Vasta Platform Ltd
NASDAQ:VSTA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (9), the stock would be worth $5.34 (9% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.3 | $4.9 |
0%
|
| 3-Year Average | 9 | $5.34 |
+9%
|
| 5-Year Average | 8.6 | $5.11 |
+4%
|
| Industry Average | 7.4 | $4.39 |
-10%
|
| Country Average | 8.3 | $4.91 |
+0%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$478.9m
|
/ |
Oct 2025
R$299.3m
|
= |
|
|
$478.9m
|
/ |
Dec 2025
R$307.1m
|
= |
|
|
$478.9m
|
/ |
Dec 2026
R$375m
|
= |
|
|
$478.9m
|
/ |
Dec 2027
R$443.8m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
V
|
Vasta Platform Ltd
NASDAQ:VSTA
|
394m USD | 8.3 | 4.2 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
24B ZAR | 13.2 | 20.1 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.4B ZAR | 20.2 | 31.9 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
9.4B USD | 8.9 | 24.4 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
7.6B USD | 20.6 | 26.8 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5B USD | 17.8 | 17.4 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
4.8B USD | 10.7 | 17.2 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.8B USD | 14.3 | 22.1 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.7B USD | 17.3 | 24.4 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.7B USD | 26.2 | 11.7 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.8 |
| Median | 8.3 |
| 70th Percentile | 11.3 |
| Max | 288 |
Other Multiples
Vasta Platform Ltd
Glance View
Vasta Platform Ltd. engages in the provision of end-to-end education and digital solutions that cater to all needs of private schools operating in the K-12 educational segment. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2020-07-31. The firm is dedicated to education. The service offers Digital platform as a service (PaaS). Its segments include Content & EdTech Platform and Digital Platform.
