Computer Age Management Services Ltd
NSE:CAMS
Computer Age Management Services Ltd
NSE:CAMS
Price:
716.75
INR
1.69%
Market Cap:
₹177.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Computer Age Management Services Ltd
NSE:CAMS
|
IN |
|
Computime Group Ltd
HKEX:320
|
HK |
Income Statement
Earnings Waterfall
Computer Age Management Services Ltd
Computer Age Management Services Ltd
Income Statement
Computer Age Management Services Ltd
Computer Age Management Services Ltd
Currency: INR
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
95
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
|
| Revenue |
6 996
N/A
|
6 733
-4%
|
6 706
0%
|
6 805
+1%
|
7 055
+4%
|
7 580
+7%
|
8 145
+7%
|
8 663
+6%
|
9 097
+5%
|
9 451
+4%
|
9 599
+2%
|
9 658
+1%
|
9 718
+1%
|
9 965
+3%
|
10 292
+3%
|
10 753
+4%
|
11 365
+6%
|
12 066
+6%
|
12 967
+7%
|
13 768
+6%
|
14 225
+3%
|
14 452
+2%
|
14 568
+1%
|
14 772
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(953)
|
(855)
|
(764)
|
(759)
|
(831)
|
(813)
|
(842)
|
(839)
|
(1 007)
|
(1 006)
|
(1 059)
|
(1 113)
|
(1 225)
|
(1 177)
|
(1 236)
|
(1 317)
|
(119)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
|
| Gross Profit |
6 044
N/A
|
5 877
-3%
|
5 942
+1%
|
6 046
+2%
|
6 224
+3%
|
6 768
+9%
|
7 303
+8%
|
7 823
+7%
|
8 090
+3%
|
8 446
+4%
|
8 541
+1%
|
8 545
+0%
|
8 493
-1%
|
8 788
+3%
|
9 056
+3%
|
9 436
+4%
|
11 246
+19%
|
0
N/A
|
0
N/A
|
0
N/A
|
14 093
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(3 656)
|
(3 653)
|
(3 663)
|
(3 624)
|
(3 692)
|
(3 821)
|
(4 048)
|
(4 281)
|
(4 363)
|
(4 701)
|
(4 821)
|
(4 897)
|
(4 883)
|
(5 085)
|
(5 219)
|
(5 418)
|
(6 901)
|
(7 329)
|
(7 759)
|
(8 136)
|
(8 346)
|
(8 701)
|
(8 905)
|
(9 106)
|
|
| Selling, General & Administrative |
(3 157)
|
(3 151)
|
(2 852)
|
(2 849)
|
(3 245)
|
(2 702)
|
(2 887)
|
(3 076)
|
(3 830)
|
(3 427)
|
(3 518)
|
(3 557)
|
(4 266)
|
(3 598)
|
(3 674)
|
(3 800)
|
(6 177)
|
(4 152)
|
(4 361)
|
(4 561)
|
(7 547)
|
(4 785)
|
(4 847)
|
(4 895)
|
|
| Depreciation & Amortization |
(485)
|
(481)
|
(468)
|
(447)
|
(434)
|
(428)
|
(439)
|
(465)
|
(516)
|
(546)
|
(575)
|
(596)
|
(603)
|
(631)
|
(658)
|
(688)
|
(705)
|
(710)
|
(719)
|
(730)
|
(777)
|
(816)
|
(878)
|
(936)
|
|
| Other Operating Expenses |
(14)
|
(21)
|
(343)
|
(328)
|
(12)
|
(691)
|
(722)
|
(740)
|
(17)
|
(728)
|
(728)
|
(744)
|
(15)
|
(856)
|
(887)
|
(930)
|
(19)
|
(2 468)
|
(2 679)
|
(2 845)
|
(22)
|
(3 100)
|
(3 180)
|
(3 275)
|
|
| Operating Income |
2 388
N/A
|
2 224
-7%
|
2 279
+2%
|
2 423
+6%
|
2 533
+5%
|
2 947
+16%
|
3 255
+10%
|
3 543
+9%
|
3 726
+5%
|
3 745
+0%
|
3 720
-1%
|
3 648
-2%
|
3 610
-1%
|
3 703
+3%
|
3 836
+4%
|
4 019
+5%
|
4 345
+8%
|
4 737
+9%
|
5 208
+10%
|
5 632
+8%
|
5 747
+2%
|
5 751
+0%
|
5 663
-2%
|
5 666
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
84
|
83
|
(17)
|
(11)
|
179
|
(73)
|
(71)
|
(69)
|
89
|
(71)
|
(71)
|
(74)
|
185
|
(79)
|
(80)
|
(81)
|
322
|
(83)
|
(85)
|
(85)
|
435
|
(85)
|
(83)
|
(78)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
37
|
127
|
221
|
218
|
40
|
201
|
195
|
172
|
12
|
172
|
202
|
232
|
3
|
321
|
343
|
371
|
0
|
427
|
456
|
507
|
5
|
541
|
537
|
516
|
|
| Pre-Tax Income |
2 508
N/A
|
2 434
-3%
|
2 484
+2%
|
2 629
+6%
|
2 745
+4%
|
3 076
+12%
|
3 379
+10%
|
3 646
+8%
|
3 827
+5%
|
3 846
+0%
|
3 850
+0%
|
3 806
-1%
|
3 802
0%
|
3 945
+4%
|
4 099
+4%
|
4 308
+5%
|
4 668
+8%
|
5 080
+9%
|
5 579
+10%
|
6 053
+8%
|
6 187
+2%
|
6 207
+0%
|
6 118
-1%
|
6 104
0%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(773)
|
(701)
|
(689)
|
(733)
|
(692)
|
(787)
|
(855)
|
(913)
|
(957)
|
(963)
|
(972)
|
(965)
|
(956)
|
(988)
|
(1 025)
|
(1 085)
|
(1 159)
|
(1 258)
|
(1 386)
|
(1 504)
|
(1 540)
|
(1 549)
|
(1 529)
|
(1 510)
|
|
| Income from Continuing Operations |
1 735
|
1 733
|
1 795
|
1 896
|
2 053
|
2 288
|
2 524
|
2 733
|
2 870
|
2 883
|
2 879
|
2 841
|
2 846
|
2 957
|
3 074
|
3 224
|
3 510
|
3 823
|
4 193
|
4 549
|
4 647
|
4 658
|
4 589
|
4 594
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
6
|
11
|
18
|
24
|
27
|
33
|
42
|
48
|
55
|
53
|
47
|
42
|
|
| Net Income (Common) |
1 734
N/A
|
1 733
0%
|
1 794
+4%
|
1 896
+6%
|
2 053
+8%
|
2 288
+11%
|
2 524
+10%
|
2 733
+8%
|
2 870
+5%
|
2 885
+1%
|
2 881
0%
|
2 845
-1%
|
2 852
+0%
|
2 968
+4%
|
3 092
+4%
|
3 248
+5%
|
3 536
+9%
|
3 855
+9%
|
4 235
+10%
|
4 597
+9%
|
4 702
+2%
|
4 711
+0%
|
4 635
-2%
|
4 636
+0%
|
|
| EPS (Diluted) |
7.11
N/A
|
7.1
0%
|
7.33
+3%
|
7.77
+6%
|
8.38
+8%
|
9.32
+11%
|
10.27
+10%
|
11.1
+8%
|
11.68
+5%
|
11.7
+0%
|
11.69
0%
|
11.53
-1%
|
11.58
+0%
|
12.03
+4%
|
12.52
+4%
|
13.1
+5%
|
14.34
+9%
|
15.58
+9%
|
17.12
+10%
|
18.55
+8%
|
19.01
+2%
|
18.97
0%
|
18.62
-2%
|
18.61
0%
|
|
Switch to:
Switch to:
See Also
Discover More
