Associated Alcohols & Breweries Ltd banner
A

Associated Alcohols & Breweries Ltd
NSE:ASALCBR

Watchlist Manager
Associated Alcohols & Breweries Ltd
NSE:ASALCBR
Watchlist
Price: 884.75 INR -1.68% Market Closed
Market Cap: ₹16.8B

Q2-2026 Earnings Call

AI Summary
Earnings Call on Nov 11, 2025

IMFL Growth: Proprietary IMFL brands delivered strong growth with Q2 volumes up 37% YoY and H1 volumes up 33% YoY.

Premiumization Focus: The company is increasing focus on premium and super-premium products, with new launches like Hillfort Whisky and Nicobar Gin seeing traction in new states.

Geographic Expansion: AABL entered Maharashtra and Uttar Pradesh this half and plans further state launches to support pan-India ambitions.

Revenue Flat Overall: Despite IMFL growth, overall revenue for the quarter was flat at INR 253 crores due to a shift in the Inbrew business from license to contract manufacturing, reducing recognized top line.

Margin Pressure: EBITDA margin declined to 9% from 10% YoY, impacted by lower byproduct realizations, higher ENA costs, and increased marketing expenses in new markets.

Margin Guidance: Management expects consolidated EBITDA margin to remain in the 9%-11% range near term; proprietary IMFL margins are guided at 13%-16%.

CapEx & Integration: The new malt plant is operational, supporting premium portfolio ambitions; additional investment in casks planned.

Guidance & Outlook: IMFL proprietary brands expected to continue 30%-35% annual growth, while overall revenue is guided to grow around 10%.

IMFL Proprietary Growth

The proprietary IMFL (Indian Made Foreign Liquor) segment remains the company's core focus and growth engine. Q2 and H1 saw robust double-digit volume and value growth, with volumes up 37% YoY in Q2 and 33% in H1. Management expects this momentum to sustain, targeting 30%-35% annual growth in proprietary IMFL brands as they expand into more states.

Premiumization & Product Portfolio

AABL is prioritizing premium and super-premium offerings, launching products like Hillfort Whisky and Nicobar Gin, and planning to enter the ready-to-drink segment with the launch of Kultur. The company aims to complete its portfolio across price points and become a one-stop shop in the alcobev industry, including plans for single malt products.

Geographic Expansion

The company expanded its footprint into Maharashtra and Uttar Pradesh during H1 FY '26 and is preparing to enter additional states such as Pondicherry, Goa, Orissa, and Jharkhand. Entry into new markets is expected to support sustained long-term growth, though it comes with higher initial marketing and establishment costs.

Margins & Cost Pressures

Margins declined due to lower byproduct (cattle feed) realization, increased costs for ENA (Extra Neutral Alcohol), and higher marketing outlays associated with expansion into new states. The margin impact was quantified, with EBITDA margin dropping to 9% from 10% YoY. Management sees margin improvement as new markets stabilize and byproduct prices recover.

Business Model Shift (Inbrew & Licensing)

The shift of the Inbrew business from a licensed model to contract manufacturing significantly reduced reported revenue and IMFL licensed segment revenue, as only job work income is now recognized. This transition led to a loss of about INR 100 crores in quarterly top line from the licensed segment, but management is focused on offsetting this through proprietary brand growth.

Manufacturing Integration & CapEx

Commissioning of the Barwaha malt plant (6,000 liters/day) marks a milestone in backward integration. INR 55 crores were invested, with a further INR 55–60 crores planned for casks. The plant will primarily support the company’s own premium whisky portfolio, aligning with long-term plans for single malt offerings.

Market Dynamics & RTD Opportunity

AABL recognizes the growing shift toward premiumization and evolving consumer preferences. The company is entering the ready-to-drink (RTD) category, targeting urban youth, and aims to capture 4%-5% of this fast-emerging market in the initial period. They are also planning to launch tequila after receiving regulatory approval from Mexico.

Margin & Revenue Guidance

Management guided for consolidated EBITDA margins of 9%-11% in the near term, with proprietary IMFL margins expected at 13%-16%. Revenue growth is targeted at around 10% overall, with proprietary IMFL brands expected to continue growing at 30%-35% annually.

IMFL Proprietary Volume
5.66 lakh cases
Change: Up 37% YoY.
Guidance: Expected to grow 30%-35% annually.
IMFL Proprietary Revenue
INR 41 crores
Change: Up 35% YoY.
IMIL Revenue
INR 56 crores
Change: Up 8% YoY.
Merchant ENA Volume
5.4 million liters
No Additional Information
Ethanol Volume
10 million liters
No Additional Information
Net Revenue
INR 253 crores
Change: Broadly flat YoY.
Gross Margin
36%
Change: Down YoY.
EBITDA
INR 240 million
Change: Down 4% YoY.
EBITDA Margin
9%
Change: Down from 10% YoY.
Guidance: Expected at 9%-11% for near term (consolidated); 13%-16% for proprietary IMFL segment.
Profit After Tax
INR 140 million
No Additional Information
PAT Margin
6%
No Additional Information
Merchant ENA Revenue
INR 37 crores
No Additional Information
Ethanol Revenue
INR 71 crores
No Additional Information
IMFL Licensed Revenue
INR 56 crores
Change: Down INR 100 crores YoY (quarterly impact due to model change).
Guidance: Expected to stay lower for rest of year.
IMFL Proprietary Volume
5.66 lakh cases
Change: Up 37% YoY.
Guidance: Expected to grow 30%-35% annually.
IMFL Proprietary Revenue
INR 41 crores
Change: Up 35% YoY.
IMIL Revenue
INR 56 crores
Change: Up 8% YoY.
Merchant ENA Volume
5.4 million liters
No Additional Information
Ethanol Volume
10 million liters
No Additional Information
Net Revenue
INR 253 crores
Change: Broadly flat YoY.
Gross Margin
36%
Change: Down YoY.
EBITDA
INR 240 million
Change: Down 4% YoY.
EBITDA Margin
9%
Change: Down from 10% YoY.
Guidance: Expected at 9%-11% for near term (consolidated); 13%-16% for proprietary IMFL segment.
Profit After Tax
INR 140 million
No Additional Information
PAT Margin
6%
No Additional Information
Merchant ENA Revenue
INR 37 crores
No Additional Information
Ethanol Revenue
INR 71 crores
No Additional Information
IMFL Licensed Revenue
INR 56 crores
Change: Down INR 100 crores YoY (quarterly impact due to model change).
Guidance: Expected to stay lower for rest of year.

Earnings Call Transcript

Transcript
from 0
Operator

Ladies and gentlemen, good day, and welcome to Associated Alcohols & Breweries Limited Q2 and FY '26 Earnings Conference Call. This call is hosted by Monarch Networth Capital.

This conference call may contain certain forward-looking statements about the company, which are based on beliefs, opinions and expectations of the company as on the date of this call. These statements are not guarantees of future performance and involves risks and uncertainties that are difficult to predict. [Operator Instructions] Please note that this conference is being recorded.

I now hand the conference over to Mr. Rahul Dani from Monarch Networth Capital. Thank you, and over to you, sir.

R
Rahul Dani
analyst

Yes. Thank you, [ Hamsha ]. Good afternoon, everyone. On behalf of Monarch Networth Capital Limited, it's our pleasure to host the senior management of Associated Alcohol & Breweries Limited.

We have with us Mr. Anshuman Kedia, Whole-Time Director & CEO; Mr. Tushar Bhandari, Whole-Time Director; and Mr. Ankit Nagori, Deputy General Manager. We also have Go India Advisors, the IR advisors for the call.

Without wasting much time, I will hand over the call to the management for opening remarks. Thank you, and over to you, sir.

A
Anshuman Kedia
executive

Thank you, Rahul. Good afternoon, everyone, and thank you for joining us on the Q2 and H1 FY '26 Earnings Conference Call of Associated Alcohols & Breweries Limited. Our financial results and investor presentation have been uploaded to the exchanges, and I hope you've had the opportunity to go through them.

Before discussing the Q2 and H1 FY '26 performance, I would like to make an important announcement. We are pleased to welcome Mr. Dilip Kumar Inani, who has joined as our Chief Financial Officer. A chartered accountant with over 30 years of finance leadership experience, he brings strong expertise in financial control and strategic planning to strengthen AABL's growth journey. Mr. Dilip Kumar Inani?

D
Dilip Kumar Inani
executive

Yes. Thank you. Thank you, Anshuman, and thank you for the warm welcome. A truly great to be part of this great team. I'm sure that my varied experience will further add to the growth of this organization. I will look forward to collaborating across the team to build strong foundation and drive sustainable growth with highest financial discipline.

With that, I will hand it over to Mr. Anshuman again, who would be apprised about the Q2 and H1 FY '26 performance. Over to you, Anshuman. Thank you.

A
Anshuman Kedia
executive

Thank you, Mr. Inani. As we close the first half of FY '26, we have continued to execute our strategy with consistent discipline and focus on proprietary IMFL segment with increase of market share in existing segment, as well increasing new geographical area to become a leading player in coming years in premium segments with new brands in pipeline.

The company delivered strong growth in its proprietary IMFL segment. This underscores the sustained strength of our brands in key markets like Madhya Pradesh and Kerala, along with encouraging traction across the premium portfolio in the recently entered markets of Maharashtra and Uttar Pradesh.

AABL today stands as one of the fastest emerging integrated players in India's alcobev industry. The broader sector continues to witness strong momentum with premium spirits leading category growth, supported by evolving consumer preference, rising disposable incomes and increasing brand consciousness.

For the quarter and first half, we delivered strong growth in both volume and value terms. Q-on-Q at 37% growth in IMFL Proprietary brands and H1-on-H1 33% in volume terms and in value terms growth is 35% and 28%, respectively, supported by an improved product mix and an expanding distribution network within our IMFL Proprietary portfolio.

The IMFL Proprietary segment remains the cornerstone of our growth strategy. We've been deliberate in building a strong premium brand portfolio.

Our Prestige & Above launches that include Hillfort Blended Whisky and Nicobar Gin are seeing sustained growth in our core market of Madhya Pradesh and are beginning to find their footing in new geographies, including Maharashtra and Uttar Pradesh.

Since our foray into Kerala in 2018, we have steadily strengthened our market presence ranking among the top 4 liquor companies in the state. The strong foundation we've established in Kerala stands as a benchmark for the growth we aspire to achieve in other high-potential markets.

In addition to Kerala and Madhya Pradesh, we have established a footprint in Chhattisgarh, Delhi, UP, Maharashtra and will gradually strengthen our sales with right and established distribution channel.

During the first half of FY '26, we successfully entered Maharashtra, UP, marking a significant step in our geographic expansion. Building on this momentum, we are now gearing up to launch Pondicherry, Goa, Orissa and Jharkhand, further advancing our road map to become a pan-India IMFL player.

The recently launched Central Province Orange Vodka delivered strong volume and value growth during the quarter, capturing around 15% market shares in the MP market. Offered in 3 distinct variants, Ultra, Luscious Orange and Refreshing Green Apple, this brand has seen a strong initial response from consumers. The Green Apple variant in particular, has stood out with robust demand, reflecting the brand's growing appeal among young and experimental audiences.

Our core value brands such as Bombay Special Whisky, Superman Fine Whisky and Titanium Vodka has maintained healthy traction and strong brand loyalty across key categories.

Looking ahead, we are set to enter the ready-to-drink segment with the launch of Kultur in the second half of FY '26, introduced in 5 vibrant variants. This line is crafted to capture the growing demand among younger urban consumers aligned with shifting consumer consumption trends.

I'm pleased to share that our malt plant in Barwaha has been commissioned, and we have commenced the processing and maturation of malt spirits. This facility with a capacity of 6,000 liters per day represents a major milestone in our backward integration journey, ensuring consistent quality and cost optimization.

A CapEx of INR 55 crores has been incurred for the malt plant with an additional CapEx of INR 55 crores to INR 60 crores expected to be invested in casks over the next 2 to 3 years. The plant will be utilized for our internal requirements and will play a key role in supporting our premium whisky portfolio. It aligns with our long-term vision of launching AABL's own single malt, thereby completing a full spectrum of portfolio across price points.

Our ethanol plant operated at around 85% capacity utilization during the first half of FY '26. We are proud to announce that the Associated Kedia Group, the parent group of AABL has been honored with the 2025 Barclays Private Clients Hurun India Legacy Builder of India's Distilling Industry award. This recognition reflects group's rich legacy leadership and long-standing contribution to India's evolving alcobev landscape.

With that, I will hand over to Mr. Tushar Bhandari, our Whole-Time Director, to take you through the financial and operational highlights.

T
Tushar Bhandari
executive

Thank you, Anshuman, and good afternoon, everybody. Building on Anshuman's comment, I will focus on the operational and the financial performance for the quarter and full year, along with the key business update.

Let me begin by giving an overview of the operational highlights for Q2 and H1 FY '26. IMFL Proprietary volumes stood at 5.66 lakh cases, registered a very strong growth of 37% year-on-year. We are seeing a good traction in our premium and above brands. License IMFL volume stood at 2.41 lakh cases impacted due to change in business pattern with Inbrew from license to contract manufacturing. Merchant ENA volume was 5.4 million liters and ethanol volume stood at 10 million liters.

Moving to the financial performance for Q2 FY '26. Net revenue from operations stood at INR 253 crores, remaining broadly flat year-on-year. The marginal decline was primarily due to shift in Inbrew business model from license to contract manufacturing.

Gross margin stood at 36% lower compared to last year, primarily due to lower realization of byproduct because of increase in number of ethanol plants and price of byproduct is again improving, and also due to change in raw material mix.

EBITDA for the quarter stood at INR 240 million, down 4% year-on-year, translating to the EBITDA margin of 9%, which is marginally reduced from 10% EBITDA in corresponding period of last year. Profit after tax stood at INR 140 million with a PAT margin of 6%.

In terms of segment performance for the quarter, IMFL Proprietary revenue stood at INR 41 crores, reflecting a year-on-year increase of 35%. IMIL revenue stood at INR 56 crores, growing by 8%. Merchant ENA contributed INR 37 crores and ethanol revenue for the quarter was around INR 71 crores.

Going forward, our focus remains on strengthening our proprietary IMFL portfolio and expanding our presence in the premium and above segment. With the new products to be launched in the subsequent quarter and entry into the additional geography, we are confident of achieving around 30% to 35% and above revenue growth in our proprietary IMFL brands.

We continue to remain a healthy balance sheet with disciplined working capital management and focus on delivering superior shareholder returns.

With that, I open the floor for question and answers.

Operator

[Operator Instructions] The first question is from the line of Hrushikesh Shah from Alchemy Capital.

H
Hrushikesh Shah
analyst

So my question was on IMFL Proprietary. This quarter, our growth in IMFL Proprietary was good. So do we see the momentum continuing like the 35% growth or will it come down to a sustainable 15% to 18% guidance?

T
Tushar Bhandari
executive

See, as we had informed earlier also, the company's entire focus has been on its own IMFL Proprietary brands, which can clearly be seen in the Q2 performances and the half yearly performance also, so which is up around 30% to 35%. And we would expect it to be at the [ today's ] growth in the coming year as well. With the addition in number of states also which we are entering into, it'll be in the range of 30% to 35% growth.

H
Hrushikesh Shah
analyst

And I wanted to ask a question on realization. When you compare this H1 to last year H1, our realizations are down 2%. So what is the reason for that? Our premium segment is growing at a higher rate than our overall IMFL Proprietary. So can you help me understand this?

T
Tushar Bhandari
executive

So basically, the contribution which comes from is primarily 2 markets, which is, say, Madhya Pradesh and Kerala and the other markets have been gaining transaction. The realization has been down by 2% because of certain pricing policy change in Madhya Pradesh, that is the reason, primarily. That is you are talking about the purchase realization. But with the added and increase in the sale of our premium products, over the time we would expect it to go higher.

H
Hrushikesh Shah
analyst

Okay. So what would be the steady state kind of margins for FY '26 as a whole, if you can give us ballpark figure or something --

T
Tushar Bhandari
executive

That is a futuristic thing which we're talking about. But as we talk about the EBITDA margin contribution, we are primarily focusing on our contribution, which is coming from IMFL business. So we would expect anywhere in the range of 13% to 16% EBITDA margin contribution from IMFL.

H
Hrushikesh Shah
analyst

IMFL, this is proprietary, right?

T
Tushar Bhandari
executive

Proprietary, proprietary. The company is only focusing primarily on the proprietary brands now over the years and would continue to do that.

H
Hrushikesh Shah
analyst

And base margins are down as compared to last year. Is that because of marketing -- more marketing expenses in the new geographies?

T
Tushar Bhandari
executive

There's been increase in the marketing expenses as we enter into new states -- we are entering into newer states. As we enter into the new states, so entry -- in initial entry, the cost is higher [indiscernible] and in coming.

H
Hrushikesh Shah
analyst

Right. Understood. Okay. So in the IMFL licensed segment, I understand that because of the shift to contract manufacturing, that our revenue growth is lower. So going forward, what kind of growth are we looking at? And what are the margins that we see going forward?

T
Tushar Bhandari
executive

See, going forward -- see, out of this, the entire business, there were the 2 primary products which were there, one was the Bagpiper and the second is [ CLR ]. So for certain reasons, they do wanted to -- wanted the turnover on their books in the Bagpiper from franchisee model to a job work model, wherein we are a doing job work for them and we are getting marginal contribution on the bottom line from those job work. Whereas the top line is not there. So that's why it goes down. But post this quarter, we would see a steady growth on probably in the -- if we talk about the only other product which is left is the LR and DSP black of USL, we would see an increase in growth in that.

H
Hrushikesh Shah
analyst

Right. So if -- see, what I wanted to understand is, in license now directly if we do contract manufacturing that will result in your net sales will be your profit, right? We won't be recognizing the whole revenue.

T
Tushar Bhandari
executive

Yes. In contract manufacturing its different all the way.

H
Hrushikesh Shah
analyst

Margins should technically be higher, instead of 14% last year it should technically be higher, right, because of this -- we are recognizing on net basis?

s

T
Tushar Bhandari
executive

No, no. But the Inbrew business, which would be there on job work, that will not come into IMFL licensed brand. It will go into job work manufacturing. So which we are doing also, but [ casual ]. So license manufacturing is the pure products which we've taken on pure risk and reward ratio basis from other players, so which we had earlier 5 products like Bagpiper, White Mischief and other products. So now we have -- out of that, we have only CLR and DSP Black. And IMFL licensed brand, only sale and realization of CLR and DSP Black would come, in the months to come in the months to come.

H
Hrushikesh Shah
analyst

This contract manufacturing, it is recognized in what segments?

T
Tushar Bhandari
executive

Its others.

A
Anshuman Kedia
executive

Yeah. In job work other income.

T
Tushar Bhandari
executive

Job work income.

H
Hrushikesh Shah
analyst

Okay. Okay. And on the malt plant, I wanted to ask you, see, we have invested INR 50 crores to INR 60 crores. Last time you had told us that you will also be doing some kind of merchant sales. And now we are talking about doing entirely captive, right?

T
Tushar Bhandari
executive

Yes. See, eventually as I -- I would repeat what I said earlier only. The company's pure focus is to develop, manufacture and sell its own brands, okay? So we are in the process of building brands. We have 5 brands in pipeline as well. But in our existing products, say, Central Province Whisky and [indiscernible] we are buying malt from outside and consuming it, okay? So the objective would [indiscernible] utilize as much as we can in our own products. So we are working on that.

So we are putting everything on maturity, because we are quite confident that over the period of time, it will get mature. That is 1.5 years, one product, and 3 years the other product. We will be available in most of the states in the country and we'll be a pan-India company. And our requirement itself would be of the malt which we will be manufacturing. So that's our focus. And if we are not able to sell our IMFL brand, which is unlikely, then we will sell it in the open markets also. The open market demand is there, that's not an issue.

H
Hrushikesh Shah
analyst

Right. So what kind of margin --

Operator

Sorry to interrupt, sir, but I may request to rejoin the queue.

H
Hrushikesh Shah
analyst

One last question. Yes. So it's relating to the earlier question. So what kind of margin benefit will we see over here?

T
Tushar Bhandari
executive

They'll be completely premium products and these premium products would attract a 20-plus margin.

Operator

The next question is from the line of Daljeet Singh Kohli from Roha Asset Managers LLP.

D
Daljeet Singh Kohli
analyst

I wanted -- it was not clear in the previous answer, where do you account this job work activity?

A
Anshuman Kedia
executive

It comes as job work income.

D
Daljeet Singh Kohli
analyst

So in the line item, where do I see in the income statement?

A
Anshuman Kedia
executive

Revenue from operations.

D
Daljeet Singh Kohli
analyst

It's part of gross revenue, right?

A
Anshuman Kedia
executive

Yes.

D
Daljeet Singh Kohli
analyst

So these segments, which you have 4 segments, and besides this is the fifth one in a way. Correct?

A
Anshuman Kedia
executive

Yes.

D
Daljeet Singh Kohli
analyst

Earlier, it was not the case, right? But Diageo, we have been doing job work for quite some time, but that was not the case earlier, right?

T
Tushar Bhandari
executive

No, it was coming there only. Diageo was coming and now Inbrew is added there.

D
Daljeet Singh Kohli
analyst

No, I mean to say you were not classifying this as a job work separately, right?

T
Tushar Bhandari
executive

Yes.

D
Daljeet Singh Kohli
analyst

It was part of in-licensed -- this license -- IMFL license part, right? Is there a change in reporting style? That's what I'm trying to understand.

T
Tushar Bhandari
executive

No, there's no change in reporting style.

D
Daljeet Singh Kohli
analyst

Okay. Now second is -- sorry, yes, go ahead, please.

A
Anshuman Kedia
executive

Any change in the reporting style.

D
Daljeet Singh Kohli
analyst

No, I -- confusion is about where this job work revenue is booked. You are saying it is part of gross revenue. But when we add all these 4 subsegments, will it be beyond this? That is what you're trying to say, correct?

T
Tushar Bhandari
executive

Yes.

D
Daljeet Singh Kohli
analyst

Yeah. So that is what my query was. Anyways. Now the question is, okay, if you change this style from license to job work, that should not impact the margins, no? That should -- why are the margins down in this way, total margins are down and segment division margins are also down, why?

T
Tushar Bhandari
executive

The margins are down, you're talking about the licensed brand margins are down, right?

D
Daljeet Singh Kohli
analyst

Correct.

T
Tushar Bhandari
executive

Yes. The licensed brand margins are down because there were 2 products primarily, which is involved is -- one is the Bagpiper and the second is CLR. So both had different types of margin that is down. And plus the ENA price is slightly higher, that's why the margins are down. These are the 2 primary reasons of margin being down on IMFL licensed brand.

And primary and -- IMFL owned proprietary brand margins are down because of the expansion in other states, the initial cost is involved there.

D
Daljeet Singh Kohli
analyst

Okay. But you should be beneficiary of the fall in the maize price these and other things, rice and all? So why it is not showing numbers?

T
Tushar Bhandari
executive

So the marketing expenses has increased, that is the primary reason. And second reason, the margins being down is, as the price of ENA has gone up that is primarily because of the byproduct sale price realization has gone drastically down because of number of ethanol plants expanding drastically. So these are the 2 major reasons.

D
Daljeet Singh Kohli
analyst

So on consolidated basis, what would be your guidance for the margin?

T
Tushar Bhandari
executive

On a consolidated basis, the guidance for the EBITDA margin should be around anywhere between 8% to 11%.

D
Daljeet Singh Kohli
analyst

8% to 11%? That's too large a range, you know?

T
Tushar Bhandari
executive

That will be somewhere around 9% to 11%. So we would be maintaining the existing margin, which is there, definitely, and we will be trying to improve on that. Because as -- the major impact on the margin has come from the realization of byproduct sale, the price of byproducts had gone down drastically because of the number of ethanol plants coming up. So that was the primary reason. And now we are seeing an upward movement in the prices, which is there in byproduct.

D
Daljeet Singh Kohli
analyst

So reversal is expected from there?

T
Tushar Bhandari
executive

Yes. So if you compare last year quarter-on-quarter, so the EBITDA margin last year was 10% and this year, it was 9%.

D
Daljeet Singh Kohli
analyst

I'm comparing with previous quarter.

T
Tushar Bhandari
executive

So previous quarter, anyway, Q1 is the best quarter of the year.

Operator

The next question is from the line of Sucrit D. Patil from Eyesight Fintrade Private Limited.

S
Sucrit Patil
analyst

My name is Sucrit Patil. I have 2 forward-looking questions. First is, I just want to understand what is the long-term plan for AABL beyond ethanol and premium IMFL? Is there something you are building that gives the company a lasting edge over the time, maybe a way of working or a platform or a mindset that helps you grow smarter -- not just bigger, but more smarter also as the industry also grows?

T
Tushar Bhandari
executive

So basically, long-term vision of the company is to increase the sale of its own IMFL brands, and the company is purely working on those platforms. So for that one of the key ingredients of being a part there is that one is you need to have a good product, good liquid you need to have. You need to offer the quality at a reasonable price to the customers.

Second is you need to have good distribution channel and a distributing partner, which company is aggressively investing on. And fifth, which is the most important part out of the all segment for the company is to have the best talent in the industry. So that's what we are doing. We are in the process of aggressively recruiting also the talent from the industry. So whichever states we are entering, we are looking at the best distributor or the best sales person who would guide our sales there. Next target, which we are keeping the states is Rajasthan, Jharkhand, Goa, [ Mahe ], Assam and Odisha. These are the 3 states.

Second is, AABL is strategizing and making products which will be available across the portfolio category and across the value chain. So basically, if I would say in simple terms, if the customer wants to go, say, INR 50 up in the purchase point or INR 50 down in the price point, our products should be available. So it gives an added advantage for us to move and meet the distributor also. So we want to become a one-stop shop for the alcobev industry in the years to come. So for that, we have invested in single malt also, as Indian single malt is gaining traction across the world. So we have invested in the single malt as well.

And we have seen that the focus is realizing by a strong growth in our own IMFL Proprietary brands, which is around 30% to 38%, which we have seen. So that's the momentum we want to keep it up and we want to increase the sale of our own products. So that's what we are aiming for.

S
Sucrit Patil
analyst

My second question is to Mr. Bhandari. I believe he's also on the call today.

T
Tushar Bhandari
executive

Yes, yes. I am Mr. Bhandari, yes.

S
Sucrit Patil
analyst

Sorry, I missed it. I joined a bit late. Okay. So my second question is, again, regards to margins and cost planning. When costs go up like ENA or packaging, how do you make sure the margins stay steady without cutting any corners? Just want to know if there is anything in your system like sourcing, pricing discipline or plant design, something that is helping you stay efficient even when things get a bit -- when you can't predict things in the future. Just want to understand how are you planning or thinking about this over the next few quarters?

T
Tushar Bhandari
executive

See, basically, in this, you can be more efficient, that is what give you an edge over the competition and that will help you take care of the increase in the cost, if any. So one is that there is no compromise on efficiency.

Second is the procurement of raw materials. You should have -- we are doing a multiple level procurement of raw material. That is we are procuring it through directly through mandis, so that we have the hands-on rate what is happening in the market. Second is through brokers. And third is to direct through big institutions. So multiple level of sourcing you should have. So that's where you can contribute.

And second is also once the brand is established, for example, a brand is a million case brand, then we are also working on value engineering. So we have already started working on value engineering of the brands, which are aggressively growing of our own in the market, how to do value engineering, how to use market bottle, how to reduce the bottle weight. So that's where we can increase the margins or we can maintain the margins with the increase in cost.

And third and foremost, which is most critical and which has been our focus, is to increase the sale of our premium brands. So that's what we are targeting.

Operator

The next question is from the line of Rajveer Tandon from Ventura Securities.

R
Rajveer Bharat Tandon
analyst

I just wanted to ask. So there's a decline this quarter in the revenue from your licensed brands. And basically, you said that is because of a switch to the new business model that is the job work income. And even the total revenue that has come in from the other income section, which is where this should fall has not been very high comparatively. So how long do you think this decline is expected to continue in revenue? And how do you see yourself meeting the revenue guidance which you had given on a blended basis?

T
Tushar Bhandari
executive

So see, there has been a downfall in the revenue, as I primarily said, is first and foremost, because of the reduce in the byproduct price. And then second is the Inbrew business. okay? These are the 2 primary reasons, because Inbrew earlier, we used to get the entire revenue in our books. But now we are just getting the job work revenue on our books.

But however, in other cases, what our guidance and the focus has been is to rapidly increase the sale of our own IMFL Proprietary brands and we are working on that. So we've been able to achieve 30-plus growth in our own IMFL Proprietary brands and we would continue to grow that, because that's the future goal of the company.

R
Rajveer Bharat Tandon
analyst

So basically, for the licensed, I wanted to ask, how long is this decline supposed to continue? So that should be there for a few more quarters, right?

T
Tushar Bhandari
executive

Yes, a couple of quarters, because first quarter we had already shown. So this entire year, it will be there, because last year the proprietary brands were there, entire year was there in our top line and this year out of that Bagpiper has been moved. So you will see in IMFL licensed brand that kind of decline. But we will try and do our best in IMFL owned brands where we'll try to catch up as much as we can, which we've done in the past as well.

Operator

The next question is from the line of Manoj Bhura from Adinath Financial Services Private Limited.

M
Manoj Bhura
analyst

My question was regarding this proprietary brand. We are doing fantastically all over. And all new markets where we will be entering, we will be coming with only proprietary brands, no?

T
Tushar Bhandari
executive

Yes.

M
Manoj Bhura
analyst

It means wherever we enter, we are entering with proprietary brand and growth will be substantial. So can we maintain a growth of around 40% quarter-on-quarter? And how long will it take to reach a turnover of almost INR 1 billion per quarter for the proprietary brand.

T
Tushar Bhandari
executive

So we have given a guidance of 30% growth quarter-on-quarter on our proprietary brands and that's what we are targeting and achieving on that. Because whichever states you enter, sir, at least 2 quarters minimum you need to stabilize. Because see, problem in our business, particularly is that every state is a different country altogether. So every digging up policies, entering into the state, looking for the distributors. So that's the cumbersome.

And the primary focus is not only about the sales. We can achieve our sales as much as we can but we have to secure the funds also. In our industry, securing funds is the most important thing. You can increase the top line and increase the debtors, that is not the way of doing business. So we being -- for funds we are targeting a growth of 30-plus percent in our own IMFL Proprietary brands.

M
Manoj Bhura
analyst

Sir, what was the hit on our top line due to this Inbrew? In value terms, what was our hit quarterly or annually?

T
Tushar Bhandari
executive

So in value terms, if you can see, sir, IMFL licensed brand is almost INR 100 crores minus. So last year, it was -- in this quarter, it was INR 483 crores vis-a-vis to INR 287 crores.

M
Manoj Bhura
analyst

Okay. So annually, it is almost INR 100 crores?

T
Tushar Bhandari
executive

Yes. But we'll be able to match up -- we are trying to match up with our own and then that's the focus.

M
Manoj Bhura
analyst

Yes. And regarding this RTD, how much is the market and how much we want to take out of that slice?

T
Tushar Bhandari
executive

So the market is quite small, but we expect and all the data which are in the industry is showing an upward increase in the consumption of RTD, that's why we are targeting primarily on RTD. And we are planning to take at least 4% to 5% market share in the initial period. So that is one thing.

Second is that sir, I would also like to inform on this forum is that, in last con call we had said that we have delayed our launch of tequila because we were not getting approval from Mexico. And recently, we have received an approval from Mexico. And we've been working aggressively on launching that at the earliest. So we'll be the only Indian manufacturer who would have its own brand and would be able to call tequila.

M
Manoj Bhura
analyst

Fantastic. Regarding the SDF Industries, which you will be -- you are bidding for SDF Industries --

Operator

Sorry to interrupt, sir, but I may request you to rejoin --

M
Manoj Bhura
analyst

This is my last question. SDF Industries in Palakkad, which you are bidding, so how much

T
Tushar Bhandari
executive

Yes. So basically...

M
Manoj Bhura
analyst

How much benefit we will get out of that? How much benefit we will be getting out of that and what will be the CapEx?

T
Tushar Bhandari
executive

Sir, there will be a substantial benefit which we'll receive -- which will be received to the company. Apart from the benefit, it's about the increase in the sale for the company. So company has -- right now, we have at least 3 tie-ups manufacturing agreement. So we are dependent on 3 bottlers for manufacturing our sales, which is there.

But as the company grows and as the company want to grow, still there is a huge gap. So the #1 company, which is there is doing 8 lakh cases per month and #3, which is AABL is doing around 1.8 lakh cases per month. So there's still a huge gap between #1 and #3. So we are targeting to get into #1, so for that, we need to have our own manufacturing unit and we need to have the entire manufacturing process under our control. So that is the primary reason of acquiring that SDF unit.

Operator

[Operator Instructions] The next question is from the line of Pawan Kataria from Bullseye Equity Research.

P
Pawan Vinod Katariya
analyst

So I would just like to understand could you share the initial sales trend and consumer reception for the proprietary brands in Maharashtra and Uttar Pradesh for the last quarter?

T
Tushar Bhandari
executive

Your voice was not clear. Can you please repeat the question?

P
Pawan Vinod Katariya
analyst

I would like to understand -- could you share the initial sales trends and consumer reception for our proprietary brands in Maharashtra and Uttar Pradesh for the last quarter?

T
Tushar Bhandari
executive

So initial -- I believe you're asking about the status of Maharashtra and Uttar Pradesh. So initial trends which we have seen is positive, very positive consumer feedback. But these -- both the states are very critical to us in terms of growth also and in terms of expansion also, so we are taking it as the market demands and slowly in these states. Because Maharashtra primarily requires huge capital -- huge investment for entering into the shops. So we have registered ourselves in right now in Thane, in Mumbai and in Pune region.

Because in Maharashtra to enter the shops sale, you have to give a substantial amount of scheme. And we would be concentrating because this is the major consuming area. We'll be concentrating on these 3 regions, establishing our own product portfolio in these regions and then moving further to Nagpur and other regions.

Second is UP. UP, the response is good. We are going on monthly but the volumes are not setting in right now, because we are working on with the distributors. Their primary objective of the company is to increase the long-term sale of the company and to get -- and secure the money as well, because that's a very tricky market in terms of getting the sale proceeds. So we are working on both and it will be a combination of both.

So probably in next, I think, 1 quarter or so, both the markets would stabilize and we'll see aggressive growth. And in both the states, we are setting up our own team also. In Maharashtra, we have already appointed one of the most senior person from Diageo, he is heading our Maharashtra operations and which is in line with our expectation.

P
Pawan Vinod Katariya
analyst

So sir, could you quantify the number of cases we were able to sold in Maharashtra and Uttar Pradesh?

T
Tushar Bhandari
executive

So right now, in Maharashtra and Uttar Pradesh, last quarter, we would have sold in Maharashtra around 3,000 cases and Uttar Pradesh, only 1,000 cases.

P
Pawan Vinod Katariya
analyst

Okay, sir. And I would also like to ask, what is the TAM for the ready-to-drink which we are looking to enter?

T
Tushar Bhandari
executive

Where is the?

P
Pawan Vinod Katariya
analyst

TAM, total addressable market for the RTD?

T
Tushar Bhandari
executive

See, the total addressable market in RTD is right now quite small as compared to whiskeys and other products if we talk about. But this market is expected to grow like anything. So there has been trend which has been there in west and has been exactly replicated by India, so which was earlier trend of say gin, if we talk about and now trend of, say, tequila. And then the next trend or wave which we expected is of RTD.

Operator

The next question is from the line of Aman from InCred.

A
Aman Baheti
analyst

So my first question is on IMFL license business. So in regards to Inbrew, so now that we have lost some business there. What's our revenue run rate that we are targeting in this space?

T
Tushar Bhandari
executive

So the revenue run rate, which will primarily come from, in this space, if I talk about on annual basis, it's somewhere around, say, INR 120 crores to INR 150 crores.

A
Aman Baheti
analyst

Okay. Got it. And are we in talks with other brands to take some licensing work to recover these volumes?

T
Tushar Bhandari
executive

No, no. We will recover the dues over -- on the basis of our long-term objective and focus which is there. Company wants to purely focus on its own brand and building its own PAT portfolio. So you would have seen in this quarter also, there has been drastic increase in the IMFL owned brands, that is around 30% to 35% increase. So that's what we are focusing on.

A
Aman Baheti
analyst

So I think we are clear that Hillfort has been doing some volumes in other states. So my question was on our gin product, Nicobar Gin. What's our plan there?

T
Tushar Bhandari
executive

So see, now Nicobar Gin is mostly available in metros, major cities where the volume is there. So we are working on bar takeovers there and educating the customers. So that's the go-to strategy for the company. So we would be taking -- we have already in the process of taking one of the senior bartenders on board. So we would do bar takeovers and would educate the customers on the product, how the product has been developed, what is the way to have the product, the different kind of cocktails that can be made with the product. Like tomorrow, we have an event in Nagpur, okay, and plus apart from that, educating the bartending community. So this has been our core strategy.

A
Aman Baheti
analyst

Okay. And thirdly, on our tequila product. So what's the update there? Where have we reached with the Mexican company?

T
Tushar Bhandari
executive

So as I already said in this con call is that it's been long awaited. But finally, we are the only Indian company, which has got an approval to call tequila. So that we received around 2 to 3 days back itself. So we have received an approval from Mexico and we've been given the unique identification number. So we will import the tequila. We will bottle here and sell it on our name. So now we are expediting the entire process of importing it and we are targeting to launch it in the month of January or at the earliest.

A
Aman Baheti
analyst

Okay. And one last question, if I can squeeze in. So our margin guidance --

Operator

I may rejoin the question queue for follow-up question. Sir, I will request you to rejoin the question queue.

The next question is from the line of [ Gautam Gupta ], an individual investor.

U
Unknown Attendee

Yes. So if I may quote you again, you said we want to be a one-stop solution by providing all the products in the alcobev industry. So the same thing you mentioned 3 years back when we acquired Mount Everest Breweries. So I want to ask about it that what was the acquisition cost and where did the finances come from?

T
Tushar Bhandari
executive

No. So basically, we did not acquire Mount Everest Breweries. Mount Everest Breweries is the wholly owned by the promoter. We had given an approval for the merger of both the companies but we are not acquired by -- we did not acquire Mount Everest Breweries. And that merger, also, we had put a note that we had called off that merger because there was a delay in time by the SEBI.

Operator

The next question is from the line of [ Karishma Nahar ], an individual investor.

U
Unknown Attendee

My first question is regarding selling and distribution expense, which forms a relatively lower share of the sales. So with upcoming launches in brandy, tequila and ready-to-drink products, do you see this ratio rising meaningfully near term and will this impact our margins?

T
Tushar Bhandari
executive

So basically, see, as you rightly pointed out that the selling and distribution expenses would increase in the initial period of time. So we are targeting around 5% of our top line, which is coming from IMFL products, coming into selling and distribution expenses. But we would not let it impact drastically our margins. Definitely, it will slightly impact our margin but not drastically, because that we have maintained by selling our other products in our established markets.

U
Unknown Attendee

Okay. My second question is regarding the Maharashtra's MML policy that has been recently launched. What is the impact of that policy?

T
Tushar Bhandari
executive

So the impact of that policy is to the entire alcobev industry. So there was a category, there was a price range between INR 100 to INR 200, wherein our CP, Central Province Whiskey was available with other peers, big players, other products as well. So now that the minimum price point has come to around INR 200 so any product, which will be launched outside MML would be minimum price of INR 200. So there has been a INR 50 increase in [ nip ] price. So there has been a huge impact.

But as we are the early entrant and we had focused on not on Central Province Whiskey in Maharashtra, we had focused on Hillfort, which is the premium product for which the price was already above INR 200. So there has not been much impact to us.

U
Unknown Attendee

Okay. And my last question will be regarding what cask do you use for making whiskeys?

T
Tushar Bhandari
executive

What?

U
Unknown Attendee

Cask do you use for making whiskeys?

T
Tushar Bhandari
executive

Cask do we use?

U
Unknown Attendee

Yes.

T
Tushar Bhandari
executive

So cask, which we are using are from different -- are all of different nature. Primarily, what we are using is the single-use bourbon cask, that is the major component of it. But apart from that, the malt, single malt, which we'll be making, as in our earlier products also, we do not compromise on quality. We give value for money to our customers. So we have taken a consultant on board from Scotland who was the master distiller for Diageo worldwide. So he would be guiding us on our whiskeys and it will be a combination of multiple casks. And depending on the mass appeal of the taste profile, we are choosing the cask.

U
Unknown Attendee

Okay. And what is your overall revenue guidance for --

Operator

Sorry to interrupt, ma'am, but I may request you to rejoin the question queue for follow-up questions.

U
Unknown Attendee

This was the last question if you'll allow?

Operator

Ma'am I would request you to rejoin the question queue.

The next question is from the line of [ Piyush Jain ], an individual investor.

U
Unknown Attendee

Sir, I just want to understand we are focusing on the single malt whiskeys and premiumization --

T
Tushar Bhandari
executive

Mr. Jain, you're not audible.

U
Unknown Attendee

Am I audible now?

T
Tushar Bhandari
executive

Yes, better.

U
Unknown Attendee

Am I audible now?

T
Tushar Bhandari
executive

Can you just remove the handsfree if possible, I cannot hear you.

U
Unknown Attendee

So my question is [indiscernible] whisky brand import and we are focusing on premiumization product and [indiscernible] is around INR 1,000 and above category, which you mentioned. Just want to understand since India is predominantly a whisky market, which other brands in whisky we are focusing, like premiumization INR 98 --

T
Tushar Bhandari
executive

Sorry.

Operator

Sorry, to interrupt sir, but I may request you to rejoin. Your audio is not clear.

U
Unknown Attendee

Yes. Am I audible now?

T
Tushar Bhandari
executive

Yes, better.

U
Unknown Attendee

Sir, my question is, since India is predominantly a whiskey market, I don't know a number, but 70%, 80% is India is whiskey. And right now, we have come with our IMFL product, which is Hillfort, which is priced around INR 1,000 per bottle or something. So what I'm trying to understand on whiskey front, what are the other plans other than Hillfort we are focusing right now, maybe not this year, maybe 2, 3 quarters beyond. Are we developing any other product on the higher value terms in the whiskey segment only?

T
Tushar Bhandari
executive

So in whiskey segment, we have primarily Central Province whiskey, which is on the popular grades category. Hillfort is on the super-premium category. Second is we are launching a product in the range in between Hillfort and Central Province whiskey, which is in the premium category. And in future, we have plans to launch a single malt also, which is in the whiskey category, which will be on the super-premium side. In 2 single malts, which we'll launch, which will be -- one would be an entry-level single malt and the second would be a super-premium single malt. So that's the portfolio which we are going to develop in the whiskey category.

In whiskey category, an individual for a nip over the next 6 months, if I talk about, if an individual in the nip category wants to go INR 50 up or INR 50 low, our product would be available in that range.

U
Unknown Attendee

Okay. And can you give growth registered by Nicobar Gin and any future pipeline with respect to another brand in gin or what type of growth Nicobar Gin can grow in the going forward?

T
Tushar Bhandari
executive

So see, growth in Nicobar Gin is around about 15-odd percent but the volume is low because the industry of gin is slightly stable, and there is a huge competition. There's about across India, 100-odd gins which are there. It is highly price competitive. So the brand -- so we are looking at developing a brand. So when you're looking at developing a brand and not primarily concentrating on [ issue ] based sales, so that's taking time. So that's what we are focusing on, one is that.

Second is the next category, which is fast growing and which is almost doubling year-on-year in terms of growth is tequila where the company has already started focusing on 1 year back, but we were sure that we want to give quality product to the customers and we want to give authentic tequila experience to our customers for which you have to get the Mexico registration, so which we have received now. So we'll be aggressively moving in launching our tequila brand.

U
Unknown Attendee

Okay. And last question from my side. Sir, I want to understand -- because why we are moving to so many categories like we are gin, we have a whiskey, we are also coming with tequila and brandy. Because what I understand brandy and all these are the low TAM market. Why we don't -- we are not focusing on only whiskey where we have a category of premiumization, super premiumization and brands which suits in different price ranges, maybe below INR 1,000, maybe INR 2,000 per bottle, maybe INR 2,500 per bottle or something? What is our thought process on this? This is from my input side.

T
Tushar Bhandari
executive

Yes. So the thought process of the company has been to be a one-stop shop in the alcobev industry. Because see, what happens is that when you go to other markets, okay, it's one is you are competing with the world #1 and #2 companies, okay? So to compete with world #2 companies, it would be very difficult. So you need to have the full product range portfolio and have a packaged offering for the distributor or for the retailer. okay? And you will have to do a cross-brand BTL for the products. So in premium products, you will have to give less money. In less premium products, you might have to give more money to push it where the competition is highest. So the entire portfolio helps to do that.

And second is for us alcobev industry, every state is a different economy altogether. So in a popular range category, if I talk about Central Province category, which is doing phenomenally well in the state of Madhya Pradesh and in the state of Delhi. So for that, we have developed the Central Province brand as a brand and we have developed a range of products. So we have now Central Province Vodka, Central Province Orange Vodka, Central Province Green Apple Vodka, Central Province Whiskey and Central Province Rum. So we want to make it a million case brand.

But as we move outside the state of Madhya Pradesh, so it's become difficult for us to compete because the transport charges, import duties and others are higher. So we are looking at local manufacturing setup for developing this brand. And see, when the company is on the growing state, it needs to carry the entire portfolio. And out of the entire portfolio, one would be the hero product. So if you see any company, say, Officer Choice or say, Radico, they have one hero product, which has come down. And on the basis of hero product, other premium products and other products sell. So we are trying to achieve that. So for that initial stage, you'll have to have the entire portfolio.

Second, the market has also become dynamic as what it was earlier. So if today -- so you have to be with the market and you need to change with the market. Because, for example, if you had to stay earlier into the whiskey category per se itself but now most of the whiskey drinkers in the elite class, say, I would say, not a major number but still 5% is moving towards tequila. So if someone would have been in whiskey and thinking that I would cater to only whiskey market customers, they might have lost that 5% customer from their books. So we don't want to lose any customer because for a company which is on the growing stage is spending a lot and working very hard to acquire a customer. So he needs to be loyal to the brand associated. So to be loyal to brand associated, we need to have a good package of product and portfolio to offer.

U
Unknown Attendee

Okay. Just last thing from my side. Since we are entering UP, Maharashtra and all, so why -- since the new territory is being added to our basket, why our sales growth is on the lower side? Even for the guidance wise also, our sales growth is not growing. Because, let's say, earlier, you were operating in 3 states or 4, 5 states, now your spectrum is increasing, and UP and Maharashtra is a very big market. So then why we are not getting incremental growth from the entry into the new state or when we can see this?

T
Tushar Bhandari
executive

So see, whichever states you enter new state, at least minimum it takes 1 year to stabilize and to work in the business in that state. So just for an example, if I give you the state of Maharashtra. So Maharashtra, the shops are owned by private. There is a private association to enter or to place your product initially in one store, you have to give 4 cases free for every 10 case of the lifting what they do. So that's a huge cost on the initial stage.

So if I launch entire Maharashtra at one go, there will be a huge investment on the company's books and plus that investment would not materialize also. So for example, we launched in Thane region, we made our product available in almost all the shops in Thane region. We saw that at least we are getting 30% repeat customers from those shops, then we launched in Mumbai region. Then we are launching in Pune region.

So for us to launch and get that momentum, it takes time. Second, if I talk about UP, UP is a very big state, but there is UP -- the main market is controlled by 1 or 2 players for which you need to have consistence and you need to have confidence to supply to those players for the recovery of your money, because it's not about only sales, it's about having healthy balance sheet as well. So we are concentrating on that and we are developing the relationship with that. So that would require at least 6 months to 1 year for the sudden boost in sales to come. So we are working on those lines.

U
Unknown Analyst

Okay. Just to squeeze last question. Sir, we -- I know the quarter wise the margins are --

Operator

I may request you to rejoin the question queue for follow-up questions.

The next question is from the line of Hrushikesh Shah from Alchemy Capital. [Operator Instructions]

H
Hrushikesh Shah
analyst

Yes. So again, coming back to the margins. So you have guided for 9% to 11%. So why are we guiding such a low margin when our premium segment will be growing 35% proprietary. So what is the reason for -- how much increase would be the marketing that will result in such low margins?

T
Tushar Bhandari
executive

So primarily in the initial period of time, as I -- in my earlier question I said that there will be a huge marketing and establishment cost involved, which is there. As I gave you an example of Maharashtra, there is a similar kind of cost involved in a few other states also. So in initial period, the amount of money which will go in would be higher because as I said earlier, we are investing huge in developing the team also.

So that will also be a greater outflow because in whichever states, like, for example, UP we enter, it's a very huge state, you need to have a huge team of 50, 60 people, which would be established over the period of time. So the initial cost would come from there. And once the team is established, market is stabilized, then the substantial amount of volume growth will come and the margin improvement would also come. Because in initial stage, you have to do testing of your products, you need to give 3 products for the customers to experience it, because again, you are competing with the biggest players of the world, which is #2 and #1 player of the world you are competing against.

H
Hrushikesh Shah
analyst

Right. Okay. Understood. And this quarter, as compared to last quarter, we are -- our EBITDA margins are down by 500 basis points. So if you can bifurcate that between marketing, how much was byproduct realizations going down, if you can do that, what will be the contribution of each of the...

T
Tushar Bhandari
executive

Mr. Inani will share the detail working on that. But the primary contribution, which has come down is because of the sale of the byproducts only.

H
Hrushikesh Shah
analyst

Okay. So what was the change? How much did the realization go down? What were they before this and at present, what are the margins...

D
Dilip Kumar Inani
executive

This is Dilip Inani. Actually, the impact from byproduct was INR 6 crores around in the profitability because the price of cattle feed has drastically reduced by around 37% from last quarter. Reason behind this, as Mr. Anshuman said, that many of ethanol plants come in the market and there is plenty of supply of cattle feed is available. And also, as you know, it's very general in monsoon, grass is also available. So there is a demand is also lower and we can hold that -- we cannot hold this cattle feed for long. So we have to sell at the current prevailing prices, which is improving. That is the first one impact is of this.

And second one impact is INR 2 crores to INR 3 crores is around reducing marketing margin of Inbrew contract manufacturing, shifting of business better from license to Inbrew. So that is the 2.

And third one is basically change of material mix. So in Q2, we use the rice, which is giving the high yield. And since the availability is constrained in Q2, so we use more maize, which is giving the low yield, so it gives around INR 3 crores to INR 4 crores margin impact. So there are around INR 12 crores, INR 13 crores is margin impact due to the all 3 reasons.

H
Hrushikesh Shah
analyst

And I didn't understand this 2, 3 --

Operator

Sorry to interrupt sir, but I may request you to rejoin the question queue for follow-up questions.

The next question is from the line of [ Balaji Naik ], an individual investor.

U
Unknown Attendee

My question is regarding IMIL brand in Madhya Pradesh, there is any expansion in district...

A
Anshuman Kedia
executive

You're not audible, your voice is breaking.

U
Unknown Attendee

Sir, in IMIL brand, sir mostly semi-premium [indiscernible] so is there any expansion in districts -- in number of districts we are selling?

T
Tushar Bhandari
executive

Your voice is not audible. Sir, your voice is breaking. I'm not able to hear your question. I could just hear some IMIL brands you know. Can you repeat your question, please?

U
Unknown Attendee

Sir, now am I audible?

T
Tushar Bhandari
executive

Yes.

U
Unknown Attendee

Sorry, regarding the IMIL brand in MP, is there any increase in the number of districts we are selling?

T
Tushar Bhandari
executive

No, there has not been a substantial increase in the number of districts which we are selling. So primarily, as we told in the earlier conference call also, the IMIL is the per annum tender-based pattern. So whatever is the maximum limit approved in the tender, we try to achieve that. So we have achieved already the maximum number of allowance limit in Madhya Pradesh and we are on stable growth on that.

U
Unknown Attendee

So regarding this --

Operator

Sorry, to interrupt. I may request to rejoin the question queue follow up questions.

U
Unknown Attendee

Sir, this is my second question, sir, please allow me.

Operator

Sir, it was announced that you can only ask question per person.

U
Unknown Attendee

Sir, if you could kindly consider.

Operator

Sir, I may request you to rejoin the question queue.

The next question is from the line of Komal Iyer from [ NBG Invest ].

U
Unknown Analyst

Sir, if you could please share your revenue guidance and also let us know by when do you expect your EBITDA margins to come back to historic levels?

T
Tushar Bhandari
executive

So as we said, the revenue guidance earlier is primarily the major revenue which will come from -- is the growth of our own IMFL Proprietary brands, so -- which we are targeting on that. And whatever the loss we have been -- which we've got is because of the sale of -- is because of the move in the structure of Inbrew brand, we'll be able to achieve that. And in terms of the margin, it will take at least 2 quarters or odd for us to come to the initial levels of the margin contribution. And right now, we are expecting the margin contribution, EBITDA margin to be anywhere between 9% to 11%.

U
Unknown Analyst

Can you give a figure on the revenue guidance side?

A
Anshuman Kedia
executive

So revenue guidance side, we would be seeing a growth of around 10% we are targeting.

Operator

Ladies and gentlemen, due to time constraints, this would be our last question for today. I would now like to hand the conference over to the management for closing comments.

A
Anshuman Kedia
executive

To conclude, our strategic focus on expanding the proprietary IMFL portfolio, strengthening premium offerings and maintaining financial discipline places us on a strong growth trajectory. We look forward to building on this momentum in the coming quarters. Thank you all for joining us.

Operator

Thank you. On behalf of Monarch Networth Capital, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.

Other Earnings Calls
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett