XEL Relative Valuation - Xcel Energy Inc

Watchlist Manager

Watchlist

Price: 80.93 USD -0.09%

Market Cap: $47.9B

Relative Value

The Relative Value of one XEL stock under the Base Case scenario is hidden USD. Compared to the current market price of 80.93 USD, Xcel Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

XEL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Xcel Energy Inc NASDAQ:XEL	50.5B USD	3.4	25	14.2	29.5
US	Nextera Energy Inc NYSE:NEE	191.3B USD	7	28	18.8	35
ES	Iberdrola SA MAD:IBE	125.5B EUR	2.8	20	10	16.1
IT	Enel SpA MIL:ENEL	96.5B EUR	0.8	9.6	5.6	7.8
US	Southern Co NYSE:SO	108.1B USD	3.6	24.8	13	23.7
US	Duke Energy Corp NYSE:DUK	103.4B USD	3.2	21	11.4	21.7
US	Constellation Energy Corp NASDAQ:CEG	95.9B USD	3.7	40.8	17.6	32.4
US	American Electric Power Company Inc NASDAQ:AEP	72.2B USD	3.3	20.1	13.2	21.8
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Exelon Corp NASDAQ:EXC	50.9B USD	2.1	18.4	11.2	19.2
US	Entergy Corp NYSE:ETR	47.6B USD	3.7	27	12.9	23

			Revenue Growth	P/S to Growth
US	Xcel Energy Inc NASDAQ:XEL	Average P/S: 3.1 3.4	9%	0.4
US	Nextera Energy Inc NYSE:NEE	7	11%	0.6
ES	Iberdrola SA MAD:IBE	2.8	3%	0.9
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.6	7%	0.5
US	Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US	Constellation Energy Corp NASDAQ:CEG	3.7	10%	0.4
US	American Electric Power Company Inc NASDAQ:AEP	3.3	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Exelon Corp NASDAQ:EXC	2.1	4%	0.5
US	Entergy Corp NYSE:ETR	3.7	9%	0.4

			Earnings Growth	PEG
US	Xcel Energy Inc NASDAQ:XEL	Average P/E: 23.5 25	14%	1.8
US	Nextera Energy Inc NYSE:NEE	28	13%	2.2
ES	Iberdrola SA MAD:IBE	20	7%	2.9
IT	Enel SpA MIL:ENEL	9.6	3%	3.2
US	Southern Co NYSE:SO	24.8	12%	2.1
US	Duke Energy Corp NYSE:DUK	21	7%	3
US	Constellation Energy Corp NASDAQ:CEG	40.8	31%	1.3
US	American Electric Power Company Inc NASDAQ:AEP	20.1	5%	4
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Exelon Corp NASDAQ:EXC	18.4	6%	3.1
US	Entergy Corp NYSE:ETR	27	12%	2.2

			EBITDA Growth	EV/EBITDA to Growth
US	Xcel Energy Inc NASDAQ:XEL	Average EV/EBITDA: 12.8 14.2	16%	0.9
US	Nextera Energy Inc NYSE:NEE	18.8	15%	1.3
ES	Iberdrola SA MAD:IBE	10	4%	2.5
IT	Enel SpA MIL:ENEL	5.6	7%	0.8
US	Southern Co NYSE:SO	13	10%	1.3
US	Duke Energy Corp NYSE:DUK	11.4	5%	2.3
US	Constellation Energy Corp NASDAQ:CEG	17.6	23%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	13.2	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Exelon Corp NASDAQ:EXC	11.2	8%	1.4
US	Entergy Corp NYSE:ETR	12.9	12%	1.1

			EBIT Growth	EV/EBIT to Growth
US	Xcel Energy Inc NASDAQ:XEL	Average EV/EBIT: 23 29.5	21%	1.4
US	Nextera Energy Inc NYSE:NEE	35	23%	1.5
ES	Iberdrola SA MAD:IBE	16.1	5%	3.2
IT	Enel SpA MIL:ENEL	7.8	7%	1.1
US	Southern Co NYSE:SO	23.7	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.7	8%	2.7
US	Constellation Energy Corp NASDAQ:CEG	32.4	33%	1
US	American Electric Power Company Inc NASDAQ:AEP	21.8	11%	2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Exelon Corp NASDAQ:EXC	19.2	7%	2.7
US	Entergy Corp NYSE:ETR	23	16%	1.4

Xcel Energy Inc
NASDAQ:XEL

Relative Value

Valuation Multiples

Multiples Across Competitors

XEL Competitors Multiples
Xcel Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Xcel Energy Inc NASDAQ:XEL

Relative Value

Valuation Multiples

Multiples Across Competitors

XEL Competitors Multiples Xcel Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Xcel Energy Inc
NASDAQ:XEL

XEL Competitors Multiples
Xcel Energy Inc Competitors