Data Patterns (India) Ltd
NSE:DATAPATTNS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (52.8), the stock would be worth ₹3 148.64 (13% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 60.6 | ₹3 614.6 |
0%
|
| 3-Year Average | 52.8 | ₹3 148.64 |
-13%
|
| 5-Year Average | 51.6 | ₹3 078.61 |
-15%
|
| Industry Average | 44.8 | ₹2 671.93 |
-26%
|
| Country Average | 17.7 | ₹1 053.04 |
-71%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹168.5B
|
/ |
Jan 2026
₹3.3B
|
= |
|
|
₹168.5B
|
/ |
Mar 2026
₹3.6B
|
= |
|
|
₹168.5B
|
/ |
Mar 2027
₹4.5B
|
= |
|
|
₹168.5B
|
/ |
Mar 2028
₹5.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Data Patterns (India) Ltd
NSE:DATAPATTNS
|
194.1B INR | 60.6 | 81.6 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
262.5B USD | 21.2 | 39 | |
| US |
|
RTX Corp
LSE:0R2N
|
262.1B USD | 21.1 | 38.9 | |
| US |
|
Boeing Co
NYSE:BA
|
176.6B USD | -55.7 | 93.5 | |
| NL |
|
Airbus SE
PAR:AIR
|
133.8B EUR | 14.8 | 26.3 | |
| FR |
|
Safran SA
PAR:SAF
|
126.3B EUR | 20.3 | 17.1 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
106.6B GBP | 19.5 | 17.8 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
133.1B USD | 15.8 | 26.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
102.7B USD | 43.3 | 68.2 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
93.3B USD | 18 | 22.3 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
67.2B GBP | 18.5 | 32.1 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Data Patterns (India) Ltd
Glance View
Against the backdrop of India's burgeoning defense sector, Data Patterns (India) Ltd. emerges as a pivotal player in the electronic solutions arena, fueling the nation's indigenization efforts. Founded with a vision to design and manufacture electronic systems used across the defense and aerospace sectors, the company has etched its unique identity through a formidable portfolio encompassing radars, avionics, electronic warfare, and missile systems. Leveraging its own research and development prowess, Data Patterns crafts end-to-end solutions that cater to the sophisticated needs of its clientele, spanning government defense agencies and diverse aerospace firms. This dedication to innovation is reflected in their state-of-the-art manufacturing facilities, strategically designed to streamline production while optimizing quality—a critical requirement to thrive in the highly specialized defense market. Data Patterns primarily generates revenue by capitalizing on long-term contracts and government tenders, offering its indigenous technology solutions in a sector traditionally dominated by imports. The company’s business model centers around a vertically integrated approach, minimizing dependency on external suppliers and thereby enhancing cost efficiency and control over intellectual property. By continuously investing in R&D and fostering collaborations with key defense agencies, Data Patterns not only strengthens its competitive edge but also ensures a steady growth trajectory. The focus on defense electronics, underpinned by increased government spending on defense and a national thrust towards self-reliant military technologies, positions the company as a linchpin in India’s strategic defense objectives.