ETERNAL Relative Valuation - Eternal Ltd

Watchlist Manager

Watchlist

Price: 225.5 INR -0.49%

Market Cap: ₹2.1T

Relative Value

The Relative Value of one ETERNAL stock under the Base Case scenario is hidden INR. Compared to the current market price of 225.5 INR, Eternal Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ETERNAL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Eternal Ltd NSE:ETERNAL	2.1T INR	4.8	888.4	330.3	-319.6
US		McDonald's Corp NYSE:MCD	233.5B USD	8.7	27.3	22	22
US		Starbucks Corp NASDAQ:SBUX	114.8B USD	3	83.8	23.7	35.7
UK		Compass Group PLC LSE:CPG	38.6B GBP	0.8	20.4	11	14.1
US		Chipotle Mexican Grill Inc NYSE:CMG	45.3B USD	3.8	29.5	19	22.5
US		Yum! Brands Inc NYSE:YUM	44.1B USD	5.4	28.3	19.3	20.8
CA		Restaurant Brands International Inc NYSE:QSR	32.8B USD	3.5	42.3	16.1	18.1
US		Darden Restaurants Inc NYSE:DRI	23.5B USD	1.9	20.9	13.7	18.8
CN		Yum China Holdings Inc NYSE:YUMC	18.8B USD	1.6	20.2	9.8	13.2
CN	M	MIXUE Group HKEX:2097	122B HKD	0	0	0	0

				Revenue Growth	P/S to Growth
IN		Eternal Ltd NSE:ETERNAL	Average P/S: 3.7 4.8	94%	0.1
US		McDonald's Corp NYSE:MCD	8.7	6%	1.4
US		Starbucks Corp NASDAQ:SBUX	3	5%	0.6
UK		Compass Group PLC LSE:CPG	0.8	9%	0.1
US		Chipotle Mexican Grill Inc NYSE:CMG	3.8	11%	0.3
US		Yum! Brands Inc NYSE:YUM	5.4	8%	0.7
CA		Restaurant Brands International Inc NYSE:QSR	3.5	3%	1.2
US		Darden Restaurants Inc NYSE:DRI	1.9	7%	0.3
CN		Yum China Holdings Inc NYSE:YUMC	1.6	6%	0.3
CN	M	MIXUE Group HKEX:2097	Not Available	20%	N/A

				Earnings Growth	PEG
IN		Eternal Ltd NSE:ETERNAL	Average P/E: 129 888.4	96%	9.3
US		McDonald's Corp NYSE:MCD	27.3	9%	3
US		Starbucks Corp NASDAQ:SBUX	83.8	31%	2.7
UK		Compass Group PLC LSE:CPG	20.4	19%	1.1
US		Chipotle Mexican Grill Inc NYSE:CMG	29.5	12%	2.5
US		Yum! Brands Inc NYSE:YUM	28.3	14%	2
CA		Restaurant Brands International Inc NYSE:QSR	42.3	29%	1.5
US		Darden Restaurants Inc NYSE:DRI	20.9	11%	1.9
CN		Yum China Holdings Inc NYSE:YUMC	20.2	13%	1.6
CN	M	MIXUE Group HKEX:2097	Not Available	20%	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Eternal Ltd NSE:ETERNAL	Average EV/EBITDA: 51.7 330.3	116%	2.8
US		McDonald's Corp NYSE:MCD	22	13%	1.7
US		Starbucks Corp NASDAQ:SBUX	23.7	13%	1.8
UK		Compass Group PLC LSE:CPG	11	16%	0.7
US		Chipotle Mexican Grill Inc NYSE:CMG	19	10%	1.9
US		Yum! Brands Inc NYSE:YUM	19.3	9%	2.1
CA		Restaurant Brands International Inc NYSE:QSR	16.1	8%	2
US		Darden Restaurants Inc NYSE:DRI	13.7	8%	1.7
CN		Yum China Holdings Inc NYSE:YUMC	9.8	9%	1.1
CN	M	MIXUE Group HKEX:2097	Not Available	18%	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Eternal Ltd NSE:ETERNAL	Average EV/EBIT: 20.6 Negative Multiple: -319.6	N/A	N/A
US		McDonald's Corp NYSE:MCD	22	8%	2.8
US		Starbucks Corp NASDAQ:SBUX	35.7	18%	2
UK		Compass Group PLC LSE:CPG	14.1	13%	1.1
US		Chipotle Mexican Grill Inc NYSE:CMG	22.5	11%	2
US		Yum! Brands Inc NYSE:YUM	20.8	9%	2.3
CA		Restaurant Brands International Inc NYSE:QSR	18.1	8%	2.3
US		Darden Restaurants Inc NYSE:DRI	18.8	9%	2.1
CN		Yum China Holdings Inc NYSE:YUMC	13.2	9%	1.5
CN	M	MIXUE Group HKEX:2097	Not Available	19%	N/A

Eternal Ltd
NSE:ETERNAL

Relative Value

Valuation Multiples

Multiples Across Competitors

ETERNAL Competitors Multiples
Eternal Ltd Competitors

See Also

Company

Help

Tools

Stocks

Eternal Ltd NSE:ETERNAL

Relative Value

Valuation Multiples

Multiples Across Competitors

ETERNAL Competitors Multiples Eternal Ltd Competitors

See Also

Company

Help

Tools

Stocks

Eternal Ltd
NSE:ETERNAL

ETERNAL Competitors Multiples
Eternal Ltd Competitors