Bharti Airtel Ltd
NSE:BHARTIARTL
Relative Value
The Relative Value of one
BHARTIARTL
stock under the Base Case scenario is
1 753.79
INR.
Compared to the current market price of 1 864.1 INR,
Bharti Airtel Ltd
is
Overvalued by 6%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Multiples Across Competitors
BHARTIARTL Competitors Multiples
Bharti Airtel Ltd Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.6T INR | 5.2 | 34.9 | 10.2 | 18.4 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
351.4B ZAR | 1.7 | 46.6 | 7.6 | 7.6 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
300.1B ZAR | 1.9 | 15.9 | 5.6 | 9.1 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
245.3B USD | 2.8 | 22.3 | 10.1 | 17.3 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 1.2 | 9 | 6.9 | 6.9 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
20.2T JPY | 2.6 | 5.5 | 24.4 | 62.6 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.3T MXN | 1.3 | 14.6 | 4.7 | 9.1 | |
| JP |
|
KDDI Corp
TSE:9433
|
10.2T JPY | 1.7 | 14.3 | 6.8 | 11 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.2T JPY | 1.5 | 18 | 7.7 | 13.6 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
25.4B GBP | 0.7 | -6.6 | 3.8 | 13.6 | |
| TH |
|
Advanced Info Service PCL
SET:ADVANC
|
1.1T THB | 4.6 | 21.6 | 10.2 | 19.4 |