(626)	(976)	(2 182)	(8 147)	(29 480)	(30 249)	(30 079)	(15 492)	(35 626)	(37 108)	(38 966)	(6 119)	(38 929)	(40 274)	(41 353)	(6 105)	(46 625)	(47 801)	(48 834)	(6 595)	(47 980)	(47 668)	(47 059)	(8 195)	(49 224)	(49 509)	(50 223)	(8 972)	(50 600)	(53 061)	(61 047)	(19 544)	(81 354)	(91 269)	(100 577)	(37 698)	(111 757)	(113 576)	(115 191)	(35 475)	(124 144)	(131 040)	(138 595)	(66 429)	(143 857)	(146 873)	(150 955)	(67 922)	(186 267)	(204 979)	(221 503)	(108 036)	(231 804)	(227 531)	(235 663)	(119 638)	(253 113)	(274 589)	(274 596)	(145 347)	(295 147)	(289 922)	(301 103)
Operating Income	5 557 N/A	7 893 +42%	8 638 +9%	8 874 +3%	7 250 -18%	10 133 +40%	10 584 +4%	10 937 +3%	9 871 -10%	15 481 +57%	16 704 +8%	17 767 +6%	15 053 -15%	16 438 +9%	15 775 -4%	15 634 -1%	15 097 -3%	20 985 +39%	25 217 +20%	31 873 +26%	33 632 +6%	40 618 +21%	44 178 +9%	46 940 +6%	42 981 -8%	47 416 +10%	43 154 -9%	37 811 -12%	35 006 -7%	39 371 +12%	45 660 +16%	49 806 +9%	47 959 -4%	47 624 -1%	39 697 -17%	36 829 -7%	38 571 +5%	40 987 +6%	43 220 +5%	44 850 +4%	44 247 -1%	44 168 0%	47 800 +8%	47 078 -2%	46 716 -1%	45 140 -3%	40 911 -9%	37 734 -8%	34 573 -8%	33 459 -3%	34 398 +3%	35 883 +4%	36 047 +0%	38 044 +6%	39 976 +5%	43 473 +9%	46 302 +7%	50 278 +9%	54 010 +7%	54 939 +2%	56 413 +3%	56 718 +1%	68 074 +20%	81 877 +20%	96 576 +18%	111 405 +15%	114 725 +3%	119 047 +4%	130 681 +10%	142 264 +9%	144 213 +1%	141 942 -2%	132 573 -7%	111 268 -16%	115 386 +4%	127 589 +11%	146 155 +15%	166 697 +14%	173 438 +4%	169 050 -3%	164 004 -3%	168 285 +3%	164 277 -2%	163 347 -1%	170 379 +4%	173 176 +2%	186 499 +8%	205 540 +10%	222 021 +8%	223 564 +1%	220 701 -1%	216 857 -2%	218 329 +1%	234 836 +8%	247 349 +5%	264 215 +7%
Pre-Tax Income
Interest Income Expense	(1 418)	(1 870)	(1 823)	(1 714)	(3 480)	(4 167)	(3 849)	(3 838)	(479)	(1 964)	(2 554)	(2 889)	(1 647)	(2 725)	(2 561)	(2 362)	(1 530)	(2 097)	(2 112)	(2 127)	(1 228)	(2 338)	(2 311)	(2 276)	110	(2 307)	(2 529)	(2 958)	(1 660)	(3 224)	(3 305)	(3 160)	(768)	(3 435)	(3 578)	(3 872)	(642)	(4 097)	(4 018)	(3 431)	2 650	(2 939)	(2 912)	(3 234)	4 008	(3 451)	(3 776)	(4 202)	120	(4 789)	(5 322)	(5 930)	(2 802)	(7 134)	(6 825)	(6 378)	193	(5 094)	(4 777)	(4 653)	1 500	(5 850)	(11 646)	(17 407)	(37 180)	(23 358)	(24 029)	(21 503)	(52 961)	(21 307)	(14 949)	(15 343)	(8 530)	(16 248)	(19 281)	(18 028)	(6 848)	(14 366)	(12 126)	(10 308)	(3 046)	(9 180)	(9 407)	(11 184)	(23 366)	(43 458)	(63 533)	(84 249)	(82 254)	(98 498)	(104 849)	(112 363)	(111 168)	(129 925)	(137 347)	(145 154)
Non-Reccuring Items	(829)	(822)	(498)	0	0	0	0	0	0	77	79	79	(1 586)	0	0	0	0	0	0	0	0	0	0	0	457	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(113)	0	0	0	(868)	0	0	0	(390)	(314)	(1 191)	(1 192)	(4 602)	(5 154)	(27 045)	(27 044)	(26 871)	(26 839)	(4 071)	(4 173)	(14 061)	(15 118)	(15 764)	(15 662)	(3 417)	1 445	0	2 091	(691)	(691)	(1 571)	(1 571)	(880)	(880)	0	0	(5 694)	(5 369)	(6 203)	(6 203)	(2 389)	(3 097)	(2 263)	(4 262)
Gain/Loss on Disposition of Assets	(319)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	208	0	0	0	3	0	0	0	(33)	0	0	0	391	0	0	0	15	0	0	0	17	0	0	0	22	0	0	0	17	0	0	0	(6)	0	0	0	(15)	0	0	0	(178)	0	0	0	(139)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38	0	0	0	365	0	0	0
Total Other Income	437	(690)	(505)	(504)	653	0	0	0	996	0	0	0	1 253	0	0	0	2 026	0	0	0	2 112	0	0	0	1 998	0	1 352	2 078	2 717	2 600	2 075	2 069	2 772	3 211	3 365	3 351	174	4 279	4 448	5 791	1 611	7 521	7 366	7 089	973	7 173	7 271	6 557	1 148	6 125	6 057	5 571	1 284	4 022	5 057	5 738	1 172	7 284	8 348	8 759	2 015	10 515	2 892	(5 602)	1 731	(24 487)	(27 251)	(29 158)	924	(34 498)	(36 675)	(36 900)	(45 067)	(33 993)	(32 697)	(29 722)	(38 176)	(27 597)	(25 558)	(27 137)	(33 999)	(28 182)	(30 159)	(5 556)	1 134	14 117	25 046	10 572	2 886	12 683	13 791	14 916	3 114	15 011	14 510	13 473
Pre-Tax Income	3 429 N/A	4 511 +32%	5 812 +29%	6 656 +15%	4 424 -34%	5 967 +35%	6 735 +13%	7 097 +5%	10 388 +46%	13 593 +31%	14 228 +5%	14 956 +5%	13 073 -13%	13 712 +5%	13 213 -4%	13 271 +0%	15 593 +17%	18 888 +21%	23 105 +22%	29 747 +29%	34 514 +16%	38 281 +11%	41 868 +9%	44 665 +7%	45 753 +2%	45 110 -1%	41 977 -7%	36 931 -12%	36 066 -2%	38 747 +7%	44 429 +15%	48 714 +10%	49 930 +2%	47 400 -5%	39 485 -17%	36 308 -8%	38 494 +6%	41 169 +7%	43 650 +6%	47 210 +8%	48 522 +3%	48 749 +0%	52 252 +7%	50 931 -3%	51 714 +2%	48 862 -6%	44 407 -9%	40 091 -10%	35 862 -11%	34 795 -3%	35 134 +1%	35 524 +1%	34 434 -3%	34 933 +1%	38 208 +9%	42 834 +12%	46 793 +9%	52 469 +12%	57 582 +10%	59 045 +3%	59 523 +1%	61 068 +3%	58 129 -5%	57 677 -1%	56 347 -2%	58 408 +4%	36 400 -38%	41 341 +14%	51 635 +25%	59 619 +15%	88 518 +48%	85 526 -3%	64 915 -24%	45 908 -29%	47 643 +4%	64 177 +35%	97 714 +52%	126 179 +29%	135 754 +8%	133 698 -2%	126 269 -6%	130 232 +3%	123 140 -5%	145 036 +18%	147 267 +2%	142 956 -3%	148 013 +4%	131 864 -11%	136 998 +4%	132 381 -3%	123 440 -7%	113 207 -8%	108 251 -4%	116 825 +8%	122 249 +5%	128 271 +5%
Net Income
Tax Provision	(399)	(480)	(810)	(1 222)	(1 232)	(1 322)	(1 347)	(1 402)	(3 006)	(4 434)	(5 025)	(5 336)	(4 421)	(3 690)	(3 256)	(3 235)	(4 027)	(5 252)	(6 674)	(8 752)	(10 922)	(12 057)	(13 393)	(14 349)	(14 658)	(14 089)	(12 382)	(10 221)	(9 914)	(11 335)	(13 828)	(16 087)	(15 705)	(14 496)	(11 773)	(10 285)	(9 542)	(10 071)	(10 937)	(11 635)	(13 208)	(13 339)	(14 054)	(13 782)	(14 672)	(13 406)	(11 557)	(10 363)	(7 348)	(7 801)	(8 095)	(8 581)	(10 159)	(10 179)	(11 346)	(11 893)	(12 246)	(13 995)	(15 788)	(16 392)	(17 067)	(17 648)	(17 615)	(18 817)	(19 471)	(20 479)	(19 659)	(20 991)	(24 187)	(27 108)	(28 873)	(26 923)	843	7 139	5 780	111	(30 222)	(37 698)	(41 583)	(34 608)	(19 363)	(19 862)	(17 680)	(21 250)	(36 485)	(33 998)	(33 907)	(36 269)	(37 742)	(36 211)	(36 509)	(33 867)	(30 687)	(34 268)	(35 714)	(37 849)
Income from Continuing Operations	3 030	4 032	5 003	5 434	3 192	4 645	5 388	5 695	7 383	9 160	9 204	9 621	8 653	10 023	9 958	10 038	11 566	13 638	16 434	20 997	23 593	26 225	28 475	30 316	31 095	31 021	29 595	26 710	26 152	27 413	30 602	32 628	34 225	32 904	27 713	26 025	28 952	31 101	32 715	35 576	35 314	35 412	38 200	37 151	37 041	35 456	32 851	29 729	28 514	26 995	27 038	26 942	24 274	24 754	26 863	30 942	34 547	38 472	41 792	42 651	42 456	43 420	40 514	38 860	36 876	37 928	16 740	20 349	27 447	32 510	59 644	58 602	65 759	53 047	53 423	64 288	67 492	88 481	94 171	99 090	106 906	110 371	105 461	123 787	110 782	108 958	114 107	95 595	99 257	96 170	86 931	79 340	77 563	82 557	86 536	90 422
Income to Minority Interest	0	0	0	0	0	0	0	0	0	161	239	257	152	(345)	(428)	(626)	(1 160)	(1 839)	(2 495)	(3 418)	(3 915)	(4 206)	(4 390)	(4 597)	(4 565)	(4 467)	(4 390)	(4 140)	(4 445)	(5 148)	(5 497)	(6 412)	(7 141)	(7 454)	(6 805)	(5 930)	(6 600)	(7 011)	(7 564)	(8 812)	(9 471)	(9 851)	(11 045)	(11 142)	(10 734)	(10 397)	(9 327)	(8 491)	(8 828)	(8 662)	(9 181)	(9 175)	(8 379)	(8 275)	(8 562)	(9 219)	(9 866)	(10 566)	(11 052)	(11 150)	(10 783)	(11 263)	(11 568)	(11 647)	(10 090)	(9 237)	(7 982)	(7 458)	(10 518)	(14 017)	(16 998)	(18 681)	(22 268)	(19 874)	(21 702)	(25 790)	(26 819)	(30 799)	(31 235)	(32 644)	(36 565)	(37 012)	(35 280)	(45 575)	(42 509)	(44 254)	(47 857)	(39 359)	(43 012)	(43 611)	(42 111)	(40 674)	(40 507)	(43 392)	(45 735)	(48 246)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	(9)	(27)	18	16	28	49	159	322	426	522	511	457	425	453	438	467	351	410	632	576	998	945	737	904	748	862	1 029	1 153	1 288	1 395	1 542	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	3 030 N/A	4 032 +33%	5 003 +24%	5 434 +9%	3 192 -41%	4 645 +46%	5 388 +16%	5 695 +6%	7 383 +30%	9 321 +26%	9 443 +1%	9 878 +5%	8 804 -11%	9 678 +10%	9 530 -2%	9 411 -1%	10 406 +11%	11 798 +13%	13 938 +18%	17 578 +26%	19 674 +12%	22 018 +12%	24 074 +9%	25 691 +7%	28 914 +13%	28 937 +0%	27 601 -5%	24 987 -9%	21 867 -12%	25 948 +19%	28 892 +11%	30 099 +4%	30 955 +3%	25 907 -16%	21 333 -18%	20 548 -4%	22 790 +11%	24 557 +8%	25 502 +4%	27 175 +7%	26 475 -3%	26 138 -1%	28 155 +8%	26 956 -4%	27 044 +0%	25 964 -4%	24 271 -7%	22 098 -9%	20 715 -6%	19 486 -6%	19 147 -2%	19 164 +0%	17 438 -9%	17 643 +1%	19 104 +8%	22 173 +16%	24 681 +11%	27 908 +13%	30 743 +10%	31 504 +2%	31 673 +1%	32 160 +2%	28 949 -10%	27 215 -6%	26 786 -2%	28 692 +7%	8 758 -69%	12 694 +45%	16 930 +33%	18 494 +9%	42 870 +132%	40 304 -6%	44 117 +9%	34 086 -23%	34 058 0%	41 144 +21%	43 048 +5%	57 417 +33%	61 346 +7%	64 919 +6%	75 498 +16%	78 159 +4%	74 659 -4%	82 356 +10%	68 273 -17%	64 704 -5%	66 249 +2%	56 236 -15%	56 245 +0%	52 559 -7%	44 821 -15%	38 666 -14%	37 057 -4%	39 164 +6%	40 800 +4%	42 176 +3%
EPS (Diluted)	6.61 N/A	8.79 +33%	10.91 +24%	11.85 +9%	6.96 -41%	10.14 +46%	11.76 +16%	12.43 +6%	16.12 +30%	20.35 +26%	20.61 +1%	21.33 +3%	19.22 -10%	21.13 +10%	20.79 -2%	20.5 -1%	22.72 +11%	25.75 +13%	30.43 +18%	38.37 +26%	42.95 +12%	48.07 +12%	51.88 +8%	56.09 +8%	62.99 +12%	63.18 +0%	59.61 -6%	54.55 -8%	47.74 -12%	56.53 +18%	62.26 +10%	65.57 +5%	67.44 +3%	56.44 -16%	45.97 -19%	44.76 -3%	49.67 +11%	53.52 +8%	54.96 +3%	59.22 +8%	57.68 -3%	56.95 -1%	61.2 +7%	58.72 -4%	58.9 +0%	56.56 -4%	52.87 -7%	48.14 -9%	45.13 -6%	42.45 -6%	41.62 -2%	41.75 +0%	37.99 -9%	37.77 -1%	40.9 +8%	47.47 +16%	52.85 +11%	59.75 +13%	65.83 +10%	67.46 +2%	67.82 +1%	53.77 -21%	45.09 -16%	18.78 -58%	44.2 +135%	43.6 -1%	13.18 -70%	19.32 +47%	25.76 +33%	28.14 +9%	64.56 +129%	61.34 -5%	67.14 +9%	51.96 -23%	51.83 0%	62.62 +21%	65.52 +5%	87.25 +33%	93.23 +7%	98.81 +6%	114.73 +16%	118.78 +4%	113.63 -4%	125.35 +10%	103.47 -17%	98.07 -5%	100.41 +2%	85.25 -15%	85.15 0%	78.88 -7%	67.13 -15%	57.55 -14%	55.5 -4%	57.64 +4%	60.07 +4%	62.08 +3%

Income Statement Balance Sheet Cash Flow Statement

Grasim Industries Ltd
NSE:GRASIM

Income Statement

Earnings Waterfall
Grasim Industries Ltd

Income Statement
Grasim Industries Ltd

See Also

Company

Help

Tools

Stocks

Grasim Industries Ltd NSE:GRASIM

Income Statement

Earnings Waterfall Grasim Industries Ltd

Income Statement Grasim Industries Ltd

See Also

Company

Help

Tools

Stocks

Grasim Industries Ltd
NSE:GRASIM

Earnings Waterfall
Grasim Industries Ltd

Income Statement
Grasim Industries Ltd