Petco Health and Wellness Company Inc
NASDAQ:WOOF
Balance Sheet
Balance Sheet Decomposition
Petco Health and Wellness Company Inc
Petco Health and Wellness Company Inc
Balance Sheet
Petco Health and Wellness Company Inc
| Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
181
|
149
|
111
|
212
|
202
|
125
|
166
|
|
| Cash Equivalents |
181
|
149
|
111
|
212
|
202
|
125
|
166
|
|
| Total Receivables |
28
|
32
|
42
|
56
|
50
|
44
|
40
|
|
| Accounts Receivables |
28
|
32
|
42
|
56
|
50
|
44
|
40
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
470
|
479
|
539
|
675
|
652
|
685
|
653
|
|
| Other Current Assets |
83
|
52
|
86
|
129
|
112
|
97
|
114
|
|
| Total Current Assets |
762
|
711
|
778
|
1 071
|
1 016
|
952
|
974
|
|
| PP&E Net |
684
|
2 116
|
1 956
|
2 065
|
2 201
|
2 200
|
2 028
|
|
| PP&E Gross |
684
|
2 116
|
1 956
|
2 065
|
2 201
|
2 200
|
2 028
|
|
| Accumulated Depreciation |
546
|
708
|
860
|
1 019
|
1 184
|
1 357
|
1 540
|
|
| Intangible Assets |
1 172
|
1 027
|
1 026
|
1 025
|
1 025
|
1 025
|
1 025
|
|
| Goodwill |
2 176
|
2 179
|
2 179
|
2 184
|
2 194
|
980
|
980
|
|
| Other Long-Term Assets |
131
|
122
|
138
|
153
|
177
|
206
|
188
|
|
| Other Assets |
2 176
|
2 179
|
2 179
|
2 184
|
2 194
|
980
|
980
|
|
| Total Assets |
4 924
N/A
|
6 155
+25%
|
6 076
-1%
|
6 498
+7%
|
6 613
+2%
|
5 363
-19%
|
5 194
-3%
|
|
| Liabilities | ||||||||
| Accounts Payable |
277
|
293
|
340
|
404
|
381
|
485
|
493
|
|
| Accrued Liabilities |
238
|
520
|
534
|
609
|
594
|
579
|
611
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
28
|
29
|
2
|
22
|
23
|
16
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
18
|
23
|
34
|
30
|
|
| Total Current Liabilities |
544
|
842
|
875
|
1 053
|
1 021
|
1 113
|
1 139
|
|
| Long-Term Debt |
3 197
|
3 242
|
1 658
|
1 665
|
1 652
|
1 584
|
1 587
|
|
| Deferred Income Tax |
304
|
265
|
281
|
318
|
303
|
252
|
218
|
|
| Minority Interest |
0
|
8
|
14
|
18
|
0
|
0
|
0
|
|
| Other Liabilities |
241
|
1 245
|
1 207
|
1 205
|
1 255
|
1 230
|
1 137
|
|
| Total Liabilities |
4 287
N/A
|
5 586
+30%
|
4 007
-28%
|
4 224
+5%
|
4 231
+0%
|
4 179
-1%
|
4 081
-2%
|
|
| Equity | ||||||||
| Common Stock |
1 348
|
1 358
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
708
|
781
|
22
|
142
|
233
|
1 047
|
1 149
|
|
| Additional Paid In Capital |
0
|
0
|
2 092
|
2 134
|
2 152
|
2 230
|
2 280
|
|
| Unrealized Security Profit/Loss |
1
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
1
|
2
|
4
|
2
|
18
|
|
| Total Equity |
638
N/A
|
569
-11%
|
2 069
+263%
|
2 274
+10%
|
2 382
+5%
|
1 184
-50%
|
1 114
-6%
|
|
| Total Liabilities & Equity |
4 924
N/A
|
6 155
+25%
|
6 076
-1%
|
6 498
+7%
|
6 613
+2%
|
5 363
-19%
|
5 194
-3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
295
|
295
|
302
|
303
|
304
|
307
|
315
|
|