WWD Relative Valuation - Woodward Inc

Watchlist Manager

Watchlist

Price: 367.99 USD -1.24% Market Closed

Market Cap: $22B

Relative Value

The Relative Value of one WWD stock under the Base Case scenario is 216.16 USD. Compared to the current market price of 367.99 USD, Woodward Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WWD Relative Value

Base Case

Overvaluation 41%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Woodward Inc NASDAQ:WWD	22B USD	5.8	45	33	39.7
US	RTX Corp LSE:0R2N	275.4B USD	3.1	40.7	22	32.4
US	Raytheon Technologies Corp NYSE:RTX	269.1B USD	3	40	21.7	31.8
US	Boeing Co NYSE:BA	157.9B USD	1.8	83.5	-50.3	-32.2
NL	Airbus SE PAR:AIR	129.1B EUR	1.8	24.7	13.9	21.4
US	Lockheed Martin Corp NYSE:LMT	146B USD	1.9	29.1	17.1	20.8
FR	Safran SA PAR:SAF	122.2B EUR	3.9	17	19.8	26.3
UK	Rolls-Royce Holdings PLC LSE:RR	99.3B GBP	4.8	17.3	18.9	22.1
US	Northrop Grumman Corp NYSE:NOC	101.4B USD	2.4	24.2	19.4	26.1
US	General Dynamics Corp NYSE:GD	94.5B USD	1.8	22.5	15.9	18.6
US	Howmet Aerospace Inc NYSE:HWM	93.6B USD	11.3	62.1	39.5	44.8

			Revenue Growth	P/S to Growth
US	Woodward Inc NASDAQ:WWD	Average P/S: 3.8 5.8	12%	0.5
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3	6%	0.5
US	Boeing Co NYSE:BA	1.8	12%	0.1
NL	Airbus SE PAR:AIR	1.8	12%	0.1
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.9	11%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.8	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.3	12%	0.9

			Earnings Growth	PEG
US	Woodward Inc NASDAQ:WWD	Average P/E: 36.9 45	17%	2.6
US	RTX Corp LSE:0R2N	40.7	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	40	18%	2.2
US	Boeing Co NYSE:BA	83.5	53%	1.6
NL	Airbus SE PAR:AIR	24.7	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	29.1	16%	1.8
FR	Safran SA PAR:SAF	17	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.3	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	24.2	3%	8.1
US	General Dynamics Corp NYSE:GD	22.5	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	62.1	20%	3.1

			EBITDA Growth	EV/EBITDA to Growth
US	Woodward Inc NASDAQ:WWD	Average EV/EBITDA: 22.1 33	23%	1.4
US	RTX Corp LSE:0R2N	22	11%	2
US	Raytheon Technologies Corp NYSE:RTX	21.7	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -50.3	N/A	N/A
NL	Airbus SE PAR:AIR	13.9	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	17.1	9%	1.9
FR	Safran SA PAR:SAF	19.8	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	18.9	3%	6.3
US	Northrop Grumman Corp NYSE:NOC	19.4	7%	2.8
US	General Dynamics Corp NYSE:GD	15.9	8%	2
US	Howmet Aerospace Inc NYSE:HWM	39.5	16%	2.5

			EBIT Growth	EV/EBIT to Growth
US	Woodward Inc NASDAQ:WWD	Average EV/EBIT: 28.4 39.7	25%	1.6
US	RTX Corp LSE:0R2N	32.4	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	31.8	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -32.2	N/A	N/A
NL	Airbus SE PAR:AIR	21.4	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	20.8	11%	1.9
FR	Safran SA PAR:SAF	26.3	19%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	22.1	1%	22.1
US	Northrop Grumman Corp NYSE:NOC	26.1	8%	3.3
US	General Dynamics Corp NYSE:GD	18.6	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	44.8	17%	2.6

Woodward Inc
NASDAQ:WWD

Relative Value

Valuation Multiples

Multiples Across Competitors

WWD Competitors Multiples
Woodward Inc Competitors

See Also

Company

Help

Tools

Stocks

Woodward Inc NASDAQ:WWD

Relative Value

Valuation Multiples

Multiples Across Competitors

WWD Competitors Multiples Woodward Inc Competitors

See Also

Company

Help

Tools

Stocks

Woodward Inc
NASDAQ:WWD

WWD Competitors Multiples
Woodward Inc Competitors