BALMLAWRIE Relative Valuation - Balmer Lawrie and Company Ltd

Watchlist Manager

Watchlist

Price: 157.64 INR -2.81%

Market Cap: ₹27B

	Balmer Lawrie and Company Ltd NSE:BALMLAWRIE	IN

Relative Value

The Relative Value of one BALMLAWRIE stock under the Base Case scenario is 199.44 INR. Compared to the current market price of 157.64 INR, Balmer Lawrie and Company Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BALMLAWRIE Relative Value

Base Case

Undervaluation 21%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Balmer Lawrie and Company Ltd NSE:BALMLAWRIE	27B INR	1	10.1	6.2	7.6
US		General Electric Co NYSE:GE	305.8B USD	6.7	35.1	34.3	39.6
DE		Siemens AG XETRA:SIE	159.1B EUR	2.1	20.6	13	17.6
US		Honeywell International Inc NASDAQ:HON	141.6B USD	3.8	27.6	17.5	20.6
JP		Hitachi Ltd TSE:6501	21.7T JPY	2.1	26.3	13.2	18.2
ZA	B	Bidvest Group Ltd JSE:BVT	77.1B ZAR	0.6	12.7	6.6	9.2
US		3M Co NYSE:MMM	77.7B USD	3.1	23.9	17.3	17.3
CN		CITIC Ltd HKEX:267	326.7B HKD	0.4	5.2	0	0
US	R	Roper Technologies Inc F:ROP	32.1B EUR	4.8	24.4	14.6	20.5
KR		Samsung C&T Corp KRX:028260	44.9T KRW	1.1	18.4	9.8	12.9
HK		CK Hutchison Holdings Ltd HKEX:1	222.3B HKD	0.8	18.8	5.7	14

				Revenue Growth	P/S to Growth
IN		Balmer Lawrie and Company Ltd NSE:BALMLAWRIE	Average P/S: 2.4 1	N/A	N/A
US		General Electric Co NYSE:GE	6.7	9%	0.7
DE		Siemens AG XETRA:SIE	2.1	6%	0.3
US		Honeywell International Inc NASDAQ:HON	3.8	6%	0.6
JP		Hitachi Ltd TSE:6501	2.1	8%	0.3
ZA	B	Bidvest Group Ltd JSE:BVT	0.6	6%	0.1
US		3M Co NYSE:MMM	3.1	3%	1
CN		CITIC Ltd HKEX:267	0.4	1%	0.4
US	R	Roper Technologies Inc F:ROP	4.8	8%	0.6
KR		Samsung C&T Corp KRX:028260	1.1	5%	0.2
HK		CK Hutchison Holdings Ltd HKEX:1	0.8	5%	0.2

				Earnings Growth	PEG
IN		Balmer Lawrie and Company Ltd NSE:BALMLAWRIE	Average P/E: 20.3 10.1	N/A	N/A
US		General Electric Co NYSE:GE	35.1	6%	5.9
DE		Siemens AG XETRA:SIE	20.6	4%	5.1
US		Honeywell International Inc NASDAQ:HON	27.6	16%	1.7
JP		Hitachi Ltd TSE:6501	26.3	21%	1.3
ZA	B	Bidvest Group Ltd JSE:BVT	12.7	12%	1.1
US		3M Co NYSE:MMM	23.9	18%	1.3
CN		CITIC Ltd HKEX:267	5.2	5%	1
US	R	Roper Technologies Inc F:ROP	24.4	19%	1.3
KR		Samsung C&T Corp KRX:028260	18.4	19%	1
HK		CK Hutchison Holdings Ltd HKEX:1	18.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Balmer Lawrie and Company Ltd NSE:BALMLAWRIE	Average EV/EBITDA: 13.8 6.2	N/A	N/A
US		General Electric Co NYSE:GE	34.3	18%	1.9
DE		Siemens AG XETRA:SIE	13	14%	0.9
US		Honeywell International Inc NASDAQ:HON	17.5	8%	2.2
JP		Hitachi Ltd TSE:6501	13.2	13%	1
ZA	B	Bidvest Group Ltd JSE:BVT	6.6	7%	0.9
US		3M Co NYSE:MMM	17.3	18%	1
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	14.6	10%	1.5
KR		Samsung C&T Corp KRX:028260	9.8	11%	0.9
HK		CK Hutchison Holdings Ltd HKEX:1	5.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Balmer Lawrie and Company Ltd NSE:BALMLAWRIE	Average EV/EBIT: 17.7 7.6	N/A	N/A
US		General Electric Co NYSE:GE	39.6	20%	2
DE		Siemens AG XETRA:SIE	17.6	17%	1
US		Honeywell International Inc NASDAQ:HON	20.6	10%	2.1
JP		Hitachi Ltd TSE:6501	18.2	N/A	N/A
ZA	B	Bidvest Group Ltd JSE:BVT	9.2	11%	0.8
US		3M Co NYSE:MMM	17.3	12%	1.4
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	20.5	10%	2
KR		Samsung C&T Corp KRX:028260	12.9	14%	0.9
HK		CK Hutchison Holdings Ltd HKEX:1	14	19%	0.7

Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE

Relative Value

Valuation Multiples

Multiples Across Competitors

BALMLAWRIE Competitors Multiples
Balmer Lawrie and Company Ltd Competitors

See Also

Company

Help

Tools

Stocks

Balmer Lawrie and Company Ltd NSE:BALMLAWRIE

Relative Value

Valuation Multiples

Multiples Across Competitors

BALMLAWRIE Competitors Multiples Balmer Lawrie and Company Ltd Competitors

See Also

Company

Help

Tools

Stocks

Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE

BALMLAWRIE Competitors Multiples
Balmer Lawrie and Company Ltd Competitors