Bharat Dynamics Ltd
NSE:BDL

Watchlist Manager
Bharat Dynamics Ltd Logo
Bharat Dynamics Ltd
NSE:BDL
Watchlist
Price: 1 320.2 INR 1.8% Market Closed
Market Cap: ₹483.9B

Relative Value

The Relative Value of one BDL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 320.2 INR, Bharat Dynamics Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BDL Competitors Multiples
Bharat Dynamics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bharat Dynamics Ltd
NSE:BDL
483.9B INR 12.9 83.3 93.3 111
US
Raytheon Technologies Corp
NYSE:RTX
274.3B USD 3.1 40.7 22 32.4
US
RTX Corp
LSE:0R2N
269.5B USD 3 40 21.7 31.9
US
Boeing Co
NYSE:BA
161.6B USD 1.8 85.5 -51.4 -32.9
NL
Airbus SE
PAR:AIR
134.4B EUR 1.8 25.7 14.5 22.3
FR
Safran SA
PAR:SAF
127.8B EUR 4.1 17.8 20.8 27.5
US
Lockheed Martin Corp
NYSE:LMT
147.1B USD 2 29.3 17.2 20.9
UK
Rolls-Royce Holdings PLC
LSE:RR
105.3B GBP 5 18 19.8 23.1
US
Northrop Grumman Corp
NYSE:NOC
102.9B USD 2.5 24.6 19.7 26.4
US
Howmet Aerospace Inc
NYSE:HWM
97.2B USD 11.8 64.5 41 46.5
US
General Dynamics Corp
NYSE:GD
95.5B USD 1.8 22.7 16 18.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Bharat Dynamics Ltd
NSE:BDL
Average EV/EBITDA: 28.6
93.3
44%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
22
11%
2
US
RTX Corp
LSE:0R2N
21.7
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -51.4 N/A N/A
NL
Airbus SE
PAR:AIR
14.5
18%
0.8
FR
Safran SA
PAR:SAF
20.8
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.2
9%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
19.8
3%
6.6
US
Northrop Grumman Corp
NYSE:NOC
19.7
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
41
16%
2.6
US
General Dynamics Corp
NYSE:GD
16
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Bharat Dynamics Ltd
NSE:BDL
Average EV/EBIT: 36.1
111
52%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
32.4
17%
1.9
US
RTX Corp
LSE:0R2N
31.9
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -32.9 N/A N/A
NL
Airbus SE
PAR:AIR
22.3
25%
0.9
FR
Safran SA
PAR:SAF
27.5
19%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.9
11%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
23.1
1%
23.1
US
Northrop Grumman Corp
NYSE:NOC
26.4
8%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
46.5
17%
2.7
US
General Dynamics Corp
NYSE:GD
18.8
8%
2.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett