Bharti Airtel Ltd banner

Bharti Airtel Ltd
NSE:BHARTIARTL

Watchlist Manager
Bharti Airtel Ltd Logo
Bharti Airtel Ltd
NSE:BHARTIARTL
Watchlist
Price: 1 864.1 INR -0.36% Market Closed
Market Cap: ₹11.3T

Relative Value

The Relative Value of one BHARTIARTL stock under the Base Case scenario is 1 753.79 INR. Compared to the current market price of 1 864.1 INR, Bharti Airtel Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHARTIARTL Relative Value
Base Case
1 753.79 INR
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BHARTIARTL Competitors Multiples
Bharti Airtel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.6T INR 5.2 34.9 10.2 18.4
ZA
MTN Group Ltd
JSE:MTN
351.4B ZAR 1.7 46.6 7.6 7.6
ZA
Vodacom Group Ltd
JSE:VOD
300.1B ZAR 1.9 15.9 5.6 9.1
US
T-Mobile US Inc
NASDAQ:TMUS
245.3B USD 2.8 22.3 10.1 17.3
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9 6.9 6.9
JP
SoftBank Group Corp
TSE:9984
20.2T JPY 2.6 5.5 24.4 62.6
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 14.6 4.7 9.1
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.3 6.8 11
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18 7.7 13.6
UK
Vodafone Group PLC
LSE:VOD
25.4B GBP 0.7 -6.6 3.8 13.6
TH
Advanced Info Service PCL
SET:ADVANC
1.1T THB 4.6 21.6 10.2 19.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett