Cyient DLM Ltd
NSE:CYIENTDLM
Balance Sheet
Balance Sheet Decomposition
Cyient DLM Ltd
Cyient DLM Ltd
Balance Sheet
Cyient DLM Ltd
| Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
661
|
147
|
769
|
773
|
417
|
471
|
|
| Cash |
427
|
147
|
769
|
773
|
417
|
471
|
|
| Cash Equivalents |
235
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
29
|
31
|
22
|
0
|
249
|
114
|
|
| Total Receivables |
546
|
2 264
|
1 523
|
2 014
|
2 776
|
3 886
|
|
| Accounts Receivables |
546
|
2 264
|
1 523
|
1 666
|
2 475
|
3 555
|
|
| Other Receivables |
0
|
0
|
0
|
348
|
300
|
331
|
|
| Inventory |
2 226
|
1 554
|
2 696
|
4 591
|
5 003
|
5 981
|
|
| Other Current Assets |
418
|
433
|
909
|
1 018
|
5 064
|
2 478
|
|
| Total Current Assets |
3 880
|
4 429
|
5 919
|
8 397
|
13 259
|
12 817
|
|
| PP&E Net |
1 799
|
1 844
|
1 712
|
1 576
|
1 878
|
2 300
|
|
| PP&E Gross |
1 799
|
1 844
|
1 712
|
1 576
|
1 878
|
2 300
|
|
| Accumulated Depreciation |
632
|
770
|
920
|
997
|
1 123
|
1 334
|
|
| Intangible Assets |
7
|
5
|
14
|
16
|
22
|
534
|
|
| Goodwill |
30
|
30
|
30
|
30
|
30
|
681
|
|
| Note Receivable |
9
|
24
|
10
|
28
|
67
|
95
|
|
| Long-Term Investments |
59
|
3
|
3
|
895
|
662
|
309
|
|
| Other Long-Term Assets |
151
|
115
|
81
|
105
|
114
|
203
|
|
| Other Assets |
30
|
30
|
30
|
30
|
30
|
681
|
|
| Total Assets |
5 935
N/A
|
6 450
+9%
|
7 769
+20%
|
11 047
+42%
|
16 033
+45%
|
16 939
+6%
|
|
| Liabilities | |||||||
| Accounts Payable |
1 049
|
1 900
|
1 925
|
2 853
|
3 200
|
2 499
|
|
| Accrued Liabilities |
0
|
0
|
13
|
65
|
159
|
260
|
|
| Short-Term Debt |
0
|
1 698
|
1 936
|
2 149
|
340
|
150
|
|
| Current Portion of Long-Term Debt |
2 010
|
53
|
60
|
53
|
319
|
917
|
|
| Other Current Liabilities |
1 501
|
1 256
|
1 257
|
2 329
|
1 375
|
1 512
|
|
| Total Current Liabilities |
4 559
|
4 906
|
5 192
|
7 449
|
5 394
|
5 338
|
|
| Long-Term Debt |
1 069
|
1 040
|
1 373
|
1 358
|
1 262
|
1 946
|
|
| Other Liabilities |
49
|
128
|
434
|
262
|
287
|
162
|
|
| Total Liabilities |
5 678
N/A
|
6 074
+7%
|
6 998
+15%
|
9 068
+30%
|
6 943
-23%
|
7 445
+7%
|
|
| Equity | |||||||
| Common Stock |
14
|
14
|
14
|
529
|
793
|
793
|
|
| Retained Earnings |
0
|
0
|
757
|
984
|
1 638
|
1 789
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
466
|
6 892
|
6 888
|
|
| Other Equity |
243
|
363
|
757
|
0
|
233
|
24
|
|
| Total Equity |
257
N/A
|
377
+46%
|
771
+105%
|
1 979
+157%
|
9 090
+359%
|
9 494
+4%
|
|
| Total Liabilities & Equity |
5 935
N/A
|
6 450
+9%
|
7 769
+20%
|
11 047
+42%
|
16 033
+45%
|
16 939
+6%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
79
|
79
|
79
|
79
|
79
|
79
|
|