Sunrise Communications AG
NASDAQ:SNRE
Balance Sheet
Balance Sheet Decomposition
Sunrise Communications AG
Sunrise Communications AG
Balance Sheet
Sunrise Communications AG
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
6
|
2
|
5
|
352
|
|
| Cash Equivalents |
6
|
2
|
5
|
352
|
|
| Short-Term Investments |
158
|
220
|
237
|
163
|
|
| Total Receivables |
614
|
532
|
531
|
431
|
|
| Accounts Receivables |
438
|
408
|
408
|
368
|
|
| Other Receivables |
177
|
124
|
122
|
63
|
|
| Inventory |
47
|
57
|
50
|
59
|
|
| Other Current Assets |
110
|
159
|
189
|
123
|
|
| Total Current Assets |
934
|
971
|
1 011
|
1 127
|
|
| PP&E Net |
3 540
|
3 668
|
3 590
|
3 601
|
|
| PP&E Gross |
3 540
|
3 668
|
3 590
|
3 601
|
|
| Accumulated Depreciation |
2 601
|
2 867
|
3 189
|
3 137
|
|
| Intangible Assets |
2 141
|
1 899
|
1 530
|
1 084
|
|
| Goodwill |
6 006
|
6 006
|
6 013
|
6 013
|
|
| Note Receivable |
63
|
32
|
58
|
48
|
|
| Long-Term Investments |
129
|
586
|
349
|
54
|
|
| Other Long-Term Assets |
46
|
46
|
58
|
137
|
|
| Other Assets |
6 006
|
6 006
|
6 013
|
6 013
|
|
| Total Assets |
12 859
N/A
|
13 207
+3%
|
12 609
-5%
|
12 063
-4%
|
|
| Liabilities | |||||
| Accounts Payable |
245
|
234
|
281
|
316
|
|
| Accrued Liabilities |
486
|
531
|
545
|
450
|
|
| Short-Term Debt |
276
|
258
|
310
|
350
|
|
| Current Portion of Long-Term Debt |
144
|
173
|
170
|
164
|
|
| Other Current Liabilities |
287
|
316
|
346
|
306
|
|
| Total Current Liabilities |
1 437
|
1 511
|
1 654
|
1 586
|
|
| Long-Term Debt |
7 511
|
6 732
|
6 203
|
5 382
|
|
| Deferred Income Tax |
351
|
295
|
207
|
166
|
|
| Minority Interest |
18
|
19
|
22
|
26
|
|
| Other Liabilities |
500
|
620
|
969
|
542
|
|
| Total Liabilities |
9 818
N/A
|
9 177
-7%
|
9 054
-1%
|
7 702
-15%
|
|
| Equity | |||||
| Common Stock |
0
|
0
|
0
|
7
|
|
| Retained Earnings |
0
|
0
|
0
|
4 354
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
|
| Other Equity |
3 042
|
4 030
|
3 555
|
0
|
|
| Total Equity |
3 042
N/A
|
4 030
+33%
|
3 555
-12%
|
4 361
+23%
|
|
| Total Liabilities & Equity |
12 859
N/A
|
13 207
+3%
|
12 609
-5%
|
12 063
-4%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
71
|
71
|
71
|
71
|
|