Tile Shop Holdings Inc
NASDAQ:TTSH
Balance Sheet
Balance Sheet Decomposition
Tile Shop Holdings Inc
Tile Shop Holdings Inc
Balance Sheet
Tile Shop Holdings Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
1
|
6
|
3
|
2
|
6
|
10
|
6
|
7
|
6
|
9
|
10
|
9
|
6
|
9
|
21
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
6
|
3
|
2
|
6
|
10
|
6
|
7
|
6
|
9
|
10
|
9
|
6
|
9
|
21
|
|
| Total Receivables |
0
|
2
|
4
|
11
|
7
|
3
|
4
|
8
|
7
|
7
|
11
|
10
|
7
|
3
|
4
|
|
| Accounts Receivables |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Receivables |
0
|
1
|
3
|
10
|
5
|
1
|
2
|
6
|
4
|
3
|
8
|
7
|
4
|
0
|
1
|
|
| Inventory |
0
|
44
|
47
|
68
|
69
|
70
|
74
|
85
|
110
|
98
|
74
|
97
|
121
|
94
|
86
|
|
| Other Current Assets |
0
|
4
|
18
|
12
|
3
|
4
|
12
|
6
|
8
|
9
|
10
|
10
|
12
|
9
|
9
|
|
| Total Current Assets |
1
|
56
|
72
|
92
|
85
|
87
|
96
|
106
|
130
|
122
|
105
|
127
|
146
|
115
|
120
|
|
| PP&E Net |
0
|
62
|
82
|
123
|
139
|
135
|
141
|
151
|
158
|
268
|
231
|
205
|
190
|
193
|
193
|
|
| PP&E Gross |
0
|
62
|
0
|
123
|
139
|
135
|
141
|
151
|
158
|
268
|
231
|
205
|
190
|
193
|
193
|
|
| Accumulated Depreciation |
0
|
51
|
0
|
79
|
95
|
117
|
136
|
158
|
176
|
223
|
249
|
268
|
294
|
305
|
322
|
|
| Long-Term Investments |
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
22
|
27
|
28
|
23
|
28
|
14
|
9
|
9
|
7
|
8
|
10
|
9
|
7
|
|
| Total Assets |
126
N/A
|
119
-6%
|
176
+48%
|
242
+37%
|
252
+4%
|
245
-3%
|
265
+8%
|
271
+2%
|
298
+10%
|
400
+34%
|
343
-14%
|
341
-1%
|
346
+1%
|
317
-8%
|
320
+1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
8
|
15
|
23
|
14
|
15
|
20
|
31
|
26
|
18
|
15
|
31
|
24
|
23
|
24
|
|
| Accrued Liabilities |
0
|
3
|
11
|
5
|
6
|
7
|
17
|
5
|
7
|
34
|
39
|
41
|
36
|
35
|
36
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
4
|
4
|
4
|
5
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
9
|
6
|
8
|
9
|
13
|
16
|
17
|
18
|
18
|
23
|
26
|
24
|
20
|
19
|
|
| Total Current Liabilities |
0
|
21
|
36
|
40
|
32
|
40
|
60
|
62
|
51
|
70
|
77
|
98
|
83
|
79
|
78
|
|
| Long-Term Debt |
0
|
4
|
71
|
93
|
89
|
52
|
23
|
19
|
53
|
63
|
0
|
5
|
45
|
0
|
0
|
|
| Other Liabilities |
4
|
18
|
114
|
30
|
37
|
38
|
43
|
46
|
47
|
136
|
127
|
116
|
108
|
118
|
118
|
|
| Total Liabilities |
5
N/A
|
44
+854%
|
221
+403%
|
163
-26%
|
159
-3%
|
130
-18%
|
126
-3%
|
127
+0%
|
151
+19%
|
269
+78%
|
204
-24%
|
219
+7%
|
237
+9%
|
197
-17%
|
197
0%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
67
|
54
|
91
|
81
|
65
|
47
|
36
|
26
|
26
|
20
|
5
|
19
|
9
|
7
|
|
| Additional Paid In Capital |
5
|
8
|
9
|
170
|
174
|
180
|
186
|
180
|
172
|
157
|
159
|
127
|
128
|
129
|
130
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
121
N/A
|
75
-38%
|
45
N/A
|
79
N/A
|
94
+19%
|
115
+23%
|
139
+21%
|
144
+4%
|
146
+2%
|
131
-11%
|
139
+6%
|
122
-12%
|
109
-11%
|
120
+10%
|
123
+3%
|
|
| Total Liabilities & Equity |
126
N/A
|
119
-6%
|
176
+48%
|
242
+37%
|
252
+4%
|
245
-3%
|
265
+8%
|
271
+2%
|
298
+10%
|
400
+34%
|
343
-14%
|
341
-1%
|
346
+1%
|
317
-8%
|
320
+1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
15
|
32
|
44
|
52
|
52
|
52
|
52
|
53
|
53
|
51
|
52
|
52
|
45
|
45
|
45
|
|