DRS Dilip Roadlines Ltd
NSE:DRSDILIP
Balance Sheet
Balance Sheet Decomposition
DRS Dilip Roadlines Ltd
DRS Dilip Roadlines Ltd
Balance Sheet
DRS Dilip Roadlines Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
23
|
14
|
21
|
13
|
11
|
8
|
8
|
47
|
87
|
49
|
19
|
285
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
285
|
|
| Cash Equivalents |
23
|
14
|
21
|
13
|
11
|
8
|
8
|
47
|
87
|
49
|
19
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
2
|
0
|
|
| Total Receivables |
217
|
221
|
147
|
241
|
271
|
228
|
276
|
132
|
211
|
209
|
120
|
136
|
|
| Accounts Receivables |
195
|
147
|
109
|
194
|
211
|
114
|
132
|
91
|
106
|
115
|
109
|
44
|
|
| Other Receivables |
22
|
74
|
38
|
47
|
59
|
115
|
144
|
41
|
106
|
95
|
11
|
91
|
|
| Inventory |
9
|
10
|
8
|
1
|
2
|
3
|
8
|
3
|
4
|
3
|
26
|
21
|
|
| Other Current Assets |
6
|
7
|
4
|
11
|
7
|
15
|
4
|
6
|
5
|
6
|
9
|
5
|
|
| Total Current Assets |
255
|
251
|
180
|
266
|
290
|
254
|
304
|
188
|
308
|
268
|
176
|
446
|
|
| PP&E Net |
195
|
247
|
211
|
144
|
419
|
451
|
492
|
447
|
504
|
114
|
83
|
89
|
|
| PP&E Gross |
195
|
247
|
211
|
144
|
0
|
0
|
492
|
0
|
0
|
0
|
83
|
89
|
|
| Accumulated Depreciation |
92
|
144
|
211
|
278
|
0
|
0
|
473
|
0
|
0
|
0
|
136
|
161
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
51
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
138
|
177
|
99
|
96
|
96
|
251
|
325
|
188
|
|
| Long-Term Investments |
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
12
|
28
|
116
|
53
|
|
| Other Long-Term Assets |
0
|
0
|
139
|
291
|
0
|
0
|
0
|
0
|
5
|
1
|
87
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
51
|
0
|
0
|
|
| Total Assets |
450
N/A
|
499
+11%
|
530
+6%
|
782
+47%
|
847
+8%
|
882
+4%
|
896
+2%
|
731
-18%
|
976
+33%
|
662
-32%
|
699
+6%
|
776
+11%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
62
|
62
|
61
|
77
|
47
|
50
|
36
|
19
|
29
|
282
|
273
|
277
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
21
|
|
| Short-Term Debt |
149
|
106
|
160
|
153
|
66
|
33
|
83
|
23
|
0
|
0
|
47
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
28
|
51
|
52
|
39
|
69
|
26
|
11
|
8
|
|
| Other Current Liabilities |
110
|
130
|
167
|
257
|
240
|
167
|
175
|
104
|
225
|
53
|
52
|
109
|
|
| Total Current Liabilities |
321
|
297
|
387
|
487
|
381
|
300
|
345
|
185
|
323
|
360
|
402
|
416
|
|
| Long-Term Debt |
78
|
137
|
72
|
146
|
359
|
134
|
83
|
53
|
109
|
38
|
6
|
9
|
|
| Deferred Income Tax |
5
|
8
|
8
|
1
|
12
|
11
|
6
|
11
|
15
|
7
|
5
|
2
|
|
| Other Liabilities |
5
|
11
|
13
|
7
|
70
|
8
|
9
|
9
|
9
|
7
|
8
|
9
|
|
| Total Liabilities |
410
N/A
|
454
+11%
|
480
+6%
|
641
+33%
|
822
+28%
|
453
-45%
|
443
-2%
|
257
-42%
|
456
+77%
|
412
-9%
|
420
+2%
|
437
+4%
|
|
| Equity | |||||||||||||
| Common Stock |
30
|
30
|
30
|
70
|
7
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
|
| Retained Earnings |
10
|
15
|
20
|
71
|
18
|
279
|
0
|
324
|
370
|
98
|
146
|
86
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
275
|
0
|
0
|
0
|
275
|
275
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
40
N/A
|
45
+11%
|
50
+11%
|
141
+183%
|
25
-82%
|
429
+1 624%
|
452
+5%
|
474
+5%
|
520
+10%
|
249
-52%
|
279
+12%
|
339
+22%
|
|
| Total Liabilities & Equity |
450
N/A
|
499
+11%
|
530
+6%
|
782
+47%
|
847
+8%
|
882
+4%
|
896
+2%
|
731
-18%
|
976
+33%
|
662
-32%
|
699
+6%
|
776
+11%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|