B

Blue Star Ltd
NSE:BLUESTARCO

Watchlist Manager
Blue Star Ltd
NSE:BLUESTARCO
Watchlist
Price: 1 702.3 INR -2.42% Market Closed
Market Cap: ₹350B

Balance Sheet

Balance Sheet Decomposition
Blue Star Ltd

Balance Sheet
Blue Star Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
46
29
24
25
24
46
9
79
116
464
489
119
622
351
375
940
711
839
2 862
3 279
2 657
2 433
3 736
4 256
Cash
46
29
24
25
24
46
9
79
116
464
489
119
622
275
307
892
711
554
1 132
971
1 547
1 449
1 834
1 541
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
76
68
48
0
285
1 730
2 308
1 110
984
1 903
2 715
Short-Term Investments
0
0
0
0
0
0
8
0
0
40
25
24
39
0
1 581
0
0
0
0
2 791
1 450
1 299
2 489
4 167
Total Receivables
1 420
1 631
1 889
2 647
3 295
5 197
5 744
2 669
2 914
14 236
11 378
11 181
12 978
9 242
10 067
11 806
12 543
14 637
12 424
11 676
16 436
22 269
27 889
30 106
Accounts Receivables
887
984
1 359
1 958
2 388
3 507
4 837
1 614
1 827
8 016
5 356
5 395
6 651
9 130
9 995
11 736
12 401
14 487
12 195
11 421
16 338
21 252
26 849
27 918
Other Receivables
533
647
530
689
907
1 690
907
1 055
1 087
6 220
6 022
5 786
6 327
112
72
70
142
150
229
255
98
1 018
1 039
2 188
Inventory
559
659
767
1 027
1 498
1 881
2 735
2 081
2 580
4 982
4 467
5 098
4 656
5 141
5 640
6 446
10 894
9 165
9 209
9 181
11 885
14 978
14 962
22 573
Other Current Assets
0
0
0
0
0
0
1 678
5 550
8 318
417
486
508
187
1 468
1 220
1 024
1 637
1 965
2 018
1 669
2 406
1 527
1 324
2 025
Total Current Assets
2 026
2 319
2 681
3 698
4 817
7 124
10 174
10 379
13 928
20 140
16 846
16 930
18 483
16 202
18 884
20 214
25 785
26 606
26 512
28 596
34 834
42 506
50 400
63 128
PP&E Net
562
556
653
784
929
1 015
1 536
2 107
1 867
2 056
2 188
2 073
2 373
2 275
2 272
2 656
2 924
3 122
3 860
3 874
5 252
8 505
11 697
14 887
PP&E Gross
562
556
653
784
929
1 015
1 536
2 107
1 867
2 056
2 188
2 073
2 373
0
2 272
2 656
2 924
3 122
3 860
3 874
5 252
8 505
11 697
14 887
Accumulated Depreciation
641
715
772
858
1 010
1 167
1 221
1 270
1 388
1 637
1 875
2 141
2 411
0
241
465
806
1 239
1 886
2 409
2 998
3 493
4 132
4 877
Intangible Assets
0
0
0
58
153
153
26
16
126
137
198
255
336
416
487
558
631
608
624
557
489
814
1 122
1 631
Goodwill
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
340
1 177
1 871
1 274
942
1 378
833
741
807
1 343
1 275
1 332
1 007
1 604
1 588
Long-Term Investments
122
42
55
52
52
53
46
44
42
272
275
272
333
484
835
793
751
831
796
279
284
285
276
250
Other Long-Term Assets
80
65
39
41
29
19
11
87
105
134
164
174
565
1 287
1 392
1 442
1 531
1 536
1 257
914
936
873
1 083
1 092
Other Assets
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
2 790
N/A
2 982
+7%
3 428
+15%
4 633
+35%
5 980
+29%
8 365
+40%
11 792
+41%
12 633
+7%
16 067
+27%
23 081
+44%
20 848
-10%
21 597
+4%
23 363
+8%
21 607
-8%
25 247
+17%
26 496
+5%
32 362
+22%
33 510
+4%
34 393
+3%
35 495
+3%
43 126
+21%
53 991
+25%
66 183
+23%
82 575
+25%
Liabilities
Accounts Payable
440
534
680
919
1 391
1 804
2 886
3 828
5 531
7 291
7 359
8 024
8 297
8 967
10 833
11 756
15 327
15 346
15 824
16 049
20 417
25 112
26 166
34 276
Accrued Liabilities
0
0
0
0
0
1
1
2
2
9
14
5
12
1
4
0
3
3
73
233
233
116
322
307
Short-Term Debt
0
0
0
13
141
92
373
255
499
4 445
3 670
4 216
4 944
3 729
3 446
1 959
3 440
3 359
4 012
1 023
0
2 096
1 666
1 994
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
304
0
0
0
18
50
57
30
327
273
2 602
2 272
218
430
Other Current Liabilities
1 045
1 107
1 229
1 761
1 872
3 383
5 496
4 518
4 940
6 192
5 498
5 281
5 266
3 760
4 302
4 799
5 146
5 751
5 222
5 036
6 440
8 242
10 424
12 438
Total Current Liabilities
1 485
1 641
1 909
2 693
3 404
5 279
8 755
8 602
10 971
17 938
16 845
17 526
18 519
16 457
18 603
18 564
23 973
24 489
25 457
22 615
29 692
37 838
38 796
49 444
Long-Term Debt
121
121
133
373
759
890
365
273
89
0
0
0
0
253
183
202
259
87
863
3 805
2 935
2 252
545
1 387
Deferred Income Tax
70
66
87
83
91
65
36
87
90
0
0
0
0
0
0
0
0
0
0
0
0
0
70
135
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
9
10
12
15
18
23
27
30
32
26
26
Other Liabilities
0
0
0
0
0
0
0
0
0
31
49
64
59
98
146
146
188
185
226
197
294
563
645
934
Total Liabilities
1 676
N/A
1 827
+9%
2 129
+17%
3 149
+48%
4 253
+35%
6 235
+47%
9 157
+47%
8 962
-2%
11 151
+24%
17 968
+61%
16 894
-6%
17 590
+4%
18 578
+6%
16 817
-9%
18 943
+13%
18 925
0%
24 435
+29%
24 779
+1%
26 569
+7%
26 643
+0%
32 951
+24%
40 684
+23%
40 082
-1%
51 925
+30%
Equity
Common Stock
193
180
180
180
180
180
180
180
180
180
180
180
360
180
180
191
192
193
193
193
193
193
411
411
Retained Earnings
871
975
1 118
1 304
1 547
1 950
2 456
3 488
4 734
4 929
3 755
3 814
4 402
4 604
4 399
5 625
5 755
6 427
5 476
6 520
7 906
10 948
13 806
18 304
Additional Paid In Capital
50
0
0
0
0
0
0
0
0
0
0
0
0
0
1 731
1 805
1 973
2 102
2 102
2 102
2 102
2 102
11 711
11 711
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
3
3
4
19
13
24
6
5
49
7
9
54
38
25
65
173
224
Total Equity
1 114
N/A
1 155
+4%
1 298
+12%
1 484
+14%
1 727
+16%
2 130
+23%
2 635
+24%
3 671
+39%
4 917
+34%
5 112
+4%
3 953
-23%
4 007
+1%
4 785
+19%
4 790
+0%
6 304
+32%
7 571
+20%
7 927
+5%
8 731
+10%
7 824
-10%
8 852
+13%
10 176
+15%
13 307
+31%
26 101
+96%
30 650
+17%
Total Liabilities & Equity
2 790
N/A
2 982
+7%
3 428
+15%
4 633
+35%
5 980
+29%
8 365
+40%
11 792
+41%
12 633
+7%
16 067
+27%
23 081
+44%
20 848
-10%
21 597
+4%
23 363
+8%
21 607
-8%
25 247
+17%
26 496
+5%
32 362
+22%
33 510
+4%
34 393
+3%
35 495
+3%
43 126
+21%
53 991
+25%
66 183
+23%
82 575
+25%
Shares Outstanding
Common Shares Outstanding
102
90
90
90
90
90
90
90
90
90
90
90
90
90
90
96
96
96
96
96
96
193
206
206
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett