Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.6), the stock would be worth ₹886.7 (45% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.4 | ₹1 601.2 |
0%
|
| 3-Year Average | 9.6 | ₹886.7 |
-45%
|
| 5-Year Average | 6.8 | ₹626.78 |
-61%
|
| Industry Average | 18.2 | ₹1 669.42 |
+4%
|
| Country Average | 17.7 | ₹1 622.77 |
+1%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹3.6T
|
/ |
Jan 2026
₹215.6B
|
= |
|
|
₹3.6T
|
/ |
Mar 2026
₹227B
|
= |
|
|
₹3.6T
|
/ |
Mar 2027
₹267.3B
|
= |
|
|
₹3.6T
|
/ |
Mar 2028
₹305.3B
|
= |
|
|
₹3.6T
|
/ |
Mar 2029
₹350.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.4T INR | 17.4 | 27.7 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 13.3 | 23.4 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
114.1B CNY | 10.9 | 8.4 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14.3B ZAR | 8.5 | 6.9 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
74.5B CNY | 13.2 | 14.4 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
58.3B CNY | 9.2 | 11.1 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
66.3B HKD | 12.1 | 10.1 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
53.3B CNY | 16 | 11.6 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.8B AUD | 40.4 | 55.7 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38.2B CNY | 15.9 | 29.2 | |
| MY |
W
|
Westports Holdings Bhd
KLSE:WPRTS
|
19.2B MYR | 11.6 | 19.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Adani Ports and Special Economic Zone Ltd
Glance View
Adani Ports and Special Economic Zone Ltd. embodies the tale of a strategic vision meeting execution in a rapidly transforming economic landscape. Rooted in India, this part of the expansive Adani Group has grown to become the country’s largest commercial port operator, controlling a substantial portion of India's port capacity. The company's journey began with its flagship port in Mundra, Gujarat, and its strategic position along busy maritime trade routes has turned it into a nexus of shipping activity. Adani Ports manages a chain of multi-modal logistics in various locations across India, allowing for seamless movement of goods and securing its status in the global supply chain. The ports serve as crucial gateways for bulk cargo such as coal, crude oil, and edible oils, making them integral to the nation’s trade framework. At the core of Adani Ports’ success is its ability to integrate infrastructure development with strategic acquisition. It earns revenue from various segments, primarily through cargo handling and related services. By continuously expanding its port infrastructure and logistics network, the company not only leverages economies of scale but also enhances its service offering, capturing a competitive advantage over regional peers. Moreover, its alignment with the national government’s focus on improving logistics efficiency bodes well for its operations. The special economic zones (SEZs) it manages further provide fiscal incentives and infrastructure benefits to exporters, enhancing its appeal to businesses and driving diverse revenue streams. This strategic interplay between developing high-performing infrastructure and nurturing robust economic zones positions Adani Ports as a pivotal player in the burgeoning maritime economy.