Versant Media Group Inc
NASDAQ:VSNT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.4), the stock would be worth $37.56 (6% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.6 | $39.9 |
0%
|
| 3-Year Average | 3.4 | $37.56 |
-6%
|
| 5-Year Average | 3.4 | $37.56 |
-6%
|
| Industry Average | 22.3 | $244.51 |
+513%
|
| Country Average | 23.2 | $254.9 |
+539%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
V
|
Versant Media Group Inc
NASDAQ:VSNT
|
5.8B USD | 3.6 | 6.3 | |
| US |
|
Comcast Corp
NASDAQ:CMCSA
|
98.4B USD | 10.1 | 5.2 | |
| ZA |
M
|
MultiChoice Group Ltd
JSE:MCG
|
53.1B ZAR | 73.8 | 44.5 | |
| US |
|
Charter Communications Inc
NASDAQ:CHTR
|
24.7B USD | 27.3 | 4.9 | |
| CN |
C
|
China Satellite Communications Co Ltd
SSE:601698
|
155.6B CNY | 768.5 | 352.7 | |
| US |
|
Liberty Media Corp
NASDAQ:FWONA
|
20B USD | 51.6 | 49.1 | |
| CA |
|
Shaw Communications Inc
TSX:SJR.B
|
20.2B CAD | 38 | 27.5 | |
| BE |
T
|
Telenet Group Holding NV
F:T4I
|
11.7B EUR | 29.4 | 13.8 | |
| DE |
K
|
Kabel Deutschland Holding AG
XHAM:KD8
|
8.3B EUR | 27.9 | 30.5 | |
| CA |
|
Quebecor Inc
TSX:QBR.B
|
12.8B CAD | 13.5 | 14.9 | |
| US |
|
Sirius XM Holdings Inc
NASDAQ:SIRI
|
8.9B USD | 14 | 11 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Versant Media Group Inc
Glance View
Versant Media Group Inc is a US-based company operating in Media industry. The company is headquartered in Englewood Cliffs, New Jersey. The company went IPO on 2025-12-15. Versant Media Group, Inc. is a media company. The firm operates across four core markets: political news and opinion, business news and personal finance, golf and athletics participation and sports and genre entertainment. The company serves these markets through a portfolio of brands comprised of renowned networks and complementary digital platforms. The firm produces, licenses and acquires content that it distributes through a variety of outlets, including its networks and digital platforms, delivering value to key constituents: the viewing audience, paying subscribers, advertisers, distributors and licensing counterparties. The Company’s portfolio of brands includes CNBC, MS NOW, USA Network, Golf Channel, Oxygen, E!, SYFY, along with complementary digital assets including Fandango, Rotten Tomatoes, GolfNow and GolfPass. Golf Channel is a destination for live golf and related content, including news, instruction, documentaries and library programming.
