Sutro Biopharma Inc
NASDAQ:STRO
Income Statement
Earnings Waterfall
Sutro Biopharma Inc
Income Statement
Sutro Biopharma Inc
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
33
N/A
|
23
-29%
|
38
+64%
|
41
+7%
|
46
+12%
|
51
+10%
|
43
-15%
|
41
-3%
|
40
-3%
|
46
+14%
|
43
-7%
|
50
+18%
|
69
+37%
|
60
-14%
|
62
+4%
|
53
-14%
|
53
+0%
|
70
+31%
|
68
-3%
|
75
+10%
|
57
-24%
|
49
-14%
|
154
+216%
|
154
+0%
|
169
+10%
|
161
-5%
|
62
-61%
|
66
+7%
|
104
+57%
|
106
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(73)
|
(72)
|
(76)
|
(81)
|
(87)
|
(94)
|
(98)
|
(102)
|
(103)
|
(107)
|
(114)
|
(121)
|
(133)
|
(148)
|
(160)
|
(172)
|
(181)
|
(185)
|
(197)
|
(207)
|
(216)
|
(230)
|
(243)
|
(258)
|
(275)
|
(290)
|
(300)
|
(295)
|
(270)
|
(242)
|
|
| Selling, General & Administrative |
(17)
|
(18)
|
(21)
|
(25)
|
(29)
|
(31)
|
(33)
|
(34)
|
(34)
|
(35)
|
(37)
|
(39)
|
(43)
|
(51)
|
(56)
|
(60)
|
(63)
|
(61)
|
(60)
|
(60)
|
(60)
|
(61)
|
(63)
|
(60)
|
(57)
|
(56)
|
(48)
|
(48)
|
(47)
|
(41)
|
|
| Research & Development |
(56)
|
(55)
|
(54)
|
(56)
|
(59)
|
(63)
|
(66)
|
(68)
|
(69)
|
(72)
|
(77)
|
(82)
|
(90)
|
(97)
|
(104)
|
(112)
|
(119)
|
(124)
|
(137)
|
(147)
|
(156)
|
(170)
|
(180)
|
(198)
|
(218)
|
(235)
|
(252)
|
(247)
|
(223)
|
(201)
|
|
| Operating Income |
(40)
N/A
|
(49)
-23%
|
(37)
+24%
|
(40)
-7%
|
(41)
-4%
|
(44)
-6%
|
(55)
-26%
|
(60)
-9%
|
(63)
-5%
|
(61)
+3%
|
(71)
-16%
|
(71)
+0%
|
(64)
+9%
|
(88)
-37%
|
(99)
-12%
|
(119)
-20%
|
(128)
-8%
|
(115)
+10%
|
(129)
-12%
|
(132)
-2%
|
(159)
-20%
|
(182)
-14%
|
(89)
+51%
|
(104)
-16%
|
(106)
-3%
|
(130)
-23%
|
(238)
-83%
|
(229)
+4%
|
(165)
+28%
|
(136)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
(0)
|
(1)
|
46
|
74
|
39
|
28
|
(15)
|
(39)
|
(7)
|
4
|
(3)
|
(5)
|
12
|
5
|
17
|
18
|
13
|
26
|
26
|
50
|
44
|
41
|
34
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(39)
|
(49)
|
|
| Total Other Income |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(13)
|
(20)
|
(27)
|
(29)
|
(31)
|
(33)
|
(36)
|
(37)
|
|
| Pre-Tax Income |
(40)
N/A
|
(49)
-22%
|
(35)
+28%
|
(38)
-6%
|
(40)
-6%
|
(42)
-7%
|
(56)
-31%
|
(61)
-10%
|
(17)
+71%
|
13
N/A
|
(32)
N/A
|
(43)
-33%
|
(79)
-84%
|
(127)
-61%
|
(106)
+17%
|
(114)
-8%
|
(132)
-15%
|
(120)
+9%
|
(117)
+3%
|
(127)
-9%
|
(142)
-12%
|
(170)
-20%
|
(89)
+48%
|
(97)
-10%
|
(107)
-10%
|
(108)
-1%
|
(225)
-108%
|
(243)
-8%
|
(206)
+15%
|
(214)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(18)
|
(18)
|
(18)
|
(16)
|
(2)
|
0
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(40)
|
(49)
|
(35)
|
(38)
|
(40)
|
(42)
|
(56)
|
(61)
|
(17)
|
13
|
(32)
|
(43)
|
(79)
|
(127)
|
(106)
|
(114)
|
(134)
|
(123)
|
(119)
|
(130)
|
(143)
|
(172)
|
(107)
|
(115)
|
(124)
|
(124)
|
(227)
|
(245)
|
(208)
|
(216)
|
|
| Net Income (Common) |
(40)
N/A
|
(49)
-22%
|
(35)
+28%
|
(38)
-6%
|
(40)
-6%
|
(42)
-7%
|
(56)
-31%
|
(61)
-10%
|
(17)
+71%
|
13
N/A
|
(32)
N/A
|
(43)
-33%
|
(79)
-84%
|
(127)
-61%
|
(106)
+17%
|
(114)
-8%
|
(134)
-17%
|
(123)
+9%
|
(119)
+3%
|
(130)
-9%
|
(143)
-10%
|
(172)
-21%
|
(107)
+38%
|
(115)
-8%
|
(124)
-8%
|
(124)
+0%
|
(227)
-83%
|
(245)
-8%
|
(208)
+15%
|
(216)
-4%
|
|
| EPS (Diluted) |
-1.81
N/A
|
-21.52
-1 089%
|
-15.45
+28%
|
-16.4
-6%
|
-17.34
-6%
|
-18.49
-7%
|
-24.27
-31%
|
-26.33
-8%
|
-5.48
+79%
|
3.33
N/A
|
-9.86
N/A
|
-9.34
+5%
|
-17.11
-83%
|
-27.5
-61%
|
-22.88
+17%
|
-24.57
-7%
|
-28.56
-16%
|
-23.44
+18%
|
-23.49
0%
|
-22.16
+6%
|
-23.64
-7%
|
-28.45
-20%
|
-17.75
+38%
|
-18.7
-5%
|
-15.31
+18%
|
-15.13
+1%
|
-29.61
-96%
|
-29.47
+0%
|
-24.64
+16%
|
-25.48
-3%
|
|