Income Statement

Revenue

-7%

+21%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Apr-2004	Jul-2004	Oct-2004	Dec-2004	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Apr-2009	Jul-2009	Oct-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	57	108	157	202	193	193	192	193	193	183	175	224	227	210	198	127	99	91	81	81	70	64	53	35	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	445 N/A	448 +1%	461 +3%	476 +3%	490 +3%	504 +3%	516 +2%	536 +4%	566 +5%	599 +6%	635 +6%	663 +4%	680 +2%	693 +2%	698 +1%	702 +1%	707 +1%	718 +2%	729 +2%	760 +4%	792 +4%	814 +3%	845 +4%	868 +3%	906 +4%	951 +5%	978 +3%	977 0%	923 -5%	857 -7%	814 -5%	739 -9%	823 +11%	854 +4%	883 +3%	894 +1%	920 +3%	947 +3%	970 +2%	984 +1%	990 +1%	992 +0%	990 0%	996 +1%	989 -1%	995 +1%	1 007 +1%	1 038 +3%	1 090 +5%	1 125 +3%	1 165 +4%	1 671 +43%	2 276 +36%	2 877 +26%	3 490 +21%	3 650 +5%	3 606 -1%	3 595 0%	3 583 0%	3 574 0%	3 590 +0%	3 607 +0%	3 638 +1%	3 722 +2%	3 834 +3%	3 950 +3%	4 107 +4%	4 218 +3%	4 307 +2%	4 392 +2%	4 430 +1%	4 485 +1%	4 471 0%	4 330 -3%	4 332 +0%	4 448 +3%	4 743 +7%	5 164 +9%	5 468 +6%	5 627 +3%	5 712 +2%	5 803 +2%	5 745 -1%	5 781 +1%	5 754 0%	5 500 -4%	5 078 -8%	4 584 -10%	4 354 -5%	4 357 +0%	4 656 +7%	4 981 +7%	5 114 +3%	5 190 +1%	5 255 +1%	5 396 +3%
Gross Profit
Cost of Revenue	(237)	(237)	(241)	(245)	(247)	(250)	(254)	(263)	(277)	(292)	(309)	(321)	(330)	(339)	(343)	(349)	(358)	(369)	(379)	(401)	(417)	(428)	(442)	(451)	(466)	(482)	(496)	(497)	(481)	(461)	(444)	(421)	(450)	(463)	(475)	(474)	(477)	(481)	(491)	(497)	(503)	(506)	(502)	(505)	(504)	(510)	(520)	(535)	(551)	(565)	(582)	(893)	(1 236)	(1 587)	(1 937)	(2 006)	(1 981)	(1 957)	(1 945)	(1 932)	(1 937)	(1 949)	(1 965)	(2 012)	(2 060)	(2 115)	(2 196)	(2 237)	(2 290)	(2 327)	(2 335)	(2 385)	(2 399)	(2 359)	(2 403)	(2 445)	(2 558)	(2 740)	(2 891)	(2 999)	(3 102)	(3 177)	(3 137)	(3 157)	(3 100)	(2 939)	(2 718)	(2 461)	(2 335)	(2 330)	(2 443)	(2 568)	(2 619)	(2 668)	(2 712)	(2 803)
Gross Profit	208 N/A	211 +2%	220 +4%	231 +5%	243 +5%	254 +4%	261 +3%	273 +5%	289 +6%	307 +6%	327 +6%	342 +5%	350 +2%	354 +1%	355 +0%	353 0%	349 -1%	349 +0%	350 +0%	358 +3%	376 +5%	385 +3%	402 +4%	417 +4%	440 +6%	469 +6%	482 +3%	479 0%	442 -8%	396 -10%	370 -7%	318 -14%	373 +17%	390 +5%	408 +4%	421 +3%	443 +5%	465 +5%	480 +3%	487 +1%	487 0%	485 0%	489 +1%	492 +1%	485 -1%	485 +0%	487 +0%	504 +3%	538 +7%	560 +4%	583 +4%	778 +34%	1 040 +34%	1 290 +24%	1 553 +20%	1 644 +6%	1 625 -1%	1 638 +1%	1 638 0%	1 642 +0%	1 653 +1%	1 658 +0%	1 673 +1%	1 710 +2%	1 774 +4%	1 835 +3%	1 911 +4%	1 981 +4%	2 017 +2%	2 065 +2%	2 095 +1%	2 100 +0%	2 072 -1%	1 971 -5%	1 929 -2%	2 003 +4%	2 185 +9%	2 424 +11%	2 577 +6%	2 628 +2%	2 610 -1%	2 626 +1%	2 608 -1%	2 624 +1%	2 654 +1%	2 561 -4%	2 360 -8%	2 123 -10%	2 019 -5%	2 027 +0%	2 213 +9%	2 413 +9%	2 495 +3%	2 522 +1%	2 543 +1%	2 593 +2%
Operating Income
Operating Expenses	(116)	(116)	(120)	(126)	(129)	(133)	(136)	(141)	(149)	(154)	(162)	(173)	(176)	(189)	(197)	(205)	(206)	(204)	(205)	(212)	(225)	(239)	(256)	(272)	(290)	(310)	(321)	(322)	(311)	(291)	(286)	(237)	(275)	(276)	(272)	(271)	(282)	(290)	(296)	(303)	(306)	(311)	(315)	(314)	(319)	(322)	(325)	(333)	(340)	(345)	(353)	(557)	(820)	(1 089)	(1 346)	(1 422)	(1 409)	(1 395)	(1 390)	(1 356)	(1 347)	(1 336)	(1 324)	(1 322)	(1 307)	(1 320)	(1 324)	(1 352)	(1 374)	(1 383)	(1 388)	(1 376)	(1 356)	(1 298)	(1 283)	(1 318)	(1 383)	(1 493)	(1 573)	(1 617)	(1 656)	(1 680)	(1 700)	(1 688)	(1 699)	(1 639)	(1 595)	(1 538)	(1 499)	(1 546)	(1 584)	(1 648)	(1 702)	(1 713)	(1 737)	(1 793)
Selling, General & Administrative	(83)	(84)	(88)	(95)	(98)	(103)	(105)	(108)	(114)	(117)	(123)	(132)	(134)	(144)	(150)	(156)	(155)	(153)	(154)	(159)	(169)	(179)	(192)	(196)	(211)	(218)	(217)	(208)	(200)	(187)	(186)	(168)	(183)	(187)	(184)	(186)	(193)	(199)	(204)	(209)	(214)	(219)	(223)	(222)	(225)	(226)	(228)	(234)	(239)	(243)	(248)	(352)	(476)	(609)	(735)	(777)	(776)	(770)	(769)	(751)	(748)	(741)	(739)	(749)	(756)	(788)	(799)	(811)	(818)	(821)	(828)	(826)	(824)	(790)	(778)	(787)	(807)	(864)	(907)	(935)	(970)	(978)	(986)	(982)	(991)	(958)	(943)	(915)	(884)	(916)	(937)	(981)	(1 024)	(1 037)	(1 060)	(1 086)
Research & Development	(29)	(29)	(30)	(29)	(29)	(30)	(30)	(32)	(33)	(35)	(36)	(39)	(39)	(43)	(45)	(47)	(48)	(48)	(48)	(49)	(51)	(53)	(55)	(66)	(66)	(77)	(87)	(96)	(94)	(90)	(88)	(67)	(83)	(82)	(83)	(83)	(86)	(88)	(89)	(90)	(89)	(89)	(88)	(87)	(89)	(90)	(90)	(91)	(92)	(93)	(96)	(151)	(225)	(300)	(375)	(394)	(391)	(387)	(382)	(376)	(379)	(383)	(383)	(389)	(394)	(404)	(421)	(444)	(454)	(453)	(450)	(447)	(441)	(431)	(434)	(453)	(488)	(531)	(559)	(567)	(564)	(571)	(573)	(570)	(579)	(561)	(545)	(519)	(511)	(527)	(541)	(563)	(576)	(574)	(579)	(593)
Depreciation & Amortization	(4)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(4)	(5)	(7)	(9)	(11)	(13)	(15)	(17)	(19)	(17)	(15)	(13)	(3)	(9)	(7)	(5)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(5)	(6)	(7)	(7)	(7)	(8)	(9)	(10)	(54)	(119)	(180)	(236)	(251)	(242)	(239)	(239)	(229)	(220)	(212)	(202)	(184)	(157)	(128)	(104)	(97)	(102)	(109)	(110)	(103)	(91)	(77)	(71)	(78)	(88)	(98)	(107)	(115)	(122)	(131)	(141)	(136)	(129)	(120)	(107)	(104)	(104)	(103)	(106)	(104)	(102)	(102)	(98)	(114)
Operating Income	92 N/A	95 +3%	100 +5%	105 +5%	114 +8%	121 +6%	125 +4%	132 +5%	141 +7%	153 +9%	165 +8%	169 +2%	174 +3%	166 -5%	158 -5%	148 -6%	143 -3%	146 +2%	144 -1%	146 +1%	150 +3%	147 -3%	146 0%	145 -1%	151 +4%	158 +5%	161 +2%	157 -2%	131 -17%	105 -20%	84 -20%	80 -5%	98 +22%	115 +17%	136 +19%	149 +10%	161 +8%	175 +9%	184 +5%	184 0%	180 -2%	174 -3%	174 0%	178 +2%	166 -7%	163 -2%	162 -1%	171 +5%	199 +16%	215 +8%	229 +7%	221 -4%	220 0%	202 -8%	207 +3%	222 +7%	216 -3%	242 +12%	248 +2%	286 +16%	306 +7%	322 +5%	349 +8%	388 +11%	467 +20%	515 +10%	587 +14%	629 +7%	643 +2%	682 +6%	707 +4%	724 +2%	716 -1%	673 -6%	646 -4%	685 +6%	802 +17%	931 +16%	1 004 +8%	1 011 +1%	954 -6%	946 -1%	908 -4%	936 +3%	955 +2%	922 -3%	765 -17%	585 -24%	520 -11%	481 -8%	629 +31%	765 +22%	793 +4%	809 +2%	806 0%	800 -1%
Pre-Tax Income
Interest Income Expense	7	7	9	10	9	10	7	8	8	8	12	11	12	13	14	15	16	17	20	22	23	24	21	25	22	19	10	5	2	(1)	5	3	4	5	4	3	2	1	0	(0)	0	1	1	1	2	1	1	2	1	(1)	(4)	(71)	(148)	(184)	(232)	(216)	(187)	(202)	(199)	(198)	(191)	(176)	(223)	(228)	(197)	(186)	(111)	(96)	(112)	(119)	(126)	(95)	(116)	(98)	(85)	(94)	(35)	(27)	(23)	(10)	24	26	56	20	(54)	(69)	(100)	(135)	(113)	(115)	(145)	(93)	(107)	(120)	(102)	(126)
Non-Reccuring Items	(4)	(4)	(4)	(3)	0	0	0	(2)	(2)	(3)	(4)	(2)	(3)	(2)	(2)	(2)	(1)	(0)	(54)	(66)	(68)	(68)	(14)	(2)	(3)	(8)	(7)	(172)	(171)	(169)	(174)	(10)	(11)	(9)	(5)	(1)	(1)	(1)	(1)	(2)	(1)	(2)	(11)	(13)	(15)	(16)	(7)	(11)	(13)	(32)	(67)	(133)	(165)	(194)	(201)	(185)	(188)	(178)	(233)	(206)	(196)	(177)	(89)	(66)	(41)	(22)	(23)	(19)	(18)	(22)	(24)	(32)	(32)	(30)	(38)	(34)	(30)	(31)	(17)	(32)	(35)	(419)	(416)	(407)	(413)	(41)	(98)	(104)	(105)	(93)	(38)	(23)	(15)	(15)	(20)	(100)
Total Other Income	(2)	(1)	(2)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(2)	(2)	(1)	(1)	(1)	(2)	(2)	(2)	(3)	(2)	(2)	(1)	1	1	2	2	0	0	(1)	(3)	(3)	(4)	(1)	0	(3)	(9)	(11)	(11)	(9)	(7)	(6)	(6)	(3)	1	10	9	10	10	1	2	0	0	3	(4)	(5)	(6)	(1)	0	(2)	(3)	(5)	(9)	(9)	(10)	(12)	(11)	(17)	(17)	(14)	(13)	(14)	(14)	(14)
Pre-Tax Income	93 N/A	96 +3%	103 +8%	111 +7%	122 +10%	130 +7%	132 +1%	136 +3%	145 +7%	156 +8%	172 +10%	176 +3%	181 +3%	175 -3%	169 -4%	160 -5%	159 -1%	162 +2%	110 -32%	102 -7%	105 +3%	102 -3%	153 +50%	167 +9%	169 +1%	169 0%	163 -3%	(12) N/A	(40) -239%	(66) -64%	(85) -29%	72 N/A	90 +25%	110 +21%	134 +22%	150 +12%	160 +7%	174 +9%	182 +4%	180 -1%	177 -1%	171 -4%	161 -6%	164 +2%	151 -8%	149 -1%	158 +6%	164 +4%	189 +15%	182 -4%	160 -12%	17 -90%	(95) N/A	(179) -88%	(229) -28%	(180) +21%	(161) +11%	(141) +12%	(193) -36%	(129) +33%	(92) +29%	(40) +57%	30 N/A	88 +193%	223 +153%	304 +36%	454 +49%	524 +15%	522 0%	551 +6%	567 +3%	598 +5%	570 -5%	544 -5%	523 -4%	560 +7%	733 +31%	868 +18%	958 +10%	968 +1%	942 -3%	551 -42%	545 -1%	544 0%	479 -12%	803 +68%	557 -31%	334 -40%	291 -13%	256 -12%	429 +68%	635 +48%	658 +4%	660 +0%	670 +2%	560 -16%
Net Income
Tax Provision	(34)	(35)	(37)	(39)	(43)	(46)	(44)	(44)	(47)	(51)	(58)	(61)	(63)	(61)	(58)	(54)	(53)	(54)	(35)	(32)	(33)	(32)	(52)	(57)	(58)	(58)	(53)	(27)	(16)	(7)	(3)	(24)	(27)	(33)	(41)	(45)	(51)	(54)	(54)	(49)	(47)	(43)	(41)	(42)	(36)	(34)	(30)	(30)	(36)	(33)	(34)	16	61	40	47	22	2	14	11	(8)	(11)	(1)	0	1	(33)	(53)	(74)	(106)	(97)	(80)	(77)	(54)	(52)	(50)	(49)	(56)	(90)	(106)	(113)	(131)	(128)	(54)	(77)	(81)	(71)	(153)	(92)	(38)	(30)	(26)	(47)	(107)	(109)	(112)	(158)	(141)
Income from Continuing Operations	60	62	67	72	79	85	88	92	98	105	113	115	119	115	111	106	105	107	75	70	72	69	101	110	111	111	110	(38)	(57)	(73)	(88)	49	63	76	93	105	109	120	127	130	131	128	120	122	115	116	128	134	152	149	126	32	(35)	(138)	(182)	(158)	(159)	(128)	(182)	(137)	(103)	(41)	30	89	190	251	380	418	425	471	490	544	518	494	474	504	643	762	845	837	814	497	468	463	408	650	465	296	261	230	382	528	549	548	512	419
Net Income (Common)	60 N/A	62 +3%	67 +8%	72 +8%	79 +10%	85 +7%	88 +4%	92 +5%	98 +6%	105 +7%	113 +8%	115 +2%	119 +3%	115 -3%	111 -3%	106 -5%	106 +0%	109 +2%	76 -30%	71 -7%	72 +1%	69 -3%	101 +45%	110 +9%	111 +1%	111 0%	110 -1%	(38) N/A	(57) -48%	(73) -29%	(88) -20%	47 N/A	62 +32%	76 +22%	91 +20%	102 +12%	139 +36%	149 +7%	168 +13%	175 +4%	143 -18%	141 -2%	123 -13%	123 0%	116 -5%	116 0%	128 +10%	134 +5%	153 +13%	150 -2%	126 -16%	32 -74%	(35) N/A	(138) -301%	(182) -32%	(158) +13%	(159) -1%	(128) +20%	(182) -42%	(137) +25%	(103) +25%	(41) +60%	30 N/A	17 -43%	118 +594%	171 +45%	310 +81%	421 +36%	427 +1%	481 +13%	490 +2%	544 +11%	518 -5%	494 -5%	474 -4%	504 +6%	643 +28%	762 +19%	845 +11%	837 -1%	814 -3%	497 -39%	468 -6%	463 -1%	408 -12%	650 +59%	465 -28%	296 -36%	261 -12%	230 -12%	382 +66%	528 +38%	549 +4%	548 0%	512 -7%	419 -18%
EPS (Diluted)	0.85 N/A	0.87 +2%	0.94 +8%	1.02 +9%	1.11 +9%	1.19 +7%	1.23 +3%	1.28 +4%	1.36 +6%	1.46 +7%	1.57 +8%	1.59 +1%	1.64 +3%	1.58 -4%	1.54 -3%	1.47 -5%	1.49 +1%	1.51 +1%	1.06 -30%	0.98 -8%	1.02 +4%	1 -2%	1.45 +45%	1.6 +10%	1.66 +4%	1.69 +2%	1.69 N/A	-0.6 N/A	-0.93 -55%	-1.23 -32%	-1.48 -20%	0.79 N/A	1.08 +37%	1.31 +21%	1.6 +22%	1.77 +11%	2.48 +40%	2.7 +9%	3.13 +16%	3.22 +3%	2.73 -15%	2.7 -1%	2.37 -12%	2.37 N/A	2.26 -5%	2.25 0%	2.5 +11%	2.63 +5%	3 +14%	2.91 -3%	2.44 -16%	0.63 -74%	-0.69 N/A	-2.73 -296%	-3.56 -30%	-3.1 +13%	-3.09 +0%	-2.42 +22%	-3.53 -46%	-2.66 +25%	-1.94 +27%	-0.77 +60%	0.57 N/A	0.31 -46%	2.18 +603%	3.14 +44%	5.69 +81%	7.75 +36%	7.92 +2%	8.9 +12%	8.97 +1%	10.08 +12%	9.53 -5%	9.19 -4%	8.82 -4%	9.35 +6%	11.9 +27%	14.15 +19%	15.68 +11%	15.53 -1%	15.24 -2%	9.53 -37%	8.96 -6%	8.81 -2%	7.89 -10%	12.57 +59%	9.06 -28%	5.72 -37%	5.04 -12%	4.44 -12%	7.37 +66%	10.18 +38%	10.58 +4%	10.68 +1%	10 -6%	8.18 -18%

Income Statement Balance Sheet Cash Flow Statement

Zebra Technologies Corp
NASDAQ:ZBRA

Income Statement

Earnings Waterfall
Zebra Technologies Corp

Income Statement
Zebra Technologies Corp

See Also

Company

Help

Tools

Stocks

Zebra Technologies Corp NASDAQ:ZBRA

Income Statement

Earnings Waterfall Zebra Technologies Corp

Income Statement Zebra Technologies Corp

See Also

Company

Help

Tools

Stocks

Zebra Technologies Corp
NASDAQ:ZBRA

Earnings Waterfall
Zebra Technologies Corp

Income Statement
Zebra Technologies Corp