Firstsource Solutions Ltd
NSE:FSL

Watchlist Manager
Firstsource Solutions Ltd Logo
Firstsource Solutions Ltd
NSE:FSL
Watchlist
Price: 213.94 INR -0.25%
Market Cap: ₹148B

P/FCFE

37
Current
8%
More Expensive
vs 3-y average of 34.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
37
=
Market Cap
₹151.2B
/
Free Cash Flow to Equity
₹4B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
37
=
Market Cap
₹151.2B
/
Free Cash Flow to Equity
₹4B

Valuation Scenarios

Firstsource Solutions Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (34.4), the stock would be worth ₹198.59 (7% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-20%
Maximum Upside
+34%
Average Upside
1%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 37 ₹213.94
0%
3-Year Average 34.4 ₹198.59
-7%
5-Year Average 29.7 ₹171.59
-20%
Industry Average 36 ₹207.91
-3%
Country Average 49.7 ₹287.56
+34%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IN
Firstsource Solutions Ltd
NSE:FSL
147.8B INR 37 23.5
US
Visa Inc
NYSE:V
629.3B USD 28.1 30.6
US
Mastercard Inc
NYSE:MA
449.6B USD 26.6 30
US
Automatic Data Processing Inc
NASDAQ:ADP
85.4B USD 22.2 20.2
US
PayPal Holdings Inc
NASDAQ:PYPL
46.1B USD 8.1 8.8
NL
Adyen NV
AEX:ADYEN
30.2B EUR 35.9 28.4
US
Paychex Inc
NASDAQ:PAYX
33.2B USD 5.3 20.3
US
Fiserv Inc
NASDAQ:FISV
33.5B USD 6.3 9.6
ES
Amadeus IT Group SA
MAD:AMS
20.9B EUR 11 15.9
US
Fidelity National Information Services Inc
NYSE:FIS
23.9B USD 9.2 62.6
US
Affirm Holdings Inc
NASDAQ:AFRM
21.4B USD 11.1 75.1

Market Distribution

In line with most companies in India
Percentile
39th
Based on 1 683 companies
39th percentile
37
Low
0.6 — 27.4
Typical Range
27.4 — 92
High
92 —
Distribution Statistics
India
Min 0.6
30th Percentile 27.4
Median 49.7
70th Percentile 92
Max 57 010.1

Firstsource Solutions Ltd
Glance View

In the bustling realm of global business process management, Firstsource Solutions Ltd. has carved a distinct niche for itself. Originating in India, but with its sights set on worldwide impact, the company is a dynamic force in providing outsourced business services. With its headquarters in Mumbai, the firm emerged as a significant player by providing bespoke solutions across various sectors including healthcare, telecommunications, banking, and financial services. At its core, Firstsource capitalizes on the power of technology and human expertise to deliver services such as customer management, data processing, collections, and transaction processing. These services enable its clients to streamline their operations and enhance customer experiences, allowing the clients to focus more acutely on their core business activities. The financial mechanics of Firstsource Solutions pivot around delivering value-added services that significantly reduce operating costs for its clients while improving efficiency. By managing essential processes, Firstsource generates revenue through long-term contracts which often include transaction-based or fixed-fee arrangements. Their robust and diverse client base, stretching across the United States, United Kingdom, and India, contributes to a steady flow of income, enabling reinvestment into innovative technologies and process improvements. As industries accelerate their digital transformations, Firstsource stays ahead of the curve by integrating advanced analytics, automation, and AI into their service portfolio, continuously adapting to the ever-evolving digital landscape and ensuring sustainable growth.

FSL Intrinsic Value
278.56 INR
Undervaluation 23%
Intrinsic Value
Price ₹213.94
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett