Allied Blenders and Distillers Ltd
NSE:ABDL
Balance Sheet
Balance Sheet Decomposition
Allied Blenders and Distillers Ltd
Allied Blenders and Distillers Ltd
Balance Sheet
Allied Blenders and Distillers Ltd
| Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
197
|
530
|
273
|
0
|
|
| Cash |
0
|
0
|
270
|
0
|
|
| Cash Equivalents |
197
|
530
|
3
|
0
|
|
| Short-Term Investments |
0
|
260
|
386
|
158
|
|
| Total Receivables |
9 540
|
9 577
|
12 441
|
18 029
|
|
| Accounts Receivables |
9 540
|
9 576
|
12 437
|
17 468
|
|
| Other Receivables |
0
|
1
|
4
|
560
|
|
| Inventory |
3 525
|
5 592
|
4 188
|
6 240
|
|
| Other Current Assets |
1 312
|
2 031
|
1 590
|
903
|
|
| Total Current Assets |
14 574
|
17 990
|
18 879
|
26 211
|
|
| PP&E Net |
6 396
|
5 213
|
5 843
|
6 436
|
|
| PP&E Gross |
0
|
0
|
5 843
|
6 436
|
|
| Accumulated Depreciation |
0
|
0
|
5 235
|
5 775
|
|
| Intangible Assets |
631
|
643
|
623
|
1 081
|
|
| Goodwill |
39
|
39
|
39
|
172
|
|
| Note Receivable |
158
|
168
|
408
|
1 009
|
|
| Long-Term Investments |
0
|
531
|
249
|
0
|
|
| Other Long-Term Assets |
704
|
293
|
316
|
439
|
|
| Other Assets |
39
|
39
|
39
|
172
|
|
| Total Assets |
22 502
N/A
|
24 877
+11%
|
26 357
+6%
|
35 347
+34%
|
|
| Liabilities | |||||
| Accounts Payable |
5 364
|
5 659
|
7 024
|
6 069
|
|
| Accrued Liabilities |
0
|
0
|
0
|
174
|
|
| Short-Term Debt |
5 739
|
5 907
|
5 872
|
7 763
|
|
| Current Portion of Long-Term Debt |
867
|
499
|
489
|
305
|
|
| Other Current Liabilities |
4 346
|
7 099
|
6 684
|
4 208
|
|
| Total Current Liabilities |
16 315
|
19 164
|
20 069
|
18 519
|
|
| Long-Term Debt |
2 022
|
1 520
|
1 987
|
984
|
|
| Minority Interest |
0
|
0
|
0
|
201
|
|
| Other Liabilities |
124
|
132
|
232
|
214
|
|
| Total Liabilities |
18 461
N/A
|
20 816
+13%
|
22 287
+7%
|
19 918
-11%
|
|
| Equity | |||||
| Common Stock |
471
|
488
|
488
|
559
|
|
| Retained Earnings |
2 617
|
3 573
|
1 543
|
3 470
|
|
| Additional Paid In Capital |
0
|
0
|
2 039
|
11 399
|
|
| Other Equity |
953
|
0
|
0
|
0
|
|
| Total Equity |
4 041
N/A
|
4 061
+0%
|
4 069
+0%
|
15 429
+279%
|
|
| Total Liabilities & Equity |
22 502
N/A
|
24 877
+11%
|
26 357
+6%
|
35 347
+34%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
236
|
244
|
244
|
280
|
|