Smith & Wesson Brands Inc
NASDAQ:SWBI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Smith & Wesson Brands Inc
NASDAQ:SWBI
|
US |
Balance Sheet
Balance Sheet Decomposition
Smith & Wesson Brands Inc
Smith & Wesson Brands Inc
Balance Sheet
Smith & Wesson Brands Inc
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20
|
12
|
6
|
4
|
1
|
4
|
4
|
40
|
40
|
53
|
53
|
97
|
69
|
42
|
191
|
62
|
49
|
41
|
125
|
113
|
121
|
54
|
61
|
25
|
|
| Cash Equivalents |
20
|
12
|
6
|
4
|
1
|
4
|
4
|
40
|
40
|
53
|
53
|
97
|
69
|
42
|
191
|
62
|
49
|
41
|
125
|
113
|
121
|
54
|
61
|
25
|
|
| Short-Term Investments |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
15
|
20
|
18
|
27
|
54
|
56
|
48
|
79
|
69
|
48
|
49
|
61
|
55
|
60
|
119
|
61
|
87
|
63
|
68
|
65
|
56
|
62
|
56
|
|
| Accounts Receivables |
12
|
15
|
20
|
18
|
27
|
52
|
54
|
48
|
74
|
65
|
48
|
46
|
56
|
55
|
58
|
108
|
57
|
85
|
61
|
67
|
63
|
55
|
59
|
56
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
5
|
5
|
0
|
3
|
5
|
0
|
2
|
11
|
5
|
3
|
2
|
1
|
2
|
1
|
2
|
0
|
|
| Inventory |
19
|
16
|
16
|
20
|
19
|
32
|
47
|
42
|
51
|
52
|
55
|
63
|
87
|
77
|
78
|
132
|
153
|
164
|
104
|
79
|
137
|
177
|
161
|
190
|
|
| Other Current Assets |
1
|
12
|
6
|
9
|
6
|
12
|
15
|
16
|
15
|
30
|
34
|
20
|
23
|
23
|
4
|
6
|
7
|
7
|
102
|
8
|
6
|
5
|
5
|
6
|
|
| Total Current Assets |
54
|
57
|
49
|
51
|
53
|
102
|
122
|
145
|
185
|
204
|
191
|
230
|
239
|
197
|
333
|
318
|
270
|
299
|
394
|
268
|
328
|
292
|
288
|
277
|
|
| PP&E Net |
4
|
7
|
11
|
17
|
28
|
44
|
51
|
51
|
59
|
62
|
61
|
86
|
120
|
134
|
135
|
150
|
159
|
183
|
148
|
146
|
139
|
212
|
254
|
243
|
|
| PP&E Gross |
4
|
7
|
11
|
17
|
28
|
44
|
51
|
51
|
59
|
62
|
61
|
86
|
120
|
0
|
135
|
150
|
159
|
183
|
0
|
146
|
139
|
212
|
254
|
243
|
|
| Accumulated Depreciation |
0
|
1
|
3
|
6
|
9
|
15
|
22
|
30
|
40
|
52
|
61
|
76
|
93
|
0
|
142
|
171
|
199
|
228
|
0
|
280
|
310
|
339
|
358
|
370
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
70
|
66
|
6
|
16
|
9
|
5
|
4
|
3
|
74
|
63
|
141
|
113
|
92
|
4
|
4
|
4
|
4
|
3
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
42
|
41
|
0
|
84
|
0
|
0
|
0
|
0
|
75
|
76
|
169
|
191
|
182
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Note Receivable |
0
|
1
|
1
|
1
|
1
|
0
|
5
|
2
|
3
|
2
|
2
|
2
|
2
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
37
|
42
|
44
|
13
|
12
|
10
|
6
|
5
|
3
|
5
|
4
|
5
|
16
|
11
|
9
|
7
|
9
|
8
|
165
|
8
|
8
|
15
|
15
|
18
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
42
|
41
|
0
|
84
|
0
|
0
|
0
|
0
|
75
|
76
|
169
|
191
|
182
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Total Assets |
96
N/A
|
107
+10%
|
105
-1%
|
82
-22%
|
95
+15%
|
268
+183%
|
290
+8%
|
210
-27%
|
349
+66%
|
282
-19%
|
262
-7%
|
327
+25%
|
382
+17%
|
491
+29%
|
620
+26%
|
788
+27%
|
745
-5%
|
767
+3%
|
730
-5%
|
446
-39%
|
498
+11%
|
541
+9%
|
578
+7%
|
560
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
8
|
10
|
12
|
14
|
23
|
22
|
21
|
29
|
40
|
29
|
31
|
38
|
32
|
46
|
53
|
34
|
36
|
32
|
57
|
30
|
37
|
42
|
27
|
|
| Accrued Liabilities |
12
|
17
|
15
|
14
|
16
|
28
|
31
|
39
|
62
|
39
|
44
|
46
|
50
|
39
|
57
|
82
|
56
|
50
|
39
|
51
|
48
|
44
|
47
|
32
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
4
|
2
|
2
|
3
|
9
|
2
|
0
|
30
|
0
|
0
|
0
|
0
|
8
|
7
|
7
|
7
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Other Current Liabilities |
3
|
2
|
2
|
1
|
1
|
3
|
2
|
5
|
5
|
13
|
10
|
5
|
5
|
10
|
12
|
9
|
4
|
19
|
59
|
16
|
10
|
6
|
6
|
6
|
|
| Total Current Liabilities |
23
|
27
|
30
|
28
|
32
|
56
|
64
|
67
|
97
|
122
|
83
|
83
|
93
|
81
|
123
|
151
|
101
|
111
|
130
|
126
|
89
|
87
|
97
|
67
|
|
| Long-Term Debt |
45
|
43
|
38
|
16
|
14
|
121
|
119
|
84
|
80
|
50
|
50
|
44
|
100
|
171
|
167
|
211
|
180
|
195
|
199
|
39
|
38
|
62
|
75
|
113
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
24
|
20
|
0
|
3
|
8
|
5
|
8
|
11
|
34
|
12
|
26
|
13
|
10
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
30
|
22
|
17
|
11
|
7
|
9
|
10
|
9
|
9
|
9
|
11
|
12
|
11
|
11
|
10
|
7
|
29
|
7
|
13
|
15
|
10
|
8
|
8
|
8
|
|
| Total Liabilities |
98
N/A
|
92
-6%
|
85
-7%
|
55
-35%
|
53
-3%
|
209
+292%
|
212
+1%
|
160
-25%
|
189
+18%
|
189
+0%
|
149
-21%
|
146
-2%
|
215
+47%
|
297
+38%
|
312
+5%
|
395
+27%
|
323
-18%
|
322
0%
|
342
+6%
|
180
-47%
|
137
-24%
|
157
+14%
|
180
+15%
|
187
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
17
|
1
|
6
|
1
|
8
|
21
|
30
|
34
|
2
|
86
|
70
|
8
|
98
|
147
|
241
|
369
|
389
|
403
|
342
|
325
|
505
|
523
|
541
|
533
|
|
| Additional Paid In Capital |
16
|
16
|
26
|
28
|
33
|
44
|
54
|
91
|
169
|
185
|
189
|
199
|
211
|
219
|
240
|
246
|
254
|
263
|
268
|
273
|
278
|
284
|
290
|
298
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
26
|
142
|
172
|
172
|
222
|
222
|
222
|
222
|
332
|
422
|
422
|
433
|
458
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
15
N/A
|
20
+35%
|
27
+33%
|
41
+52%
|
59
+43%
|
78
+32%
|
51
-35%
|
161
+217%
|
93
-42%
|
113
+22%
|
181
+61%
|
167
-8%
|
194
+17%
|
308
+58%
|
393
+28%
|
422
+7%
|
444
+5%
|
387
-13%
|
266
-31%
|
361
+35%
|
385
+7%
|
398
+4%
|
372
-6%
|
|
| Total Liabilities & Equity |
96
N/A
|
107
+10%
|
105
-1%
|
82
-22%
|
95
+15%
|
268
+183%
|
290
+8%
|
210
-27%
|
349
+66%
|
282
-19%
|
262
-7%
|
327
+25%
|
382
+17%
|
491
+29%
|
620
+26%
|
788
+27%
|
745
-5%
|
767
+3%
|
730
-5%
|
446
-39%
|
498
+11%
|
541
+9%
|
578
+7%
|
560
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
30
|
31
|
31
|
32
|
39
|
40
|
41
|
48
|
60
|
65
|
65
|
64
|
55
|
54
|
56
|
54
|
54
|
55
|
55
|
50
|
46
|
46
|
46
|
44
|
|