Chennai Petroleum Corporation Ltd
NSE:CHENNPETRO
Balance Sheet
Balance Sheet Decomposition
Chennai Petroleum Corporation Ltd
Chennai Petroleum Corporation Ltd
Balance Sheet
Chennai Petroleum Corporation Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 658
|
90
|
124
|
97
|
606
|
114
|
117
|
64
|
110
|
78
|
63
|
47
|
103
|
3
|
1
|
3
|
0
|
2
|
1
|
12
|
83
|
86
|
943
|
1 840
|
|
| Cash |
1 658
|
90
|
124
|
97
|
606
|
114
|
117
|
64
|
110
|
78
|
63
|
47
|
103
|
3
|
1
|
3
|
0
|
2
|
1
|
12
|
83
|
12
|
2
|
1 840
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
941
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
32
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
852
|
1 234
|
1 327
|
|
| Total Receivables |
6 538
|
8 987
|
8 202
|
11 750
|
13 956
|
12 117
|
16 813
|
11 542
|
12 802
|
22 651
|
36 452
|
27 601
|
24 441
|
20 377
|
11 236
|
14 290
|
19 157
|
6 786
|
4 805
|
5 305
|
6 298
|
3 115
|
8 411
|
5 072
|
|
| Accounts Receivables |
3 682
|
6 164
|
5 253
|
8 912
|
11 834
|
10 023
|
15 107
|
10 134
|
8 543
|
19 840
|
34 307
|
25 497
|
22 228
|
18 288
|
7 610
|
10 397
|
15 695
|
3 273
|
1 239
|
2 000
|
2 523
|
2 987
|
4 616
|
1 948
|
|
| Other Receivables |
2 856
|
2 823
|
2 949
|
2 838
|
2 122
|
2 094
|
1 706
|
1 408
|
4 259
|
2 811
|
2 145
|
2 104
|
2 213
|
2 089
|
3 626
|
3 893
|
3 462
|
3 513
|
3 566
|
3 305
|
3 775
|
129
|
3 795
|
3 124
|
|
| Inventory |
7 570
|
12 031
|
12 031
|
24 162
|
31 491
|
32 148
|
44 320
|
24 703
|
43 782
|
51 130
|
63 597
|
63 865
|
66 977
|
37 710
|
31 753
|
32 071
|
47 591
|
48 470
|
23 608
|
45 089
|
75 325
|
59 736
|
78 309
|
64 931
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
272
|
348
|
270
|
1 644
|
1 110
|
986
|
359
|
561
|
475
|
224
|
130
|
274
|
209
|
163
|
6 959
|
12 892
|
3 611
|
3 873
|
|
| Total Current Assets |
15 767
|
21 108
|
20 357
|
36 009
|
46 053
|
44 379
|
61 553
|
36 690
|
56 997
|
75 503
|
101 222
|
92 500
|
91 881
|
58 651
|
43 464
|
46 587
|
66 879
|
55 531
|
28 622
|
50 567
|
88 666
|
76 681
|
90 332
|
75 716
|
|
| PP&E Net |
16 501
|
25 975
|
33 939
|
33 640
|
32 269
|
32 190
|
33 078
|
35 765
|
41 897
|
45 455
|
47 089
|
47 260
|
46 235
|
48 619
|
57 871
|
66 344
|
72 985
|
80 758
|
83 880
|
84 052
|
81 337
|
79 275
|
76 777
|
74 971
|
|
| PP&E Gross |
16 501
|
25 975
|
33 939
|
33 640
|
32 269
|
32 190
|
33 078
|
35 765
|
41 897
|
45 455
|
47 089
|
47 260
|
46 235
|
0
|
57 871
|
66 344
|
72 985
|
80 758
|
83 880
|
84 052
|
81 337
|
0
|
76 777
|
74 971
|
|
| Accumulated Depreciation |
9 652
|
10 669
|
11 892
|
13 892
|
16 063
|
18 104
|
20 541
|
23 056
|
25 358
|
28 279
|
31 846
|
34 984
|
38 816
|
0
|
2 650
|
5 785
|
9 400
|
13 872
|
18 764
|
23 113
|
27 104
|
0
|
38 138
|
43 363
|
|
| Intangible Assets |
0
|
0
|
398
|
547
|
490
|
431
|
371
|
135
|
202
|
231
|
198
|
152
|
125
|
124
|
114
|
110
|
248
|
1 010
|
2 439
|
2 874
|
425
|
405
|
384
|
359
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
954
|
712
|
663
|
910
|
1 084
|
824
|
812
|
943
|
1 673
|
1 815
|
2 168
|
2 615
|
1 018
|
1 492
|
1 982
|
|
| Long-Term Investments |
316
|
240
|
120
|
228
|
1 155
|
1 119
|
1 105
|
228
|
234
|
225
|
236
|
242
|
248
|
1 011
|
1 195
|
1 400
|
1 526
|
1 591
|
1 790
|
1 986
|
2 086
|
2 071
|
2 399
|
2 801
|
|
| Other Long-Term Assets |
193
|
19
|
14
|
9
|
20
|
221
|
109
|
1 915
|
122
|
201
|
216
|
194
|
23
|
765
|
923
|
975
|
480
|
460
|
9 813
|
603
|
827
|
911
|
11 929
|
14 821
|
|
| Total Assets |
32 777
N/A
|
47 342
+44%
|
54 828
+16%
|
70 433
+28%
|
79 988
+14%
|
78 340
-2%
|
96 214
+23%
|
74 733
-22%
|
99 452
+33%
|
122 570
+23%
|
149 674
+22%
|
141 011
-6%
|
139 423
-1%
|
110 253
-21%
|
104 391
-5%
|
116 229
+11%
|
143 060
+23%
|
141 023
-1%
|
128 359
-9%
|
142 250
+11%
|
175 956
+24%
|
160 361
-9%
|
183 313
+14%
|
170 650
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 220
|
9 337
|
9 868
|
16 651
|
20 019
|
21 575
|
22 879
|
19 636
|
11 835
|
25 359
|
61 488
|
48 302
|
53 505
|
32 164
|
24 686
|
16 522
|
44 436
|
24 411
|
15 547
|
18 820
|
32 401
|
30 071
|
42 825
|
31 643
|
|
| Accrued Liabilities |
5
|
266
|
3
|
30
|
19
|
32
|
33
|
39
|
18
|
42
|
48
|
169
|
345
|
0
|
0
|
1 820
|
2 505
|
974
|
1 412
|
1 076
|
1 569
|
0
|
2 115
|
575
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34 242
|
25 932
|
45 643
|
34 522
|
33 991
|
25 605
|
31 734
|
20 630
|
48 740
|
57 327
|
56 507
|
53 375
|
0
|
5 031
|
15 410
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 386
|
2 446
|
1 983
|
1 474
|
0
|
0
|
33
|
15 000
|
3 505
|
251
|
4 983
|
14 981
|
20 821
|
9 313
|
14 094
|
|
| Other Current Liabilities |
970
|
2 296
|
1 727
|
4 225
|
3 989
|
6 057
|
7 970
|
2 852
|
6 318
|
11 054
|
6 787
|
5 813
|
4 907
|
16 412
|
8 559
|
6 488
|
7 811
|
10 626
|
9 616
|
12 226
|
12 483
|
14 828
|
13 605
|
13 936
|
|
| Total Current Liabilities |
7 194
|
11 900
|
11 598
|
20 906
|
24 026
|
27 665
|
30 882
|
22 527
|
18 171
|
73 083
|
96 701
|
101 911
|
94 753
|
82 567
|
58 851
|
56 597
|
90 382
|
88 255
|
84 153
|
93 612
|
114 809
|
65 720
|
72 888
|
75 657
|
|
| Long-Term Debt |
12 579
|
19 757
|
23 653
|
23 975
|
27 479
|
18 341
|
24 505
|
15 479
|
40 779
|
5 597
|
8 345
|
11 428
|
20 000
|
10 064
|
20 033
|
23 243
|
8 259
|
14 435
|
29 403
|
30 180
|
24 027
|
21 775
|
13 515
|
1 671
|
|
| Deferred Income Tax |
2 491
|
2 732
|
3 464
|
5 508
|
5 668
|
5 956
|
6 182
|
6 055
|
5 881
|
6 045
|
6 379
|
7 071
|
7 034
|
0
|
0
|
243
|
2 062
|
1 207
|
0
|
1 035
|
5 631
|
7 646
|
8 143
|
8 815
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
186
|
316
|
339
|
411
|
521
|
818
|
1 735
|
2 387
|
2 560
|
1 211
|
1 312
|
1 622
|
470
|
557
|
2 441
|
|
| Total Liabilities |
22 265
N/A
|
34 389
+54%
|
38 715
+13%
|
50 389
+30%
|
57 173
+13%
|
51 962
-9%
|
61 569
+18%
|
44 061
-28%
|
64 831
+47%
|
84 911
+31%
|
111 742
+32%
|
120 748
+8%
|
122 198
+1%
|
93 152
-24%
|
79 702
-14%
|
81 818
+3%
|
103 090
+26%
|
106 458
+3%
|
114 767
+8%
|
126 138
+10%
|
146 089
+16%
|
95 610
-35%
|
95 104
-1%
|
88 583
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 490
|
1 489
|
1 489
|
1 489
|
1 489
|
1 489
|
1 489
|
1 489
|
1 489
|
1 489
|
1 489
|
1 489
|
|
| Retained Earnings |
6 522
|
8 962
|
12 123
|
16 053
|
18 825
|
22 387
|
30 655
|
26 682
|
30 630
|
33 669
|
33 941
|
16 273
|
13 234
|
13 111
|
20 698
|
30 421
|
35 980
|
30 576
|
9 603
|
12 123
|
25 878
|
63 262
|
84 220
|
78 077
|
|
| Additional Paid In Capital |
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 501
|
2 501
|
2 501
|
2 501
|
2 500
|
2 500
|
2 500
|
2 500
|
0
|
2 500
|
2 500
|
|
| Total Equity |
10 512
N/A
|
12 953
+23%
|
16 113
+24%
|
20 043
+24%
|
22 815
+14%
|
26 377
+16%
|
34 645
+31%
|
30 672
-11%
|
34 621
+13%
|
37 659
+9%
|
37 931
+1%
|
20 263
-47%
|
17 224
-15%
|
17 101
-1%
|
24 689
+44%
|
34 411
+39%
|
39 970
+16%
|
34 565
-14%
|
13 593
-61%
|
16 112
+19%
|
29 867
+85%
|
64 751
+117%
|
88 209
+36%
|
82 067
-7%
|
|
| Total Liabilities & Equity |
32 777
N/A
|
47 342
+44%
|
54 828
+16%
|
70 433
+28%
|
79 988
+14%
|
78 340
-2%
|
96 214
+23%
|
74 733
-22%
|
99 452
+33%
|
122 570
+23%
|
149 674
+22%
|
141 011
-6%
|
139 423
-1%
|
110 253
-21%
|
104 391
-5%
|
116 229
+11%
|
143 060
+23%
|
141 023
-1%
|
128 359
-9%
|
142 250
+11%
|
175 956
+24%
|
160 361
-9%
|
183 313
+14%
|
170 650
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
170
|
170
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
1 000
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|