eMudhra Ltd
NSE:EMUDHRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
eMudhra Ltd
NSE:EMUDHRA
|
IN |
Balance Sheet
Balance Sheet Decomposition
eMudhra Ltd
eMudhra Ltd
Balance Sheet
eMudhra Ltd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
23
|
92
|
77
|
133
|
1 654
|
2 253
|
0
|
|
| Cash |
23
|
92
|
77
|
83
|
670
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
50
|
984
|
2 253
|
0
|
|
| Short-Term Investments |
0
|
1
|
1
|
29
|
228
|
240
|
850
|
|
| Total Receivables |
245
|
265
|
180
|
473
|
1 234
|
1 818
|
2 309
|
|
| Accounts Receivables |
213
|
234
|
149
|
442
|
1 227
|
1 761
|
2 199
|
|
| Other Receivables |
31
|
31
|
31
|
31
|
7
|
57
|
110
|
|
| Inventory |
3
|
15
|
7
|
21
|
21
|
45
|
28
|
|
| Other Current Assets |
79
|
162
|
188
|
253
|
16
|
40
|
62
|
|
| Total Current Assets |
350
|
535
|
453
|
909
|
2 483
|
4 395
|
4 262
|
|
| PP&E Net |
368
|
555
|
836
|
1 013
|
1 366
|
1 411
|
1 319
|
|
| PP&E Gross |
368
|
555
|
836
|
1 013
|
1 366
|
1 411
|
1 319
|
|
| Accumulated Depreciation |
64
|
82
|
96
|
119
|
157
|
232
|
235
|
|
| Intangible Assets |
466
|
423
|
402
|
562
|
688
|
1 110
|
1 790
|
|
| Goodwill |
0
|
52
|
53
|
29
|
39
|
511
|
1 255
|
|
| Note Receivable |
0
|
0
|
0
|
70
|
3
|
54
|
17
|
|
| Long-Term Investments |
2
|
1
|
138
|
5
|
19
|
0
|
16
|
|
| Other Long-Term Assets |
10
|
23
|
37
|
3
|
2
|
19
|
21
|
|
| Other Assets |
0
|
52
|
53
|
29
|
39
|
511
|
1 255
|
|
| Total Assets |
1 195
N/A
|
1 587
+33%
|
1 919
+21%
|
2 591
+35%
|
4 599
+77%
|
7 500
+63%
|
8 681
+16%
|
|
| Liabilities | ||||||||
| Accounts Payable |
46
|
78
|
35
|
144
|
182
|
240
|
314
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
345
|
|
| Short-Term Debt |
77
|
125
|
87
|
346
|
157
|
75
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
27
|
77
|
24
|
35
|
1
|
0
|
|
| Other Current Liabilities |
77
|
118
|
144
|
187
|
187
|
442
|
314
|
|
| Total Current Liabilities |
210
|
349
|
343
|
701
|
560
|
757
|
974
|
|
| Long-Term Debt |
188
|
262
|
349
|
301
|
62
|
0
|
0
|
|
| Deferred Income Tax |
3
|
8
|
14
|
18
|
26
|
67
|
115
|
|
| Minority Interest |
0
|
9
|
93
|
13
|
8
|
58
|
20
|
|
| Other Liabilities |
37
|
38
|
47
|
30
|
28
|
54
|
120
|
|
| Total Liabilities |
439
N/A
|
666
+52%
|
846
+27%
|
1 063
+26%
|
683
-36%
|
937
+37%
|
1 228
+31%
|
|
| Equity | ||||||||
| Common Stock |
351
|
351
|
351
|
351
|
375
|
404
|
407
|
|
| Retained Earnings |
406
|
571
|
723
|
1 177
|
3 541
|
6 159
|
3 108
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
3 818
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
121
|
|
| Total Equity |
756
N/A
|
921
+22%
|
1 074
+17%
|
1 528
+42%
|
3 916
+156%
|
6 563
+68%
|
7 453
+14%
|
|
| Total Liabilities & Equity |
1 195
N/A
|
1 587
+33%
|
1 919
+21%
|
2 591
+35%
|
4 599
+77%
|
7 500
+63%
|
8 681
+16%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
78
|
78
|
78
|
70
|
75
|
81
|
81
|
|