Stagwell Inc
NASDAQ:STGW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.8), the stock would be worth $6.75 (8% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.8 | $6.27 |
0%
|
| 3-Year Average | 0.8 | $6.75 |
+8%
|
| 5-Year Average | 0.9 | $6.94 |
+11%
|
| Industry Average | 1.3 | $10.18 |
+62%
|
| Country Average | 1.5 | $11.86 |
+89%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
S
|
Stagwell Inc
NASDAQ:STGW
|
1.6B USD | 0.8 | 54.4 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24B USD | 0.8 | -443.7 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.9B EUR | 1.3 | 12 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 1.1 | 937 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.8B CNY | 5.4 | 16.9 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 1.3 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
61.5B CNY | 9.7 | 273.6 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | 1 591.7 | -2 306.1 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
43.7B CNY | 3.1 | 89.3 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 1.1 | 16.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
770.2B JPY | 0.8 | -2.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Stagwell Inc
Glance View
Stagwell Inc., a relatively young yet dynamic entity in the advertising and marketing industry, was born from the vision of Mark Penn, a seasoned strategist with a storied career. The company emerged from a strategic merger between Stagwell Marketing Group and MDC Partners in 2021, with a strategic intent to disrupt the holding company model that had dominated the marketing landscape for decades. Stagwell positions itself as a forward-thinking conglomerate focused on integrating traditional creative services with cutting-edge digital offerings. Operating as a coalition of agencies rather than a monolithic behemoth, the company leverages its diverse portfolio to cater to clients ranging from Fortune 500 companies to burgeoning startups. This structure allows it to offer bespoke solutions tailored to an evolving media landscape driven by data and digital innovation. Stagwell's revenue model hinges on its ability to offer a comprehensive suite of services that seamlessly blend creativity and technology. Unlike traditional marketing firms that may rely heavily on either creative or analytical services, Stagwell integrates both through its diverse subsidiaries, which specialize in everything from digital transformation to media buying and analytics. By leveraging this hybrid approach, Stagwell effectively monetizes its offerings through client retainer agreements, project-based pricing, and performance-driven contracts. It emphasizes data-driven strategies, utilizing insights to drive decision-making processes and enhance the value delivered to clients. As brands increasingly seek to establish genuine connections with consumers in a digital-first world, Stagwell’s ability to provide creative, media, and data solutions under one umbrella equips the company with a competitive edge in a rapidly changing market.