Income Statement

Revenue

+53%

+171%

10Y

Currency: INR

	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	188	0	0	0	203	0	0	0	215	0	0	0	212	0	0	0	235	0	0	0	349	0	0	0
Revenue	1 217 N/A	1 379 +13%	1 618 +17%	1 802 +11%	1 973 +9%	2 093 +6%	2 225 +6%	2 400 +8%	2 570 +7%	2 797 +9%	2 997 +7%	3 179 +6%	3 421 +8%	3 646 +7%	3 961 +9%	4 409 +11%	4 729 +7%	5 270 +11%	5 750 +9%	6 138 +7%	6 605 +8%	6 967 +5%	7 497 +8%	7 984 +7%	8 410 +5%	8 685 +3%	8 857 +2%	9 078 +2%	9 421 +4%	10 230 +9%	11 197 +9%	12 224 +9%	13 143 +8%	13 564 +3%	13 614 +0%	13 417 -1%	13 300 -1%	13 229 -1%	13 202 0%	13 355 +1%	13 651 +2%	13 838 +1%	14 089 +2%	14 266 +1%	14 306 +0%	14 334 +0%	14 339 +0%	14 518 +1%	14 376 -1%	14 194 -1%	14 237 +0%	14 426 +1%	15 645 +8%	17 142 +10%	18 767 +9%	20 415 +9%	21 603 +6%	22 919 +6%	24 190 +6%	25 465 +5%	26 479 +4%	27 145 +3%	27 860 +3%	28 521 +2%	29 255 +3%	30 230 +3%	31 330 +4%	32 341 +3%	33 659 +4%	35 185 +5%	36 915 +5%	39 080 +6%
Gross Profit
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	(114)	(79)	(108)	(111)	(141)	(232)	(333)	(472)	(686)	(529)	(507)	(505)	(743)	(567)	(603)	(619)	(931)	(721)	(762)	(769)	(957)	(687)	(637)	0	(798)	(795)	(777)	(882)	(776)	(616)	(699)	(789)	(1 087)	(868)	(929)	(1 068)	(1 392)	(1 031)	(923)	(745)	(1 018)	(675)	(715)	(777)	(1 366)	(837)	(843)	(862)
Gross Profit	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	2 165 N/A	8 296 +283%	6 460 -22%	8 749 +35%	8 967 +2%	9 280 +3%	9 998 +8%	10 864 +9%	11 753 +8%	12 457 +6%	13 035 +5%	13 107 +1%	12 912 -1%	12 558 -3%	12 662 +1%	12 599 0%	12 735 +1%	12 719 0%	13 117 +3%	13 327 +2%	13 497 +1%	13 349 -1%	13 647 +2%	13 703 +0%	0 N/A	13 578 N/A	9 644 -29%	9 706 +1%	13 544 +40%	14 868 +10%	16 526 +11%	18 068 +9%	19 626 +9%	20 516 +5%	22 052 +7%	23 261 +5%	24 397 +5%	25 087 +3%	26 114 +4%	26 937 +3%	27 776 +3%	28 237 +2%	29 555 +5%	30 615 +4%	31 564 +3%	32 292 +2%	34 348 +6%	36 072 +5%	38 219 +6%
Operating Income
Operating Expenses	(776)	(908)	(1 084)	(1 182)	(1 238)	(1 307)	(1 337)	(1 465)	(1 636)	(1 792)	(1 953)	(2 056)	(2 166)	(2 513)	(2 690)	(2 914)	(2 956)	(3 295)	(3 662)	(4 018)	(4 312)	(4 549)	(4 727)	(4 995)	(5 090)	(5 407)	(5 710)	(6 050)	(6 624)	(7 108)	(7 615)	(8 135)	(8 217)	(8 591)	(8 574)	(8 522)	(8 387)	(8 845)	(9 082)	(9 354)	(9 535)	(10 141)	(10 462)	(10 863)	(10 704)	(11 218)	(11 398)	(11 904)	(11 039)	(10 708)	(10 550)	(10 568)	(11 042)	(12 328)	(13 295)	(14 312)	(14 937)	(16 252)	(17 536)	(18 525)	(19 005)	(19 830)	(20 447)	(21 156)	(21 746)	(23 107)	(24 082)	(25 051)	(25 493)	(27 189)	(28 457)	(30 021)
Selling, General & Administrative	(725)	(579)	(646)	(711)	(1 158)	(807)	(876)	(958)	(1 564)	(1 205)	(1 323)	(1 408)	(2 073)	(1 565)	(1 692)	(1 844)	(2 823)	(2 244)	(2 491)	(2 741)	(4 052)	(3 139)	(3 245)	(3 405)	(4 757)	(3 614)	(3 846)	(4 050)	(6 122)	(4 736)	(5 118)	(5 499)	(7 626)	(5 883)	(5 870)	(5 865)	(7 850)	(6 072)	(6 295)	(6 522)	(9 035)	(7 265)	(7 523)	(7 796)	(10 240)	(8 110)	(8 309)	(8 392)	(10 311)	(8 366)	(8 266)	(8 462)	(10 218)	(9 548)	(10 400)	(11 173)	(13 904)	(12 883)	(13 758)	(14 556)	(17 860)	(15 675)	(16 138)	(16 684)	(20 481)	(18 143)	(18 949)	(19 776)	(24 075)	(21 513)	(22 585)	(23 893)
Depreciation & Amortization	(52)	(53)	(60)	(66)	(79)	(72)	(72)	(71)	(70)	(70)	(76)	(83)	(91)	(100)	(107)	(116)	(129)	(143)	(190)	(229)	(255)	(307)	(304)	(314)	(330)	(346)	(394)	(438)	(500)	(509)	(529)	(557)	(565)	(571)	(557)	(535)	(518)	(507)	(498)	(490)	(482)	(467)	(451)	(448)	(447)	(525)	(599)	(652)	(709)	(710)	(730)	(757)	(816)	(880)	(935)	(997)	(1 032)	(1 044)	(1 066)	(1 101)	(1 140)	(1 176)	(1 205)	(1 241)	(1 258)	(1 290)	(1 315)	(1 338)	(1 412)	(1 464)	(1 561)	(1 667)
Other Operating Expenses	0	(277)	(378)	(405)	0	(427)	(389)	(436)	(2)	(516)	(554)	(565)	(2)	(848)	(891)	(954)	(5)	(907)	(981)	(1 049)	(5)	(1 103)	(1 178)	(1 277)	(3)	(1 447)	(1 470)	(1 561)	(3)	(1 863)	(1 967)	(2 079)	(26)	(2 137)	(2 148)	(2 121)	(20)	(2 265)	(2 289)	(2 342)	(17)	(2 409)	(2 489)	(2 619)	(16)	(2 582)	(2 491)	(2 860)	(18)	(1 632)	(1 554)	(1 349)	(7)	(1 900)	(1 960)	(2 142)	(2)	(2 326)	(2 712)	(2 868)	(5)	(2 979)	(3 104)	(3 231)	(7)	(3 673)	(3 818)	(3 937)	(6)	(4 212)	(4 310)	(4 462)
Operating Income	440 N/A	471 +7%	534 +13%	620 +16%	735 +19%	786 +7%	888 +13%	935 +5%	934 0%	1 006 +8%	1 044 +4%	1 123 +8%	1 255 +12%	1 134 -10%	1 271 +12%	1 495 +18%	1 773 +19%	1 975 +11%	2 087 +6%	2 119 +2%	2 293 +8%	2 419 +5%	2 769 +14%	2 958 +7%	3 206 +8%	3 199 0%	3 039 -5%	2 917 -4%	2 656 -9%	2 891 +9%	3 250 +12%	3 618 +11%	4 240 +17%	4 444 +5%	4 533 +2%	4 390 -3%	4 170 -5%	3 818 -8%	3 517 -8%	3 382 -4%	3 185 -6%	2 976 -7%	2 865 -4%	2 634 -8%	2 645 +0%	2 429 -8%	2 304 -5%	2 614 +13%	2 539 -3%	2 691 +6%	2 911 +8%	2 976 +2%	3 827 +29%	4 198 +10%	4 773 +14%	5 314 +11%	5 579 +5%	5 799 +4%	5 725 -1%	5 872 +3%	6 082 +4%	6 284 +3%	6 490 +3%	6 621 +2%	6 491 -2%	6 449 -1%	6 533 +1%	6 513 0%	6 800 +4%	7 158 +5%	7 615 +6%	8 198 +8%
Pre-Tax Income
Interest Income Expense	64	32	42	(7)	(41)	(202)	(277)	(259)	(106)	(29)	58	132	137	113	205	200	223	106	(208)	(268)	(182)	(241)	(6)	(0)	106	(58)	(21)	71	324	340	369	294	365	167	69	69	186	1	(0)	(0)	349	(1)	(1)	(105)	453	56	9	65	266	(194)	(196)	(196)	(36)	(208)	(214)	(219)	0	(213)	(208)	(207)	361	(219)	(230)	(236)	183	(253)	(273)	(297)	171	(369)	(395)	(412)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	(21)	(21)	0	21	0	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	204	204	213	213	9	9	0	0	0	0	0	0	0	0	0	0	0	0	0	(214)	0	0	0	0	0	(18)	(18)	(18)	(18)	0	1	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(2)	0	0	0	0	0	0	0	(1)	0	0	0	(7)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(13)	0	0	0	(4)	0	0	0	(1)	0	0	0	59	0	0	0	95	0	0	0	20	0	0	0
Total Other Income	0	67	75	75	0	66	60	56	0	49	52	60	0	251	261	267	0	91	78	66	0	121	80	90	4	70	130	146	1	118	83	99	4	158	207	266	2	278	365	262	49	504	562	656	17	284	178	191	13	506	477	448	18	305	257	211	27	372	572	708	28	516	448	477	142	789	779	777	193	797	938	1 033
Pre-Tax Income	504 N/A	570 +13%	651 +14%	688 +6%	694 +1%	650 -6%	671 +3%	732 +9%	828 +13%	1 026 +24%	1 155 +13%	1 315 +14%	1 392 +6%	1 498 +8%	1 736 +16%	1 961 +13%	1 992 +2%	2 150 +8%	1 936 -10%	1 896 -2%	2 109 +11%	2 320 +10%	2 843 +23%	3 070 +8%	3 316 +8%	3 211 -3%	3 148 -2%	3 134 0%	2 979 -5%	3 349 +12%	3 701 +11%	4 011 +8%	4 602 +15%	4 769 +4%	4 809 +1%	4 724 -2%	4 358 -8%	4 096 -6%	4 085 0%	3 847 -6%	3 795 -1%	3 693 -3%	3 435 -7%	3 194 -7%	3 115 -2%	2 769 -11%	2 491 -10%	2 870 +15%	2 805 -2%	3 003 +7%	3 191 +6%	3 228 +1%	3 806 +18%	4 295 +13%	4 817 +12%	5 307 +10%	5 605 +6%	5 744 +2%	6 089 +6%	6 372 +5%	6 530 +2%	6 582 +1%	6 708 +2%	6 844 +2%	6 893 +1%	6 966 +1%	7 020 +1%	6 992 0%	7 185 +3%	7 587 +6%	8 158 +8%	8 819 +8%
Net Income
Tax Provision	(58)	(68)	(73)	(73)	(77)	(74)	(74)	(85)	(93)	(116)	(130)	(143)	(168)	(215)	(287)	(372)	(394)	(411)	(388)	(357)	(393)	(480)	(583)	(676)	(759)	(737)	(723)	(724)	(683)	(831)	(1 003)	(1 066)	(1 185)	(1 148)	(1 019)	(928)	(819)	(723)	(800)	(847)	(896)	(985)	(912)	(856)	(832)	(689)	(674)	(741)	(715)	(793)	(804)	(830)	(978)	(1 064)	(1 193)	(1 329)	(1 427)	(1 492)	(1 584)	(1 620)	(1 638)	(1 618)	(1 644)	(1 702)	(1 776)	(1 795)	(1 815)	(1 806)	(1 773)	(1 879)	(2 011)	(2 126)
Income from Continuing Operations	446	503	578	615	618	576	596	647	735	910	1 024	1 171	1 224	1 283	1 449	1 589	1 598	1 739	1 548	1 538	1 716	1 840	2 260	2 394	2 557	2 474	2 425	2 410	2 297	2 518	2 698	2 944	3 417	3 621	3 790	3 796	3 539	3 373	3 286	3 000	2 899	2 708	2 523	2 338	2 283	2 081	1 817	2 129	2 090	2 209	2 387	2 398	2 828	3 231	3 624	3 978	4 178	4 252	4 505	4 752	4 892	4 963	5 064	5 142	5 117	5 171	5 205	5 186	5 413	5 708	6 147	6 693
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(4)	(3)	(2)	(1)	1	(0)	1	2	4	5	0	0	(2)	(2)	0	(2)	1	(1)	0	0	(6)	(6)	(3)	(10)	(6)	(4)	(4)	1	(0)	(2)	(4)	(4)	(4)	(7)	(3)	(4)	5	8	(2)	4	(6)	(3)
Net Income (Common)	446 N/A	503 +13%	578 +15%	615 +6%	618 +0%	576 -7%	596 +4%	647 +9%	735 +14%	910 +24%	1 024 +13%	1 171 +14%	1 224 +4%	1 283 +5%	1 449 +13%	1 589 +10%	1 598 +1%	1 739 +9%	1 548 -11%	1 538 -1%	1 716 +12%	1 840 +7%	2 260 +23%	2 394 +6%	2 557 +7%	2 474 -3%	2 425 -2%	2 410 -1%	2 297 -5%	2 517 +10%	2 695 +7%	2 941 +9%	3 415 +16%	3 620 +6%	3 791 +5%	3 796 +0%	3 540 -7%	3 375 -5%	3 290 -3%	3 005 -9%	2 900 -4%	2 708 -7%	2 521 -7%	2 335 -7%	2 283 -2%	2 079 -9%	1 819 -13%	2 128 +17%	2 090 -2%	2 209 +6%	2 380 +8%	2 392 +0%	2 826 +18%	3 221 +14%	3 618 +12%	3 974 +10%	4 174 +5%	4 253 +2%	4 505 +6%	4 750 +5%	4 888 +3%	4 960 +1%	5 060 +2%	5 135 +1%	5 115 0%	5 167 +1%	5 210 +1%	5 195 0%	5 411 +4%	5 712 +6%	6 141 +8%	6 690 +9%
EPS (Diluted)	8.41 N/A	8.71 +4%	10.14 +16%	10.77 +6%	10.83 +1%	9.99 -8%	10.19 +2%	10.95 +7%	12.45 +14%	15.31 +23%	17.12 +12%	19.48 +14%	20.39 +5%	21.31 +5%	23.99 +13%	26.34 +10%	26.63 +1%	28.88 +8%	25.69 -11%	25.47 -1%	28.6 +12%	30.4 +6%	35.92 +18%	39.04 +9%	41.24 +6%	40.15 -3%	39.17 -2%	38.92 -1%	37.04 -5%	40.72 +10%	43.39 +7%	41.48 -4%	55.08 +33%	58.48 +6%	61.13 +5%	61.32 +0%	58.03 -5%	53.39 -8%	55.01 +3%	50.25 -9%	48.33 -4%	47.17 -2%	44.07 -7%	40.97 -7%	40.05 -2%	38.43 -4%	33.61 -13%	39.32 +17%	38 -3%	40.76 +7%	46.04 +13%	46.62 +1%	54.34 +17%	62.42 +15%	69.31 +11%	77.46 +12%	80.26 +4%	84.21 +5%	89.2 +6%	94.25 +6%	97.15 +3%	101.77 +5%	103.63 +2%	104.53 +1%	104.38 0%	105.18 +1%	108.29 +3%	108.23 0%	112.07 +4%	119.49 +7%	127.71 +7%	138.66 +9%

Income Statement Balance Sheet Cash Flow Statement

Eclerx Services Ltd
NSE:ECLERX

Income Statement

Earnings Waterfall
Eclerx Services Ltd

Income Statement
Eclerx Services Ltd

See Also

Company

Help

Tools

Stocks

Eclerx Services Ltd NSE:ECLERX

Income Statement

Earnings Waterfall Eclerx Services Ltd

Income Statement Eclerx Services Ltd

See Also

Company

Help

Tools

Stocks

Eclerx Services Ltd
NSE:ECLERX

Earnings Waterfall
Eclerx Services Ltd

Income Statement
Eclerx Services Ltd