TELA Bio Inc
NASDAQ:TELA
Balance Sheet
Balance Sheet Decomposition
TELA Bio Inc
TELA Bio Inc
Balance Sheet
TELA Bio Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
11
|
17
|
45
|
74
|
44
|
42
|
47
|
53
|
|
| Cash Equivalents |
11
|
17
|
45
|
74
|
44
|
42
|
47
|
53
|
|
| Short-Term Investments |
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
3
|
3
|
4
|
7
|
10
|
10
|
|
| Accounts Receivables |
1
|
1
|
3
|
3
|
4
|
7
|
10
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
4
|
5
|
4
|
8
|
12
|
13
|
13
|
|
| Other Current Assets |
0
|
0
|
2
|
2
|
3
|
2
|
2
|
3
|
|
| Total Current Assets |
14
|
23
|
64
|
83
|
59
|
62
|
72
|
78
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Intangible Assets |
0
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Assets |
16
N/A
|
27
+75%
|
68
+149%
|
86
+27%
|
63
-28%
|
68
+9%
|
78
+15%
|
87
+11%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
|
| Accrued Liabilities |
2
|
5
|
4
|
6
|
8
|
11
|
15
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
6
|
10
|
7
|
7
|
11
|
12
|
17
|
16
|
|
| Long-Term Debt |
5
|
31
|
30
|
31
|
31
|
40
|
41
|
41
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Total Liabilities |
12
N/A
|
41
+231%
|
37
-10%
|
37
+1%
|
42
+13%
|
54
+26%
|
59
+10%
|
58
-2%
|
|
| Equity | |||||||||
| Common Stock |
111
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
108
|
138
|
168
|
197
|
230
|
274
|
321
|
359
|
|
| Additional Paid In Capital |
0
|
0
|
199
|
246
|
250
|
288
|
340
|
387
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
14
N/A
|
31
N/A
|
49
+58%
|
20
-59%
|
14
-29%
|
19
+32%
|
28
+51%
|
|
| Total Liabilities & Equity |
16
N/A
|
27
+75%
|
68
+149%
|
86
+27%
|
63
-28%
|
68
+9%
|
78
+15%
|
87
+11%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
14
|
15
|
19
|
24
|
39
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|