Bharat Petroleum Corporation Ltd
NSE:BPCL
Balance Sheet
Balance Sheet Decomposition
Bharat Petroleum Corporation Ltd
Bharat Petroleum Corporation Ltd
Balance Sheet
Bharat Petroleum Corporation Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 870
|
11 564
|
10 229
|
7 102
|
5 623
|
16 240
|
15 889
|
13 477
|
7 285
|
7 937
|
13 239
|
28 474
|
17 274
|
14 820
|
20 368
|
6 079
|
5 937
|
4 143
|
7 996
|
74 176
|
21 590
|
23 127
|
23 007
|
5 579
|
|
| Cash |
4 870
|
11 564
|
10 229
|
7 102
|
5 623
|
16 240
|
10 880
|
10 576
|
6 061
|
5 921
|
5 237
|
9 938
|
7 624
|
3 402
|
2 186
|
3 568
|
2 737
|
2 371
|
3 353
|
3 699
|
7 632
|
5 272
|
5 212
|
2 067
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
5 009
|
2 901
|
1 224
|
2 016
|
8 002
|
18 536
|
9 650
|
11 418
|
18 182
|
2 511
|
3 200
|
1 772
|
4 643
|
70 478
|
13 959
|
17 855
|
17 796
|
3 513
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72 948
|
60 331
|
52 180
|
52 600
|
72 108
|
74 856
|
69 390
|
61 966
|
60 269
|
55 368
|
69 512
|
44 423
|
42 772
|
79 657
|
132 610
|
|
| Total Receivables |
32 190
|
42 377
|
41 468
|
45 149
|
31 652
|
33 406
|
33 571
|
43 930
|
91 947
|
36 792
|
60 880
|
145 884
|
160 107
|
32 723
|
34 872
|
61 652
|
65 684
|
100 475
|
75 818
|
93 869
|
128 529
|
108 203
|
120 388
|
131 800
|
|
| Accounts Receivables |
13 692
|
14 443
|
14 711
|
14 501
|
14 060
|
16 160
|
16 679
|
15 059
|
26 009
|
27 309
|
52 010
|
43 551
|
45 437
|
25 799
|
22 169
|
48 016
|
52 060
|
69 041
|
53 780
|
78 148
|
96 831
|
67 000
|
83 729
|
95 932
|
|
| Other Receivables |
18 498
|
27 934
|
26 757
|
30 648
|
17 592
|
17 246
|
16 892
|
28 871
|
65 938
|
9 483
|
8 870
|
102 333
|
114 670
|
6 924
|
12 703
|
13 636
|
13 624
|
31 434
|
22 038
|
15 722
|
31 697
|
41 203
|
36 659
|
35 868
|
|
| Inventory |
37 320
|
54 891
|
57 456
|
83 558
|
98 959
|
95 323
|
115 250
|
78 706
|
141 092
|
182 135
|
210 971
|
199 567
|
231 695
|
160 941
|
146 437
|
211 968
|
225 309
|
229 349
|
222 426
|
267 067
|
424 249
|
383 001
|
430 355
|
454 525
|
|
| Other Current Assets |
117
|
24
|
12
|
111
|
7 744
|
10 096
|
50 429
|
31 944
|
8 542
|
50 608
|
98 765
|
4 500
|
3 471
|
62 680
|
37 934
|
30 012
|
47 120
|
93 582
|
70 910
|
16 124
|
1 156
|
3 026
|
3 534
|
3 809
|
|
| Total Current Assets |
74 496
|
108 856
|
109 165
|
135 920
|
143 978
|
155 066
|
215 139
|
168 058
|
248 865
|
350 420
|
444 187
|
430 607
|
465 147
|
343 273
|
314 467
|
379 101
|
406 015
|
487 816
|
432 518
|
520 749
|
619 947
|
560 129
|
656 941
|
728 322
|
|
| PP&E Net |
95 849
|
105 721
|
115 083
|
125 230
|
138 659
|
146 532
|
167 424
|
204 334
|
245 124
|
271 832
|
287 643
|
314 237
|
361 582
|
300 698
|
379 348
|
452 014
|
497 472
|
562 639
|
697 096
|
711 260
|
865 772
|
901 099
|
933 978
|
998 341
|
|
| PP&E Gross |
95 849
|
105 721
|
115 083
|
125 230
|
138 659
|
146 532
|
167 424
|
204 334
|
245 124
|
0
|
0
|
314 237
|
361 582
|
0
|
379 348
|
452 014
|
497 472
|
562 639
|
697 096
|
711 260
|
865 772
|
901 099
|
933 978
|
998 341
|
|
| Accumulated Depreciation |
50 355
|
57 549
|
65 572
|
74 054
|
82 994
|
95 658
|
108 024
|
119 988
|
133 884
|
0
|
0
|
198 173
|
222 858
|
0
|
20 341
|
40 569
|
66 519
|
99 504
|
136 280
|
165 112
|
215 295
|
268 981
|
323 131
|
387 261
|
|
| Intangible Assets |
0
|
116
|
169
|
171
|
347
|
523
|
544
|
454
|
592
|
2 988
|
3 247
|
7 609
|
7 935
|
39 726
|
48 827
|
53 160
|
56 666
|
67 052
|
81 888
|
100 095
|
115 532
|
116 102
|
124 004
|
139 769
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 855
|
3 855
|
3 855
|
4 334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 040
|
12 040
|
12 040
|
12 040
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 816
|
20 084
|
19 707
|
24 003
|
64 965
|
74 127
|
42 943
|
48 239
|
47 103
|
60 991
|
62 984
|
67 237
|
63 909
|
65 971
|
70 629
|
|
| Long-Term Investments |
13 095
|
8 650
|
6 613
|
3 781
|
32 207
|
67 782
|
88 093
|
156 985
|
112 896
|
17 939
|
18 575
|
22 518
|
23 064
|
38 641
|
40 752
|
156 546
|
182 756
|
191 081
|
218 528
|
199 735
|
191 737
|
225 012
|
223 400
|
228 675
|
|
| Other Long-Term Assets |
1 711
|
35
|
13
|
6
|
93
|
4 784
|
8 302
|
14 146
|
17 764
|
61
|
66
|
820
|
7 062
|
4 545
|
6 697
|
7 098
|
12 413
|
13 614
|
17 615
|
14 993
|
3 023
|
2 798
|
7 844
|
6 046
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 855
|
3 855
|
3 855
|
4 334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 040
|
12 040
|
12 040
|
12 040
|
|
| Total Assets |
185 151
N/A
|
223 378
+21%
|
231 042
+3%
|
265 108
+15%
|
315 283
+19%
|
374 688
+19%
|
479 502
+28%
|
547 833
+14%
|
629 095
+15%
|
667 909
+6%
|
778 136
+17%
|
795 498
+2%
|
888 792
+12%
|
791 849
-11%
|
864 217
+9%
|
1 090 863
+26%
|
1 203 561
+10%
|
1 369 304
+14%
|
1 508 636
+10%
|
1 609 816
+7%
|
1 875 286
+16%
|
1 881 088
+0%
|
2 024 178
+8%
|
2 183 822
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
18 062
|
43 290
|
40 739
|
50 423
|
53 723
|
66 498
|
97 433
|
69 017
|
90 969
|
90 163
|
132 925
|
89 319
|
128 991
|
128 728
|
83 524
|
113 825
|
151 982
|
173 847
|
131 072
|
162 699
|
303 477
|
240 243
|
283 058
|
306 341
|
|
| Accrued Liabilities |
678
|
592
|
596
|
870
|
444
|
190
|
795
|
639
|
941
|
17 932
|
20 364
|
24 176
|
1 532
|
1 810
|
1 805
|
2 210
|
2 543
|
4 195
|
3 933
|
26 782
|
30 391
|
27 667
|
26 305
|
22 145
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150 002
|
221 925
|
201 582
|
108 008
|
2 064
|
244
|
82 177
|
80 930
|
85 990
|
177 952
|
42 328
|
74 970
|
71 620
|
72 423
|
134 382
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 023
|
17 715
|
2 965
|
3 537
|
44 745
|
22 661
|
42 524
|
6 621
|
19 246
|
38 273
|
69 468
|
126 375
|
125 795
|
118 795
|
122 941
|
|
| Other Current Liabilities |
40 956
|
47 687
|
50 290
|
48 322
|
45 292
|
55 425
|
61 299
|
71 304
|
96 659
|
124 402
|
130 508
|
142 415
|
189 914
|
176 071
|
201 709
|
232 265
|
216 026
|
247 820
|
250 985
|
275 765
|
296 055
|
283 092
|
308 253
|
320 911
|
|
| Total Current Liabilities |
59 696
|
91 569
|
91 625
|
99 615
|
99 460
|
122 113
|
159 527
|
140 960
|
188 568
|
407 521
|
523 437
|
460 456
|
431 983
|
353 418
|
309 943
|
473 001
|
458 102
|
531 097
|
602 215
|
577 042
|
831 269
|
748 417
|
808 834
|
906 720
|
|
| Long-Term Debt |
64 261
|
58 187
|
47 023
|
55 478
|
92 682
|
113 666
|
160 657
|
242 253
|
266 624
|
75 360
|
61 891
|
127 022
|
219 977
|
149 524
|
210 972
|
232 553
|
289 043
|
343 156
|
438 531
|
433 523
|
443 997
|
496 345
|
354 773
|
353 683
|
|
| Deferred Income Tax |
11 445
|
12 268
|
14 442
|
16 697
|
17 686
|
17 625
|
21 642
|
22 355
|
22 781
|
13 356
|
16 778
|
16 059
|
16 701
|
25 049
|
30 720
|
40 548
|
55 224
|
67 920
|
61 639
|
49 345
|
63 757
|
79 206
|
79 757
|
82 927
|
|
| Minority Interest |
8 578
|
10 166
|
12 363
|
16 757
|
6 264
|
7 574
|
8 606
|
9 015
|
9 396
|
9 975
|
10 351
|
2 821
|
2 821
|
4 496
|
4 137
|
19 582
|
19 051
|
20 700
|
20 563
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
139
|
297
|
8 189
|
6 880
|
13 440
|
14 265
|
15 234
|
17 867
|
16 981
|
15 956
|
18 783
|
20 364
|
14 355
|
17 207
|
21 896
|
24 463
|
26 652
|
|
| Total Liabilities |
143 980
N/A
|
172 190
+20%
|
165 453
-4%
|
188 548
+14%
|
216 093
+15%
|
260 978
+21%
|
350 433
+34%
|
414 721
+18%
|
487 666
+18%
|
514 401
+5%
|
619 337
+20%
|
619 798
+0%
|
685 747
+11%
|
547 720
-20%
|
573 638
+5%
|
782 665
+36%
|
837 375
+7%
|
981 657
+17%
|
1 143 312
+16%
|
1 074 265
-6%
|
1 356 230
+26%
|
1 345 864
-1%
|
1 267 826
-6%
|
1 369 981
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 615
|
3 615
|
3 615
|
3 615
|
3 615
|
3 615
|
7 231
|
7 231
|
6 556
|
6 556
|
13 113
|
19 669
|
19 669
|
19 669
|
20 929
|
21 295
|
21 295
|
21 363
|
42 726
|
|
| Retained Earnings |
38 171
|
48 188
|
62 589
|
73 560
|
95 575
|
110 094
|
125 454
|
128 772
|
139 240
|
152 032
|
155 160
|
168 678
|
194 440
|
232 368
|
278 800
|
283 145
|
331 647
|
364 430
|
333 745
|
462 421
|
430 462
|
436 979
|
653 163
|
716 817
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53 513
|
63 562
|
63 562
|
67 126
|
45 433
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
744
|
744
|
414
|
|
| Other Equity |
0
|
0
|
0
|
0
|
615
|
0
|
0
|
725
|
1 426
|
2 139
|
24
|
209
|
1 375
|
5 205
|
5 223
|
11 940
|
14 870
|
3 549
|
11 909
|
1 313
|
3 737
|
14 132
|
15 444
|
9 279
|
|
| Total Equity |
41 171
N/A
|
51 188
+24%
|
65 589
+28%
|
76 560
+17%
|
99 191
+30%
|
113 709
+15%
|
129 069
+14%
|
133 112
+3%
|
141 429
+6%
|
153 508
+9%
|
158 799
+3%
|
175 700
+11%
|
203 045
+16%
|
244 129
+20%
|
290 579
+19%
|
308 198
+6%
|
366 186
+19%
|
387 647
+6%
|
365 323
-6%
|
535 551
+47%
|
519 056
-3%
|
535 224
+3%
|
756 351
+41%
|
813 841
+8%
|
|
| Total Liabilities & Equity |
185 151
N/A
|
223 378
+21%
|
231 042
+3%
|
265 108
+15%
|
315 283
+19%
|
374 688
+19%
|
479 502
+28%
|
547 833
+14%
|
629 095
+15%
|
667 909
+6%
|
778 136
+17%
|
795 498
+2%
|
888 792
+12%
|
791 849
-11%
|
864 217
+9%
|
1 090 863
+26%
|
1 203 561
+10%
|
1 369 304
+14%
|
1 508 636
+10%
|
1 609 816
+7%
|
1 875 286
+16%
|
1 881 088
+0%
|
2 024 178
+8%
|
2 183 822
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 169
|
2 093
|
4 259
|
4 259
|
4 339
|
4 339
|
|