Balkrishna Industries Ltd
NSE:BALKRISIND
Balkrishna Industries Ltd
NSE:BALKRISIND
Price:
2 150.3999
INR
-0.56%
Market Closed
Market Cap:
₹415.7B
Income Statement
Earnings Waterfall
Balkrishna Industries Ltd
Balkrishna Industries Ltd
Income Statement
Balkrishna Industries Ltd
Balkrishna Industries Ltd
Currency: INR
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
84
|
84
|
94
|
108
|
122
|
104
|
116
|
121
|
175
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
425
|
0
|
0
|
0
|
1 001
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 880
N/A
|
5 491
+13%
|
5 691
+4%
|
5 934
+4%
|
6 200
+4%
|
6 580
+6%
|
7 343
+12%
|
8 038
+9%
|
8 777
+9%
|
13 476
+54%
|
26 590
+97%
|
38 568
+45%
|
52 100
+35%
|
50 613
-3%
|
48 342
-4%
|
47 922
-1%
|
48 112
+0%
|
45 550
-5%
|
50 486
+11%
|
54 020
+7%
|
57 832
+7%
|
66 435
+15%
|
71 378
+7%
|
76 744
+8%
|
82 951
+8%
|
91 116
+10%
|
96 969
+6%
|
98 167
+1%
|
97 595
-1%
|
92 995
-5%
|
88 952
-4%
|
90 040
+1%
|
93 689
+4%
|
99 240
+6%
|
100 906
+2%
|
103 765
+3%
|
104 470
+1%
|
104 925
+0%
|
104 662
0%
|
106 426
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 756)
|
(3 061)
|
(3 103)
|
(3 286)
|
(4 800)
|
(3 305)
|
(3 930)
|
(4 395)
|
(6 936)
|
(6 286)
|
(12 358)
|
(17 817)
|
(28 031)
|
(23 945)
|
(22 660)
|
(21 908)
|
(24 320)
|
(19 324)
|
(20 644)
|
(21 983)
|
(26 555)
|
(27 105)
|
(30 345)
|
(34 024)
|
(42 742)
|
(42 567)
|
(46 647)
|
(48 391)
|
(55 052)
|
(47 042)
|
(44 547)
|
(44 105)
|
(51 199)
|
(47 465)
|
(48 072)
|
(49 373)
|
(56 329)
|
(51 016)
|
(50 999)
|
(51 972)
|
|
| Gross Profit |
1 124
N/A
|
2 430
+116%
|
2 588
+7%
|
2 648
+2%
|
1 400
-47%
|
3 275
+134%
|
3 413
+4%
|
3 643
+7%
|
1 841
-49%
|
7 190
+291%
|
14 232
+98%
|
20 752
+46%
|
24 069
+16%
|
26 669
+11%
|
25 683
-4%
|
26 013
+1%
|
23 792
-9%
|
26 225
+10%
|
29 841
+14%
|
32 037
+7%
|
31 277
-2%
|
39 329
+26%
|
41 032
+4%
|
42 719
+4%
|
40 210
-6%
|
48 549
+21%
|
50 322
+4%
|
49 776
-1%
|
42 544
-15%
|
45 952
+8%
|
44 404
-3%
|
45 934
+3%
|
42 489
-7%
|
51 775
+22%
|
52 833
+2%
|
54 392
+3%
|
48 140
-11%
|
53 908
+12%
|
53 663
0%
|
54 455
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(216)
|
(1 345)
|
(1 424)
|
(1 487)
|
(273)
|
(2 020)
|
(2 109)
|
(2 258)
|
(420)
|
(4 507)
|
(9 165)
|
(13 464)
|
(14 322)
|
(17 823)
|
(17 410)
|
(17 462)
|
(14 792)
|
(17 693)
|
(18 760)
|
(19 705)
|
(17 313)
|
(22 733)
|
(24 532)
|
(26 578)
|
(24 657)
|
(33 912)
|
(37 060)
|
(38 697)
|
(31 109)
|
(35 158)
|
(32 776)
|
(31 716)
|
(26 422)
|
(34 183)
|
(34 831)
|
(35 905)
|
(30 343)
|
(37 961)
|
(38 662)
|
(39 258)
|
|
| Selling, General & Administrative |
0
|
(177)
|
(186)
|
(193)
|
0
|
(127)
|
(139)
|
(145)
|
(60)
|
(761)
|
(1 516)
|
(2 281)
|
(10 747)
|
(3 017)
|
(3 060)
|
(3 115)
|
(10 788)
|
(3 303)
|
(3 448)
|
(3 574)
|
(12 912)
|
(3 960)
|
(4 109)
|
(4 246)
|
(19 832)
|
(8 358)
|
(12 261)
|
(14 286)
|
(25 043)
|
(12 800)
|
(10 065)
|
(9 214)
|
(19 532)
|
(10 990)
|
(11 867)
|
(12 672)
|
(23 099)
|
(10 784)
|
(9 082)
|
(7 481)
|
|
| Depreciation & Amortization |
(215)
|
(231)
|
(244)
|
(257)
|
(273)
|
(291)
|
(307)
|
(333)
|
(360)
|
(841)
|
(1 669)
|
(2 503)
|
(3 316)
|
(3 332)
|
(3 423)
|
(3 550)
|
(3 720)
|
(3 904)
|
(4 025)
|
(4 110)
|
(4 147)
|
(4 216)
|
(4 290)
|
(4 420)
|
(4 538)
|
(4 778)
|
(5 037)
|
(5 347)
|
(5 694)
|
(5 968)
|
(6 200)
|
(6 322)
|
(6 494)
|
(6 588)
|
(6 648)
|
(6 766)
|
(6 794)
|
(7 054)
|
(7 316)
|
(7 543)
|
|
| Other Operating Expenses |
0
|
(939)
|
(994)
|
(1 037)
|
0
|
(1 602)
|
(1 663)
|
(1 782)
|
0
|
(2 905)
|
(5 980)
|
(8 681)
|
(260)
|
(11 476)
|
(10 928)
|
(10 796)
|
(284)
|
(10 484)
|
(11 286)
|
(12 021)
|
(254)
|
(14 556)
|
(16 131)
|
(17 911)
|
(288)
|
(20 775)
|
(19 761)
|
(19 064)
|
(372)
|
(16 390)
|
(16 513)
|
(16 181)
|
(396)
|
(16 605)
|
(16 316)
|
(16 468)
|
(449)
|
(20 122)
|
(22 264)
|
(24 234)
|
|
| Operating Income |
909
N/A
|
1 087
+20%
|
1 165
+7%
|
1 160
0%
|
1 127
-3%
|
1 254
+11%
|
1 304
+4%
|
1 385
+6%
|
1 421
+3%
|
2 683
+89%
|
5 067
+89%
|
7 288
+44%
|
9 747
+34%
|
8 846
-9%
|
8 273
-6%
|
8 552
+3%
|
9 000
+5%
|
8 532
-5%
|
11 081
+30%
|
12 331
+11%
|
13 964
+13%
|
16 596
+19%
|
16 500
-1%
|
16 141
-2%
|
15 552
-4%
|
14 638
-6%
|
13 263
-9%
|
11 079
-16%
|
11 434
+3%
|
10 794
-6%
|
11 627
+8%
|
14 218
+22%
|
16 067
+13%
|
17 592
+9%
|
18 003
+2%
|
18 486
+3%
|
17 798
-4%
|
15 948
-10%
|
15 001
-6%
|
15 197
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(78)
|
(49)
|
(58)
|
(109)
|
(117)
|
(160)
|
(154)
|
(124)
|
(170)
|
(35)
|
(62)
|
(86)
|
1 948
|
(97)
|
(91)
|
(91)
|
2 140
|
(172)
|
(229)
|
(73)
|
1 399
|
768
|
1 537
|
2 187
|
4 086
|
1 977
|
1 238
|
314
|
2 818
|
(668)
|
(859)
|
(1 049)
|
3 169
|
(254)
|
(428)
|
(252)
|
3 868
|
(1 372)
|
(1 285)
|
(1 469)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
|
| Total Other Income |
53
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
89
|
831
|
1 748
|
1 776
|
98
|
2 090
|
1 980
|
2 259
|
260
|
2 206
|
1 640
|
1 727
|
193
|
1 303
|
1 683
|
1 617
|
172
|
2 540
|
4 186
|
4 308
|
132
|
4 345
|
3 149
|
3 323
|
80
|
4 174
|
4 008
|
5 257
|
126
|
4 843
|
4 650
|
3 551
|
|
| Pre-Tax Income |
884
N/A
|
1 038
+17%
|
1 107
+7%
|
1 051
-5%
|
1 068
+2%
|
1 094
+2%
|
1 150
+5%
|
1 261
+10%
|
1 291
+2%
|
3 479
+169%
|
6 753
+94%
|
8 977
+33%
|
11 766
+31%
|
10 838
-8%
|
10 162
-6%
|
10 721
+6%
|
11 395
+6%
|
10 567
-7%
|
12 492
+18%
|
13 985
+12%
|
15 549
+11%
|
18 667
+20%
|
19 721
+6%
|
19 946
+1%
|
19 822
-1%
|
19 157
-3%
|
18 688
-2%
|
15 702
-16%
|
14 348
-9%
|
14 470
+1%
|
13 917
-4%
|
16 492
+18%
|
19 410
+18%
|
21 512
+11%
|
21 583
+0%
|
23 491
+9%
|
21 874
-7%
|
19 419
-11%
|
18 365
-5%
|
17 279
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(309)
|
(349)
|
(374)
|
(349)
|
(368)
|
(378)
|
(395)
|
(433)
|
(460)
|
(1 228)
|
(2 399)
|
(3 114)
|
(4 029)
|
(3 585)
|
(2 069)
|
(1 899)
|
(1 799)
|
(1 423)
|
(2 882)
|
(3 362)
|
(3 774)
|
(4 902)
|
(5 454)
|
(5 540)
|
(5 468)
|
(5 037)
|
(4 657)
|
(3 977)
|
(3 774)
|
(3 647)
|
(3 442)
|
(4 046)
|
(4 695)
|
(5 216)
|
(5 292)
|
(5 759)
|
(5 324)
|
(4 886)
|
(4 570)
|
(4 157)
|
|
| Income from Continuing Operations |
575
|
687
|
731
|
701
|
700
|
716
|
755
|
828
|
832
|
2 251
|
4 354
|
5 864
|
7 737
|
7 253
|
8 093
|
8 821
|
9 597
|
9 144
|
9 610
|
10 623
|
11 775
|
13 766
|
14 267
|
14 406
|
14 354
|
14 118
|
14 031
|
11 725
|
10 574
|
10 824
|
10 475
|
12 445
|
14 715
|
16 296
|
16 291
|
17 732
|
16 550
|
14 533
|
13 795
|
13 122
|
|
| Net Income (Common) |
632
N/A
|
718
+14%
|
732
+2%
|
702
-4%
|
691
-2%
|
708
+2%
|
745
+5%
|
818
+10%
|
831
+2%
|
2 251
+171%
|
4 354
+93%
|
5 864
+35%
|
7 737
+32%
|
7 253
-6%
|
8 093
+12%
|
8 821
+9%
|
9 597
+9%
|
9 144
-5%
|
9 610
+5%
|
10 623
+11%
|
11 775
+11%
|
13 766
+17%
|
14 267
+4%
|
14 406
+1%
|
14 354
0%
|
14 118
-2%
|
14 031
-1%
|
11 725
-16%
|
10 574
-10%
|
10 824
+2%
|
10 475
-3%
|
12 445
+19%
|
14 715
+18%
|
16 296
+11%
|
16 291
0%
|
17 732
+9%
|
16 550
-7%
|
14 533
-12%
|
13 795
-5%
|
13 122
-5%
|
|
| EPS (Diluted) |
5.09
N/A
|
3.86
-24%
|
3.93
+2%
|
3.49
-11%
|
3.65
+5%
|
3.54
-3%
|
3.76
+6%
|
4.15
+10%
|
4.13
0%
|
11.65
+182%
|
22.55
+94%
|
30.38
+35%
|
40.08
+32%
|
37.58
-6%
|
41.93
+12%
|
45.7
+9%
|
49.72
+9%
|
47.37
-5%
|
49.79
+5%
|
55.04
+11%
|
61.01
+11%
|
71.32
+17%
|
73.92
+4%
|
74.64
+1%
|
74.37
0%
|
73.15
-2%
|
72.69
-1%
|
60.75
-16%
|
54.7
-10%
|
55.99
+2%
|
54.19
-3%
|
64.38
+19%
|
76.12
+18%
|
84.3
+11%
|
84.28
0%
|
91.73
+9%
|
85.61
-7%
|
75.18
-12%
|
71.36
-5%
|
67.88
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
