Versus Systems Inc
NASDAQ:VS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (5.6), the stock would be worth $2.51 (108% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.7 | $1.21 |
0%
|
| 3-Year Average | 5.6 | $2.51 |
+108%
|
| 5-Year Average | 9.1 | $4.06 |
+236%
|
| Industry Average | 1.2 | $0.53 |
-56%
|
| Country Average | 1.7 | $0.75 |
-38%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Versus Systems Inc
NASDAQ:VS
|
5.9m USD | 2.7 | -4.4 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 4.3 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
73.1B USD | 5.9 | 14.8 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.2T JPY | 5.5 | 23 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.7B USD | 4.8 | 74.5 | |
| SG |
|
Sea Ltd
NYSE:SE
|
45.5B USD | 2 | 28.8 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
39.9B USD | 5.9 | -37.4 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39.9B USD | 5.4 | -10.1 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
128.1B CNY | 3.9 | 34.7 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.7T JPY | 6.5 | 31.2 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 2.5 | 23 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Versus Systems Inc
Glance View
Versus Systems, Inc. engages in the development of business-to-business video game support software. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2001-09-21. The firm offers a business-to-business software platform that allows video game publishers and developers, as well as other interactive media content creators, to offer in-game prizing and rewards based on the completion of in-content challenges. The firm enables players, viewers and users to choose from among the offered prizes and then complete in-game or in-application challenges to win the prizes. Its platform facilitates several types of single player prize challenges that includes a range of prize types, including coupons, sweepstakes-style prizes, consumer packaged goods (CPG) and downloadable content (DLC). The firm's platform can be integrated into mobile, console, and personal computer (PC) games, as well as streaming media and mobile applications.
