Income Statement

Revenue

+37%

+122%

10Y

Currency: INR

	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	136	0	0	0	64	0	0	0	38	0	0	0	87	0	0	0	12	0	0	0	39	0	0	0	4	0	0	0	55	0	0	0	5	0	0	0	0	143	0	0	0	57	0	0	0	0	0	0	0	60	0	0	0	60	0	0	0	58	0	0	0	43	0	0	0	33	0	0	0	0	0	0	0
Revenue	26 818 N/A	28 723 +7%	31 029 +8%	33 627 +8%	35 240 +5%	37 426 +6%	39 434 +5%	41 711 +6%	43 625 +5%	44 106 +1%	45 102 +2%	47 429 +5%	48 423 +2%	50 495 +4%	47 644 -6%	43 745 -8%	44 074 +1%	44 357 +1%	48 095 +8%	55 303 +15%	59 867 +8%	64 050 +7%	66 817 +4%	71 921 +8%	75 474 +5%	78 238 +4%	81 658 +4%	83 753 +3%	84 941 +1%	85 564 +1%	86 591 +1%	85 726 -1%	86 996 +1%	87 929 +1%	87 567 0%	89 985 +3%	90 875 +1%	94 106 +4%	96 966 +3%	120 855 +25%	96 364 -20%	97 846 +2%	101 009 +3%	104 419 +3%	31 826 -70%	63 473 +99%	93 551 +47%	120 850 +29%	116 578 -4%	108 058 -7%	103 346 -4%	98 416 -5%	80 776 -18%	82 441 +2%	87 371 +6%	97 162 +11%	111 682 +15%	116 069 +4%	116 864 +1%	117 816 +1%	128 825 +9%	136 261 +6%	141 769 +4%	149 293 +5%	155 433 +4%	160 118 +3%	165 571 +3%	167 271 +1%	168 855 +1%	171 497 +2%	174 102 +2%	180 874 +4%	185 592 +3%	189 597 +2%	193 796 +2%
Gross Profit
Cost of Revenue	(12 262)	(13 641)	(15 261)	(16 883)	(17 589)	(18 656)	(19 253)	(20 301)	(21 316)	(21 548)	(22 015)	(22 639)	(23 668)	(24 674)	(25 942)	(23 604)	(23 613)	(23 729)	(27 121)	(28 340)	(30 655)	(33 300)	(37 815)	(39 235)	(41 778)	(43 380)	(46 054)	(44 575)	(45 475)	(46 473)	(49 875)	(47 073)	(47 505)	(47 365)	(51 464)	(49 267)	(48 959)	(50 603)	(52 091)	(69 450)	(52 293)	(52 914)	(54 415)	(61 045)	(17 313)	(35 248)	(51 856)	(71 570)	(64 441)	(59 319)	(55 933)	(56 726)	(43 812)	(45 715)	(50 042)	(62 274)	(66 391)	(69 994)	(71 335)	(74 522)	(81 516)	(86 970)	(90 027)	(101 890)	(98 549)	(102 360)	(106 625)	(115 475)	(109 373)	(110 405)	(111 700)	(121 673)	(116 624)	(118 967)	(122 332)
Gross Profit	14 556 N/A	15 082 +4%	15 768 +5%	16 743 +6%	17 650 +5%	18 769 +6%	20 181 +8%	21 410 +6%	22 309 +4%	22 558 +1%	23 086 +2%	24 790 +7%	24 755 0%	25 821 +4%	21 702 -16%	20 141 -7%	20 460 +2%	20 627 +1%	20 974 +2%	26 962 +29%	29 212 +8%	30 751 +5%	29 002 -6%	32 687 +13%	33 697 +3%	34 857 +3%	35 604 +2%	39 177 +10%	39 464 +1%	39 090 -1%	36 716 -6%	38 652 +5%	39 491 +2%	40 564 +3%	36 103 -11%	40 719 +13%	41 918 +3%	43 505 +4%	44 876 +3%	51 405 +15%	44 072 -14%	44 933 +2%	46 595 +4%	43 374 -7%	14 514 -67%	28 226 +94%	41 696 +48%	49 280 +18%	52 138 +6%	48 740 -7%	47 415 -3%	41 690 -12%	36 967 -11%	36 729 -1%	37 332 +2%	34 888 -7%	45 292 +30%	46 076 +2%	45 529 -1%	43 294 -5%	47 308 +9%	49 291 +4%	51 742 +5%	47 403 -8%	56 884 +20%	57 758 +2%	58 946 +2%	51 796 -12%	59 482 +15%	61 092 +3%	62 402 +2%	59 201 -5%	68 968 +16%	70 630 +2%	71 464 +1%
Operating Income
Operating Expenses	(9 601)	(9 936)	(11 052)	(11 796)	(12 728)	(11 722)	(14 196)	(13 168)	(14 766)	(15 058)	(16 025)	(16 531)	(17 229)	(18 477)	(15 968)	(17 788)	(18 012)	(17 853)	(17 741)	(20 279)	(21 294)	(21 879)	(21 011)	(23 498)	(23 935)	(24 720)	(23 063)	(25 971)	(26 974)	(28 050)	(26 493)	(29 982)	(30 560)	(31 017)	(26 186)	(31 543)	(31 997)	(32 590)	(33 809)	(36 225)	(32 334)	(32 877)	(33 202)	(28 252)	(9 198)	(17 881)	(28 241)	(31 232)	(35 835)	(34 924)	(34 604)	(30 229)	(31 816)	(32 040)	(32 152)	(26 467)	(32 952)	(33 069)	(32 395)	(31 601)	(34 532)	(35 868)	(38 088)	(32 038)	(42 761)	(43 128)	(42 659)	(34 216)	(33 808)	(43 051)	(44 154)	(38 625)	(48 425)	(49 546)	(50 061)
Selling, General & Administrative	(3 676)	(3 763)	(3 736)	(3 845)	(3 858)	(3 920)	(3 938)	(4 005)	(4 134)	(4 291)	(4 806)	(226)	(408)	(565)	(6 684)	(5 397)	(5 563)	(5 823)	(7 453)	(6 911)	(7 383)	(7 483)	(9 887)	(8 000)	(8 357)	(8 969)	(10 905)	(9 294)	(9 414)	(9 648)	(12 843)	(10 742)	(11 332)	(11 714)	(19 600)	(12 206)	(12 473)	(12 885)	(13 436)	(27 221)	(12 415)	(12 730)	(12 645)	(21 524)	(3 461)	(6 816)	(10 143)	(26 351)	(13 570)	(13 564)	(13 286)	(25 856)	(11 588)	(11 322)	(10 728)	(21 737)	(9 595)	(9 040)	(9 512)	(27 416)	(10 716)	(10 939)	(10 737)	(26 625)	(11 851)	(12 455)	(13 073)	(28 786)	(13 661)	(13 743)	(14 348)	(32 741)	(15 003)	(15 218)	(15 240)
Depreciation & Amortization	(1 193)	(1 578)	(1 981)	(2 227)	(2 558)	(2 456)	(2 465)	(2 372)	(2 277)	(2 361)	(2 539)	(2 610)	(2 677)	(2 935)	(3 025)	(3 187)	(3 298)	(3 134)	(3 036)	(2 916)	(2 683)	(2 555)	(2 540)	(2 445)	(2 461)	(2 553)	(2 578)	(2 746)	(3 008)	(3 345)	(3 642)	(3 872)	(3 975)	(3 892)	(3 813)	(3 881)	(3 919)	(4 040)	(4 055)	(5 439)	(4 460)	(4 282)	(4 140)	(3 795)	(936)	(1 879)	(2 885)	(3 854)	(3 836)	(3 720)	(3 812)	(3 682)	(3 811)	(3 780)	(3 651)	(3 278)	(3 356)	(3 389)	(3 271)	(3 117)	(3 220)	(3 310)	(3 542)	(3 402)	(4 129)	(4 223)	(4 313)	(3 645)	(4 230)	(4 117)	(3 952)	(3 105)	(3 750)	(3 775)	(3 754)
Other Operating Expenses	(4 732)	(4 595)	(5 335)	(5 725)	(6 312)	(5 346)	(7 793)	(6 791)	(8 355)	(8 406)	(8 679)	(13 697)	(14 145)	(14 978)	(6 259)	(9 205)	(9 152)	(8 898)	(7 252)	(10 454)	(11 230)	(11 842)	(8 585)	(13 053)	(13 117)	(13 198)	(9 580)	(13 932)	(14 553)	(15 059)	(10 008)	(15 368)	(15 253)	(15 410)	(2 773)	(15 458)	(15 605)	(15 665)	(16 319)	(3 565)	(15 458)	(15 863)	(16 417)	(2 933)	(4 802)	(9 187)	(15 214)	(1 027)	(18 429)	(17 640)	(17 506)	(691)	(16 418)	(16 939)	(17 774)	(1 452)	(20 000)	(20 640)	(19 612)	(1 068)	(20 595)	(21 619)	(23 808)	(2 011)	(26 781)	(26 450)	(25 273)	(1 785)	(15 917)	(25 191)	(25 854)	(2 779)	(29 672)	(30 553)	(31 067)
Operating Income	4 955 N/A	5 146 +4%	4 716 -8%	4 948 +5%	4 923 -1%	7 048 +43%	5 985 -15%	8 242 +38%	7 542 -8%	7 499 -1%	7 062 -6%	8 257 +17%	7 525 -9%	7 343 -2%	5 734 -22%	2 352 -59%	2 448 +4%	2 774 +13%	3 234 +17%	6 684 +107%	7 917 +18%	8 871 +12%	7 991 -10%	9 188 +15%	9 762 +6%	10 137 +4%	12 541 +24%	13 206 +5%	12 491 -5%	11 040 -12%	10 223 -7%	8 671 -15%	8 930 +3%	9 547 +7%	9 917 +4%	9 175 -7%	9 920 +8%	10 914 +10%	11 066 +1%	15 180 +37%	11 738 -23%	12 057 +3%	13 394 +11%	15 122 +13%	5 315 -65%	10 344 +95%	13 454 +30%	18 048 +34%	16 303 -10%	13 816 -15%	12 811 -7%	11 461 -11%	5 149 -55%	4 687 -9%	5 178 +10%	8 421 +63%	12 341 +47%	13 007 +5%	13 134 +1%	11 693 -11%	12 777 +9%	13 423 +5%	13 655 +2%	15 365 +13%	14 123 -8%	14 630 +4%	16 287 +11%	17 580 +8%	25 674 +46%	18 041 -30%	18 248 +1%	20 576 +13%	20 543 0%	21 084 +3%	21 403 +2%
Pre-Tax Income
Interest Income Expense	465	225	493	392	502	521	530	590	659	722	1 473	51	42	319	2 806	1 355	1 521	1 390	2 409	(51)	(188)	(237)	1 643	896	654	343	1 001	(4)	(5)	(6)	3 226	(59)	(59)	(58)	2 627	(10)	(21)	(8)	(7)	4 647	(109)	(140)	(168)	5 413	0	0	(102)	5 408	(151)	(157)	(84)	4 879	(103)	(110)	(149)	4 480	(154)	(156)	(256)	3 494	(293)	(297)	(148)	3 515	(393)	(496)	(515)	6 238	(226)	(126)	(149)	6 791	(190)	(210)	(191)
Non-Reccuring Items	85	0	81	233	1 549	0	1 468	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(280)	(280)	(280)	(280)	0	0	0	0	0	0	(821)	(2 123)	(4 198)	(7 167)	(8 318)	(11 016)	(10 408)	(7 439)	(5 468)	(1 468)	(1)	0	0	0	0	0	0	7 850	8 438	8 438	0	1 073	14	14	5 574	5 089	5 560
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	25	0	0	0	25	0	0	0	8	0	0	0	7	0	0	0	9	0	0	0	13	0	0	0	22	0	0	0	0	12	0	0	0	20	0	0	0	10	0	0	0	66	0	0	0	(9)	0	0	0	32	0	0	0	(28)	0	0	0	0	0	0	0	(3)	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	1 207	1 427	0	3 250	2 679	2 903	2 283	3 515	3 045	2 792	2 387	3 064	3 630	4 291	2 189	3 300	3 421	3 605	0	3 915	3 900	3 729	0	4 057	4 048	4 378	4 350	0	4 468	4 205	4 184	269	1 147	2 542	4 328	(126)	5 795	6 075	5 688	(42)	6 213	5 560	5 274	200	4 296	4 518	4 208	(220)	3 538	3 791	4 300	(30)	6 040	6 086	6 321	(449)	7 142	7 689	8 032	(55)	9 227	9 236	9 345
Pre-Tax Income	5 505 N/A	5 371 -2%	5 290 -2%	5 573 +5%	6 974 +25%	7 568 +9%	7 983 +5%	8 831 +11%	8 200 -7%	8 220 +0%	8 560 +4%	8 308 -3%	8 774 +6%	9 089 +4%	8 566 -6%	6 957 -19%	6 646 -4%	7 066 +6%	7 934 +12%	10 147 +28%	10 774 +6%	11 426 +6%	12 028 +5%	13 149 +9%	14 047 +7%	14 772 +5%	15 740 +7%	16 503 +5%	15 908 -4%	14 641 -8%	13 462 -8%	12 527 -7%	12 771 +2%	13 217 +3%	12 566 -5%	13 222 +5%	13 946 +5%	15 283 +10%	15 128 -1%	19 559 +29%	15 817 -19%	15 842 +0%	17 410 +10%	20 824 +20%	6 461 -69%	12 885 +99%	17 680 +37%	23 340 +32%	21 126 -9%	17 611 -17%	14 216 -19%	9 197 -35%	2 941 -68%	(880) N/A	(106) +88%	5 653 N/A	11 015 +95%	15 902 +44%	17 085 +7%	14 999 -12%	16 022 +7%	16 917 +6%	17 806 +5%	18 822 +6%	19 770 +5%	28 070 +42%	30 531 +9%	31 807 +4%	32 590 +2%	26 677 -18%	26 145 -2%	27 323 +5%	35 154 +29%	35 199 +0%	36 117 +3%
Net Income
Tax Provision	(1 984)	(1 963)	(1 859)	(1 910)	(1 906)	(2 106)	(2 503)	(2 662)	(2 816)	(2 722)	(2 468)	(2 437)	(2 349)	(2 449)	(2 227)	(1 742)	(1 746)	(1 800)	(2 028)	(2 709)	(3 121)	(3 360)	(3 439)	(3 842)	(4 047)	(4 252)	(4 513)	(4 661)	(4 381)	(3 966)	(3 879)	(3 703)	(3 905)	(4 037)	(3 719)	(3 709)	(3 884)	(4 500)	(4 626)	(6 182)	(5 331)	(5 366)	(5 835)	(5 701)	(2 170)	(4 383)	(5 893)	(7 406)	(6 668)	(4 889)	(3 585)	(1 901)	331	1 031	905	(846)	(2 402)	(2 923)	(3 600)	(2 829)	(3 109)	(3 999)	(4 047)	(4 579)	(4 779)	(6 814)	(7 284)	(6 905)	(7 123)	(5 840)	(5 907)	(7 193)	(8 525)	(8 388)	(8 566)
Income from Continuing Operations	3 520	3 407	3 431	3 662	5 067	5 462	5 480	6 170	5 385	5 499	6 092	5 872	6 426	6 640	6 339	5 215	4 901	5 267	5 906	7 439	7 653	8 066	8 589	9 307	9 999	10 519	11 227	11 841	11 527	10 674	9 583	8 823	8 865	9 180	8 847	9 513	10 063	10 784	10 503	13 377	10 485	10 475	11 574	15 123	4 292	8 503	11 788	15 934	14 458	12 722	10 631	7 296	3 272	151	799	4 807	8 613	12 978	13 484	12 170	12 913	12 918	13 759	14 243	14 991	21 256	23 247	24 902	25 467	20 837	20 238	20 130	26 629	26 811	27 551
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22	1	2	2	3	2	1	0	(3)	(9)	(3)	(1)	13	24	21	21	13	8	18	24	12	16	13	7	11	16	15	19	22	21	17	16
Net Income (Common)	3 520 N/A	3 407 -3%	3 431 +1%	3 662 +7%	5 067 +38%	5 462 +8%	5 480 +0%	6 170 +13%	5 385 -13%	5 499 +2%	6 092 +11%	5 872 -4%	6 426 +9%	6 640 +3%	6 339 -5%	5 215 -18%	4 901 -6%	5 267 +7%	5 906 +12%	7 439 +26%	7 653 +3%	8 066 +5%	8 589 +6%	9 307 +8%	9 999 +7%	10 519 +5%	11 227 +7%	11 841 +5%	11 527 -3%	10 674 -7%	9 583 -10%	8 823 -8%	8 865 +0%	9 180 +4%	8 847 -4%	9 513 +8%	10 063 +6%	10 784 +7%	10 503 -3%	13 377 +27%	10 485 -22%	10 475 0%	11 574 +10%	15 336 +33%	4 311 -72%	8 512 +97%	11 866 +39%	15 983 +35%	14 473 -9%	11 256 -22%	9 804 -13%	6 495 -34%	2 480 -62%	856 -65%	797 -7%	4 820 +505%	8 637 +79%	12 999 +50%	13 506 +4%	12 183 -10%	12 921 +6%	12 936 +0%	13 783 +7%	14 255 +3%	15 007 +5%	21 269 +42%	23 254 +9%	24 913 +7%	25 483 +2%	20 852 -18%	20 257 -3%	20 152 -1%	26 650 +32%	26 828 +1%	27 567 +3%
EPS (Diluted)	110 N/A	106.46 -3%	107.21 +1%	114.43 +7%	158.34 +38%	170.68 +8%	171.25 +0%	192.81 +13%	168.28 -13%	171.84 +2%	190.37 +11%	183.5 -4%	200.81 +9%	207.5 +3%	198.09 -5%	162.96 -18%	153.15 -6%	169.9 +11%	184.56 +9%	232.46 +26%	255.1 +10%	260.19 +2%	277.06 +6%	300.22 +8%	312.46 +4%	339.32 +9%	362.16 +7%	381.96 +5%	360.21 -6%	344.32 -4%	309.12 -10%	284.61 -8%	277.03 -3%	296.12 +7%	285.38 -4%	306.87 +8%	324.61 +6%	337 +4%	338.8 +1%	431.51 +27%	338.22 -22%	337.9 0%	373.35 +10%	494.7 +33%	139.06 -72%	274.58 +97%	382.77 +39%	532.76 +39%	499.06 -6%	388.13 -22%	338.06 -13%	223.96 -34%	85.51 -62%	28.53 -67%	27.48 -4%	163.43 +495%	293.04 +79%	440.79 +50%	458.12 +4%	413.07 -10%	438.17 +6%	438.67 +0%	467.33 +7%	483.32 +3%	508.87 +5%	721.2 +42%	788.49 +9%	844.69 +7%	863.95 +2%	707.07 -18%	686.84 -3%	683.27 -1%	903.55 +32%	909.63 +1%	934.67 +3%

Income Statement Balance Sheet Cash Flow Statement

Bosch Ltd
NSE:BOSCHLTD

Income Statement

Earnings Waterfall
Bosch Ltd

Income Statement
Bosch Ltd

See Also

Company

Help

Tools

Stocks

Bosch Ltd NSE:BOSCHLTD

Income Statement

Earnings Waterfall Bosch Ltd

Income Statement Bosch Ltd

See Also

Company

Help

Tools

Stocks

Bosch Ltd
NSE:BOSCHLTD

Earnings Waterfall
Bosch Ltd

Income Statement
Bosch Ltd