Synaptics Inc
NASDAQ:SYNA
Balance Sheet
Balance Sheet Decomposition
Synaptics Inc
Synaptics Inc
Balance Sheet
Synaptics Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46
|
42
|
60
|
72
|
39
|
46
|
96
|
169
|
210
|
247
|
305
|
355
|
447
|
400
|
352
|
368
|
301
|
328
|
763
|
836
|
824
|
925
|
877
|
392
|
|
| Cash Equivalents |
46
|
42
|
60
|
72
|
39
|
46
|
96
|
169
|
210
|
247
|
305
|
355
|
447
|
400
|
352
|
368
|
301
|
328
|
763
|
836
|
824
|
925
|
877
|
392
|
|
| Short-Term Investments |
20
|
36
|
37
|
157
|
207
|
219
|
50
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
10
|
0
|
61
|
|
| Total Receivables |
13
|
13
|
22
|
34
|
34
|
57
|
69
|
85
|
102
|
94
|
104
|
149
|
195
|
325
|
253
|
255
|
289
|
230
|
195
|
228
|
322
|
164
|
144
|
130
|
|
| Accounts Receivables |
13
|
13
|
22
|
34
|
34
|
57
|
69
|
85
|
102
|
94
|
104
|
149
|
195
|
325
|
253
|
255
|
289
|
230
|
195
|
228
|
322
|
164
|
144
|
130
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
6
|
7
|
8
|
10
|
12
|
21
|
15
|
19
|
29
|
32
|
50
|
82
|
140
|
146
|
131
|
131
|
159
|
102
|
82
|
170
|
137
|
114
|
140
|
|
| Other Current Assets |
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
5
|
4
|
5
|
7
|
18
|
51
|
29
|
38
|
18
|
15
|
17
|
33
|
36
|
37
|
28
|
30
|
|
| Total Current Assets |
87
|
100
|
128
|
274
|
293
|
338
|
240
|
295
|
335
|
374
|
446
|
560
|
742
|
916
|
780
|
792
|
740
|
731
|
1 078
|
1 180
|
1 403
|
1 272
|
1 162
|
752
|
|
| PP&E Net |
2
|
2
|
2
|
15
|
16
|
19
|
23
|
25
|
26
|
26
|
25
|
58
|
81
|
123
|
113
|
114
|
118
|
103
|
105
|
123
|
124
|
115
|
122
|
72
|
|
| PP&E Gross |
2
|
2
|
2
|
15
|
16
|
19
|
23
|
25
|
26
|
26
|
25
|
58
|
81
|
123
|
113
|
114
|
118
|
103
|
105
|
123
|
124
|
115
|
122
|
0
|
|
| Accumulated Depreciation |
3
|
4
|
4
|
5
|
7
|
8
|
12
|
12
|
20
|
29
|
33
|
35
|
50
|
67
|
87
|
107
|
127
|
133
|
131
|
131
|
123
|
133
|
132
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
82
|
235
|
160
|
101
|
219
|
145
|
93
|
302
|
390
|
299
|
288
|
262
|
|
| Goodwill |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
19
|
21
|
61
|
207
|
207
|
207
|
373
|
373
|
361
|
570
|
807
|
816
|
816
|
872
|
|
| Long-Term Investments |
0
|
0
|
0
|
4
|
4
|
4
|
38
|
29
|
28
|
26
|
15
|
17
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
17
|
17
|
10
|
4
|
25
|
24
|
28
|
23
|
22
|
34
|
38
|
40
|
53
|
51
|
58
|
57
|
53
|
134
|
109
|
436
|
626
|
|
| Other Assets |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
19
|
21
|
61
|
207
|
207
|
207
|
373
|
373
|
361
|
570
|
807
|
816
|
816
|
872
|
|
| Total Assets |
90
N/A
|
105
+16%
|
133
+27%
|
311
+135%
|
331
+6%
|
373
+13%
|
306
-18%
|
376
+23%
|
415
+10%
|
456
+10%
|
542
+19%
|
691
+28%
|
1 020
+48%
|
1 519
+49%
|
1 300
-14%
|
1 267
-3%
|
1 500
+18%
|
1 410
-6%
|
1 694
+20%
|
2 227
+31%
|
2 858
+28%
|
2 611
-9%
|
2 825
+8%
|
2 584
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
7
|
9
|
12
|
17
|
22
|
28
|
32
|
66
|
45
|
55
|
84
|
97
|
189
|
173
|
136
|
157
|
98
|
61
|
98
|
142
|
46
|
88
|
99
|
|
| Accrued Liabilities |
5
|
7
|
8
|
11
|
10
|
12
|
16
|
20
|
30
|
36
|
39
|
55
|
87
|
110
|
122
|
134
|
105
|
137
|
151
|
173
|
236
|
154
|
127
|
172
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
19
|
15
|
0
|
0
|
0
|
487
|
6
|
6
|
6
|
0
|
|
| Other Current Liabilities |
3
|
2
|
4
|
15
|
8
|
3
|
7
|
19
|
10
|
12
|
11
|
11
|
70
|
137
|
37
|
26
|
22
|
19
|
33
|
29
|
80
|
54
|
57
|
0
|
|
| Total Current Liabilities |
14
|
16
|
21
|
38
|
35
|
38
|
51
|
135
|
106
|
93
|
106
|
150
|
254
|
447
|
351
|
310
|
284
|
254
|
244
|
787
|
463
|
260
|
277
|
271
|
|
| Long-Term Debt |
2
|
2
|
2
|
127
|
127
|
125
|
125
|
0
|
2
|
2
|
2
|
2
|
0
|
231
|
217
|
202
|
451
|
468
|
587
|
394
|
976
|
972
|
967
|
835
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
9
|
0
|
0
|
0
|
0
|
27
|
53
|
39
|
28
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
2
|
3
|
2
|
17
|
19
|
20
|
21
|
37
|
18
|
65
|
15
|
19
|
14
|
36
|
30
|
44
|
51
|
100
|
97
|
86
|
84
|
|
| Total Liabilities |
16
N/A
|
18
+11%
|
24
+29%
|
167
+609%
|
164
-1%
|
165
+0%
|
193
+17%
|
154
-20%
|
128
-16%
|
116
-9%
|
145
+25%
|
169
+17%
|
319
+88%
|
726
+128%
|
595
-18%
|
527
-12%
|
771
+46%
|
753
-2%
|
875
+16%
|
1 260
+44%
|
1 592
+26%
|
1 368
-14%
|
1 358
-1%
|
1 190
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
9
|
22
|
60
|
73
|
100
|
131
|
166
|
219
|
283
|
337
|
436
|
483
|
593
|
665
|
714
|
606
|
584
|
701
|
781
|
1 039
|
1 112
|
1 238
|
1 190
|
|
| Additional Paid In Capital |
74
|
79
|
88
|
107
|
134
|
181
|
223
|
294
|
348
|
407
|
472
|
539
|
740
|
844
|
929
|
1 005
|
1 195
|
1 266
|
1 340
|
1 392
|
924
|
1 009
|
1 107
|
1 212
|
|
| Treasury Stock |
0
|
0
|
0
|
21
|
40
|
72
|
237
|
237
|
282
|
352
|
414
|
460
|
530
|
652
|
892
|
980
|
1 074
|
1 192
|
1 223
|
1 205
|
695
|
878
|
878
|
1 007
|
|
| Other Equity |
1
|
1
|
1
|
0
|
1
|
0
|
2
|
0
|
2
|
3
|
2
|
7
|
9
|
8
|
3
|
2
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Equity |
74
N/A
|
86
+17%
|
109
+26%
|
145
+33%
|
167
+15%
|
208
+25%
|
114
-45%
|
223
+96%
|
287
+29%
|
340
+19%
|
397
+17%
|
522
+32%
|
701
+34%
|
793
+13%
|
705
-11%
|
740
+5%
|
729
-1%
|
657
-10%
|
819
+25%
|
967
+18%
|
1 266
+31%
|
1 243
-2%
|
1 467
+18%
|
1 395
-5%
|
|
| Total Liabilities & Equity |
90
N/A
|
105
+16%
|
133
+27%
|
311
+135%
|
331
+6%
|
373
+13%
|
306
-18%
|
376
+23%
|
415
+10%
|
456
+10%
|
542
+19%
|
691
+28%
|
1 020
+48%
|
1 519
+49%
|
1 300
-14%
|
1 267
-3%
|
1 500
+18%
|
1 410
-6%
|
1 694
+20%
|
2 227
+31%
|
2 858
+28%
|
2 611
-9%
|
2 825
+8%
|
2 584
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
36
|
38
|
38
|
38
|
39
|
33
|
35
|
34
|
34
|
33
|
33
|
37
|
38
|
35
|
35
|
35
|
33
|
34
|
35
|
40
|
39
|
40
|
39
|
|