WW International Inc
NASDAQ:WW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (14.6), the stock would be worth $19.86 (99% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.4 | $10 |
0%
|
| 3-Year Average | 14.6 | $19.86 |
+99%
|
| 5-Year Average | 12.8 | $17.36 |
+74%
|
| Industry Average | 12.1 | $16.49 |
+65%
|
| Country Average | 19.6 | $26.65 |
+166%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$425.2m
|
/ |
Jan 2026
$55m
|
= |
|
|
$425.2m
|
/ |
Dec 2026
$11.8m
|
= |
|
|
$425.2m
|
/ |
Dec 2027
$19.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
WW International Inc
NASDAQ:WW
|
99.9m USD | 7.4 | 0.1 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
16.9B AUD | 15.7 | 35.9 | |
| US |
|
Service Corporation International
NYSE:SCI
|
11.7B USD | 16.8 | 21.5 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 374.5 | 914.3 | |
| US |
|
ADT Inc
NYSE:ADT
|
6B USD | 10.1 | 10 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.4B USD | 11.7 | 17.4 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
4B USD | 7.2 | 6.6 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.5B USD | 29.5 | 35.2 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.4B USD | 0 | 0 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | 17.4 | 27.5 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
191.9B INR | -133.9 | -250.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
WW International Inc
Glance View
WW International, Inc. engages in the provision of weight management services. The company is headquartered in New York City, New York and currently employs 7,700 full-time employees. The company went IPO on 2001-11-15. The firm offers digital subscription products based on the WW approach to wellness and weight management. Its products provide interactive and personalized resources that allow users to follow its weight management program via its application and Web-based products. The company operates through four geographical segments: North America, Continental Europe (CE), United Kingdom, and Other. The firm's digital business refers to providing subscriptions to its digital product offerings, including Digital 360, and Personal Coaching + Digital. Its Workshops + Digital business provides unlimited access to its workshops combined with its digital subscription product offerings to commitment plan subscribers. The company also includes the provision of access to workshops for members who do not subscribe to commitment plans, including its pay-as-you-go members. Its digital offerings are also provided through workshops, and various events and experiences.
