GMBREW Relative Valuation - G M Breweries Ltd

Watchlist Manager

Watchlist

Price: 995.75 INR -1.02% Market Closed

Market Cap: ₹22.8B

	G M Breweries Ltd NSE:GMBREW	IN
	Shandong Gold Mining Co Ltd SSE:600547	CN
	Senko Group Holdings Co Ltd TSE:9069	JP
G	Guangzhou Port Co Ltd SSE:601228	CN

Relative Value

The Relative Value of one GMBREW stock under the Base Case scenario is hidden INR. Compared to the current market price of 995.75 INR, G M Breweries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GMBREW Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		G M Breweries Ltd NSE:GMBREW	23B INR	0.8	13.9	13.8	14.2
CN		Kweichow Moutai Co Ltd SSE:600519	1.8T CNY	9.7	19.5	13.7	13.7
CN		Wuliangye Yibin Co Ltd SZSE:000858	397.5B CNY	4.8	13.8	7	7
UK		Diageo PLC LSE:DGE	31.2B GBP	1.6	12.8	8	11.3
ZA	D	Distell Group Holdings Ltd JSE:DGH	40.2B ZAR	1.1	16.9	11.6	11.6
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	187.7B CNY	4.9	14.8	10.4	10.4
US		Constellation Brands Inc NYSE:STZ	25.9B USD	2.8	23.4	10.2	11.5
CN		Luzhou Laojiao Co Ltd SZSE:000568	154.8B CNY	5	11.9	7.3	7.3
FR		Pernod Ricard SA PAR:RI	16.2B EUR	1.6	11.2	8.6	10
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	75.9B CNY	3.9	36.9	17.1	17.1
US		Brown-Forman Corp NYSE:BF.B	10.5B USD	2.7	13	9.8	10.5

				Revenue Growth	P/S to Growth
IN		G M Breweries Ltd NSE:GMBREW	Average P/S: 3.5 0.8	N/A	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	9.7	6%	1.6
CN		Wuliangye Yibin Co Ltd SZSE:000858	4.8	-3%	N/A
UK		Diageo PLC LSE:DGE	1.6	2%	0.8
ZA	D	Distell Group Holdings Ltd JSE:DGH	1.1	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	4.9	6%	0.8
US		Constellation Brands Inc NYSE:STZ	2.8	-3%	N/A
CN		Luzhou Laojiao Co Ltd SZSE:000568	5	1%	5
FR		Pernod Ricard SA PAR:RI	1.6	-2%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	3.9	-8%	N/A
US		Brown-Forman Corp NYSE:BF.B	2.7	1%	2.7

				Earnings Growth	PEG
IN		G M Breweries Ltd NSE:GMBREW	Average P/E: 17.1 13.9	N/A	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	19.5	6%	3.3
CN		Wuliangye Yibin Co Ltd SZSE:000858	13.8	-4%	N/A
UK		Diageo PLC LSE:DGE	12.8	20%	0.6
ZA	D	Distell Group Holdings Ltd JSE:DGH	16.9	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	14.8	5%	3
US		Constellation Brands Inc NYSE:STZ	23.4	N/A	N/A
CN		Luzhou Laojiao Co Ltd SZSE:000568	11.9	0%	N/A
FR		Pernod Ricard SA PAR:RI	11.2	0%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	36.9	-11%	N/A
US		Brown-Forman Corp NYSE:BF.B	13	0%	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		G M Breweries Ltd NSE:GMBREW	Average EV/EBITDA: 10.7 13.8	N/A	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	13.7	7%	2
CN		Wuliangye Yibin Co Ltd SZSE:000858	7	-4%	N/A
UK		Diageo PLC LSE:DGE	8	6%	1.3
ZA	D	Distell Group Holdings Ltd JSE:DGH	11.6	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	10.4	6%	1.7
US		Constellation Brands Inc NYSE:STZ	10.2	-2%	N/A
CN		Luzhou Laojiao Co Ltd SZSE:000568	7.3	1%	7.3
FR		Pernod Ricard SA PAR:RI	8.6	-2%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	17.1	-9%	N/A
US		Brown-Forman Corp NYSE:BF.B	9.8	0%	N/A

				EBIT Growth	EV/EBIT to Growth
IN		G M Breweries Ltd NSE:GMBREW	Average EV/EBIT: 11.3 14.2	N/A	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	13.7	6%	2.3
CN		Wuliangye Yibin Co Ltd SZSE:000858	7	-4%	N/A
UK		Diageo PLC LSE:DGE	11.3	14%	0.8
ZA	D	Distell Group Holdings Ltd JSE:DGH	11.6	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	10.4	5%	2.1
US		Constellation Brands Inc NYSE:STZ	11.5	-3%	N/A
CN		Luzhou Laojiao Co Ltd SZSE:000568	7.3	-1%	N/A
FR		Pernod Ricard SA PAR:RI	10	-3%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	17.1	-11%	N/A
US		Brown-Forman Corp NYSE:BF.B	10.5	1%	10.5

G M Breweries Ltd
NSE:GMBREW

Relative Value

Valuation Multiples

Multiples Across Competitors

GMBREW Competitors Multiples
G M Breweries Ltd Competitors

See Also

Company

Help

Tools

Stocks

G M Breweries Ltd NSE:GMBREW

Relative Value

Valuation Multiples

Multiples Across Competitors

GMBREW Competitors Multiples G M Breweries Ltd Competitors

See Also

Company

Help

Tools

Stocks

G M Breweries Ltd
NSE:GMBREW

GMBREW Competitors Multiples
G M Breweries Ltd Competitors