Escorts Kubota Ltd
NSE:ESCORTS
Balance Sheet
Balance Sheet Decomposition
Escorts Kubota Ltd
Escorts Kubota Ltd
Balance Sheet
Escorts Kubota Ltd
| Mar-2001 | Mar-2002 | Mar-2003 | Jun-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
210
|
1 036
|
1 476
|
531
|
1 777
|
2 313
|
1 601
|
448
|
578
|
290
|
768
|
644
|
500
|
559
|
331
|
692
|
1 541
|
931
|
1 689
|
1 057
|
915
|
1 822
|
12 058
|
11 241
|
|
| Cash |
210
|
1 036
|
1 476
|
531
|
1 777
|
2 313
|
1 601
|
448
|
578
|
290
|
0
|
0
|
0
|
339
|
331
|
692
|
1 117
|
892
|
1 196
|
467
|
484
|
721
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
768
|
644
|
500
|
220
|
0
|
0
|
425
|
39
|
493
|
590
|
431
|
1 101
|
12 058
|
11 241
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
454
|
626
|
1 372
|
730
|
1 182
|
794
|
786
|
2 011
|
5 263
|
4 098
|
6 534
|
27 205
|
45 924
|
18 981
|
21 397
|
23 540
|
|
| Total Receivables |
9 535
|
8 579
|
5 888
|
6 066
|
5 641
|
7 396
|
9 174
|
9 485
|
6 383
|
7 268
|
8 159
|
6 214
|
3 882
|
4 977
|
4 594
|
5 308
|
7 128
|
12 060
|
9 976
|
8 501
|
10 282
|
13 346
|
14 279
|
13 324
|
|
| Accounts Receivables |
2 766
|
4 558
|
3 300
|
3 715
|
3 630
|
5 155
|
6 551
|
7 555
|
4 261
|
4 501
|
5 403
|
4 677
|
3 725
|
5 183
|
4 825
|
5 381
|
7 215
|
12 118
|
9 590
|
8 176
|
10 132
|
13 249
|
14 279
|
13 318
|
|
| Other Receivables |
6 769
|
4 020
|
2 588
|
2 351
|
2 011
|
2 242
|
2 623
|
1 931
|
2 122
|
2 767
|
2 757
|
1 537
|
157
|
206
|
230
|
73
|
87
|
58
|
386
|
325
|
150
|
97
|
0
|
6
|
|
| Inventory |
1 638
|
1 622
|
1 511
|
1 657
|
2 544
|
2 980
|
3 192
|
3 908
|
3 292
|
4 365
|
4 959
|
5 244
|
5 871
|
4 830
|
4 407
|
4 667
|
5 803
|
8 765
|
9 108
|
7 343
|
8 917
|
12 573
|
17 162
|
13 990
|
|
| Other Current Assets |
131
|
0
|
0
|
0
|
0
|
0
|
427
|
2 018
|
1 007
|
1 472
|
573
|
521
|
3 444
|
1 489
|
1 774
|
1 776
|
1 704
|
1 707
|
1 664
|
1 747
|
2 035
|
2 123
|
3 612
|
3 248
|
|
| Total Current Assets |
11 514
|
11 236
|
8 874
|
8 254
|
9 961
|
12 689
|
14 433
|
15 898
|
11 714
|
14 021
|
15 832
|
13 353
|
14 879
|
12 648
|
11 892
|
14 454
|
21 439
|
27 560
|
28 970
|
45 853
|
68 072
|
48 844
|
68 509
|
65 343
|
|
| PP&E Net |
6 623
|
13 722
|
11 136
|
7 430
|
5 786
|
9 357
|
9 258
|
9 594
|
15 664
|
15 639
|
15 978
|
16 373
|
16 652
|
15 509
|
15 453
|
15 400
|
15 765
|
16 497
|
17 511
|
17 387
|
17 910
|
18 517
|
22 293
|
21 040
|
|
| PP&E Gross |
6 623
|
13 722
|
11 136
|
7 430
|
5 786
|
9 357
|
9 258
|
9 594
|
15 664
|
15 639
|
0
|
16 373
|
16 652
|
15 509
|
15 453
|
15 400
|
15 765
|
16 497
|
17 511
|
17 387
|
17 910
|
18 517
|
0
|
0
|
|
| Accumulated Depreciation |
2 901
|
7 345
|
7 077
|
6 173
|
5 565
|
5 646
|
6 131
|
6 226
|
5 893
|
6 372
|
0
|
7 092
|
7 714
|
8 047
|
8 479
|
8 277
|
8 512
|
9 043
|
9 763
|
10 444
|
11 343
|
12 465
|
0
|
0
|
|
| Intangible Assets |
0
|
4 520
|
3 487
|
882
|
143
|
105
|
69
|
67
|
56
|
86
|
702
|
242
|
272
|
523
|
522
|
525
|
538
|
544
|
530
|
523
|
553
|
734
|
974
|
1 017
|
|
| Goodwill |
0
|
43
|
41
|
364
|
41
|
68
|
49
|
12
|
0
|
560
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
408
|
483
|
281
|
568
|
375
|
240
|
1 059
|
1 163
|
1 225
|
976
|
973
|
1 973
|
10
|
29
|
|
| Long-Term Investments |
5 482
|
2 353
|
1 746
|
3 349
|
2 479
|
2 465
|
2 453
|
2 382
|
1 067
|
1 075
|
1 086
|
3 699
|
3 756
|
531
|
640
|
709
|
820
|
1 102
|
1 702
|
3 543
|
3 480
|
30 591
|
29 368
|
34 911
|
|
| Other Long-Term Assets |
379
|
2 972
|
1 169
|
1 533
|
1 973
|
2 553
|
2 573
|
2 085
|
1 799
|
1 460
|
1 490
|
1 361
|
582
|
464
|
560
|
665
|
113
|
216
|
216
|
500
|
90
|
194
|
2 864
|
8 645
|
|
| Other Assets |
0
|
43
|
41
|
364
|
41
|
68
|
49
|
12
|
0
|
560
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23 998
N/A
|
34 846
+45%
|
26 454
-24%
|
21 811
-18%
|
20 381
-7%
|
27 238
+34%
|
28 835
+6%
|
30 038
+4%
|
30 299
+1%
|
32 842
+8%
|
35 495
+8%
|
35 511
+0%
|
36 422
+3%
|
30 243
-17%
|
29 440
-3%
|
31 992
+9%
|
39 733
+24%
|
47 082
+18%
|
50 154
+7%
|
68 782
+37%
|
91 077
+32%
|
100 852
+11%
|
124 017
+23%
|
130 985
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 812
|
5 020
|
3 175
|
3 031
|
3 486
|
7 700
|
4 911
|
5 887
|
4 900
|
5 931
|
6 482
|
6 208
|
8 696
|
7 297
|
7 508
|
9 101
|
12 345
|
12 487
|
12 929
|
11 954
|
8 938
|
12 608
|
16 504
|
16 399
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
103
|
25
|
42
|
223
|
321
|
135
|
6
|
10
|
1
|
471
|
426
|
465
|
671
|
715
|
0
|
0
|
502
|
746
|
0
|
0
|
|
| Short-Term Debt |
1 196
|
1 186
|
866
|
689
|
767
|
621
|
1 895
|
2 082
|
2 084
|
1 188
|
4 544
|
5 869
|
2 070
|
3 204
|
2 256
|
1 593
|
0
|
2 692
|
165
|
0
|
0
|
0
|
3 156
|
23
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
923
|
936
|
860
|
722
|
528
|
475
|
364
|
82
|
67
|
113
|
106
|
124
|
313
|
352
|
|
| Other Current Liabilities |
3 587
|
1 875
|
2 280
|
2 295
|
1 883
|
2 453
|
2 525
|
2 218
|
2 871
|
3 192
|
2 821
|
2 292
|
2 595
|
2 096
|
2 570
|
3 037
|
3 461
|
3 210
|
4 593
|
4 721
|
4 009
|
3 681
|
7 098
|
7 034
|
|
| Total Current Liabilities |
7 595
|
8 082
|
6 320
|
6 014
|
6 239
|
10 798
|
9 373
|
10 410
|
10 176
|
10 446
|
14 776
|
15 314
|
14 223
|
13 790
|
13 289
|
14 671
|
16 841
|
19 187
|
17 755
|
16 788
|
13 555
|
17 159
|
27 070
|
23 807
|
|
| Long-Term Debt |
6 176
|
19 422
|
15 424
|
10 186
|
8 868
|
6 495
|
8 300
|
8 401
|
4 030
|
4 040
|
2 000
|
1 697
|
1 453
|
1 134
|
897
|
586
|
147
|
35
|
245
|
494
|
414
|
449
|
1 016
|
677
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
781
|
1 558
|
1 457
|
1 485
|
1 441
|
1 399
|
447
|
493
|
418
|
0
|
0
|
0
|
197
|
529
|
307
|
233
|
373
|
646
|
985
|
576
|
|
| Minority Interest |
0
|
130
|
598
|
480
|
133
|
115
|
419
|
389
|
401
|
84
|
91
|
114
|
178
|
17
|
19
|
17
|
4
|
56
|
51
|
9
|
38
|
39
|
39
|
39
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
14
|
344
|
1 438
|
1 496
|
1 285
|
571
|
509
|
401
|
540
|
623
|
1 015
|
775
|
770
|
1 100
|
2 296
|
|
| Total Liabilities |
13 771
N/A
|
27 633
+101%
|
22 342
-19%
|
16 680
-25%
|
16 022
-4%
|
18 965
+18%
|
19 549
+3%
|
20 685
+6%
|
16 048
-22%
|
15 982
0%
|
17 657
+10%
|
19 056
+8%
|
17 767
-7%
|
16 226
-9%
|
14 775
-9%
|
15 783
+7%
|
17 582
+11%
|
20 347
+16%
|
18 980
-7%
|
18 520
-2%
|
15 078
-19%
|
18 985
+26%
|
30 132
+59%
|
27 317
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
722
|
721
|
619
|
620
|
620
|
620
|
735
|
805
|
805
|
921
|
921
|
1 193
|
1 193
|
1 226
|
1 226
|
1 226
|
1 226
|
1 226
|
1 226
|
1 348
|
1 319
|
1 319
|
1 105
|
1 119
|
|
| Retained Earnings |
8 658
|
5 477
|
2 478
|
3 497
|
1 921
|
2 020
|
1 965
|
1 311
|
10 125
|
10 974
|
12 037
|
10 470
|
12 777
|
11 848
|
12 415
|
13 762
|
19 298
|
24 248
|
28 664
|
37 029
|
43 716
|
49 339
|
92 766
|
102 549
|
|
| Additional Paid In Capital |
847
|
1 014
|
1 014
|
1 014
|
847
|
847
|
1 862
|
2 562
|
2 562
|
4 319
|
4 321
|
4 321
|
4 321
|
4 597
|
4 630
|
4 646
|
4 605
|
4 574
|
4 574
|
15 035
|
32 988
|
33 230
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
971
|
4 786
|
4 719
|
4 665
|
750
|
645
|
546
|
463
|
362
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 847
|
3 838
|
3 707
|
3 372
|
3 372
|
3 372
|
3 357
|
2 182
|
2 164
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
9
|
2
|
14
|
8
|
3
|
193
|
232
|
283
|
395
|
59
|
82
|
206
|
158
|
144
|
14
|
0
|
|
| Total Equity |
10 227
N/A
|
7 213
-29%
|
4 111
-43%
|
5 131
+25%
|
4 360
-15%
|
8 273
+90%
|
9 286
+12%
|
9 353
+1%
|
14 251
+52%
|
16 860
+18%
|
17 839
+6%
|
16 455
-8%
|
18 655
+13%
|
14 017
-25%
|
14 665
+5%
|
16 209
+11%
|
22 151
+37%
|
26 735
+21%
|
31 174
+17%
|
50 261
+61%
|
75 999
+51%
|
81 867
+8%
|
93 885
+15%
|
103 668
+10%
|
|
| Total Liabilities & Equity |
23 998
N/A
|
34 846
+45%
|
26 454
-24%
|
21 811
-18%
|
20 381
-7%
|
27 238
+34%
|
28 835
+6%
|
30 038
+4%
|
30 299
+1%
|
32 842
+8%
|
35 495
+8%
|
35 511
+0%
|
36 422
+3%
|
30 243
-17%
|
29 440
-3%
|
31 992
+9%
|
39 733
+24%
|
47 082
+18%
|
50 154
+7%
|
68 782
+37%
|
91 077
+32%
|
100 852
+11%
|
124 017
+23%
|
130 985
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
72
|
72
|
72
|
72
|
72
|
72
|
84
|
91
|
91
|
106
|
106
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
135
|
132
|
132
|
108
|
110
|
|