Selective Insurance Group Inc
NASDAQ:SIGI
Income Statement
Income Statement
Selective Insurance Group Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
14
|
14
|
15
|
16
|
17
|
18
|
17
|
17
|
16
|
16
|
15
|
16
|
16
|
17
|
18
|
19
|
19
|
20
|
21
|
22
|
23
|
25
|
24
|
23
|
22
|
21
|
21
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
20
|
21
|
22
|
23
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
30
|
31
|
32
|
34
|
30
|
30
|
31
|
31
|
31
|
30
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
31
|
37
|
43
|
49
|
|
| Gross Premiums Earned |
979
|
1 011
|
1 044
|
1 073
|
1 108
|
1 142
|
1 183
|
1 208
|
1 280
|
1 333
|
1 383
|
1 409
|
1 435
|
1 458
|
1 481
|
1 678
|
1 553
|
1 581
|
1 600
|
1 774
|
1 627
|
1 632
|
1 633
|
1 532
|
1 627
|
1 584
|
1 550
|
1 508
|
1 474
|
1 472
|
1 455
|
1 442
|
1 435
|
1 427
|
1 425
|
1 426
|
1 422
|
1 425
|
1 429
|
1 448
|
1 476
|
1 513
|
1 560
|
1 593
|
1 635
|
1 670
|
1 703
|
1 748
|
1 791
|
1 827
|
1 852
|
1 870
|
1 881
|
1 909
|
1 951
|
1 997
|
2 043
|
2 085
|
2 122
|
2 159
|
2 199
|
2 235
|
2 264
|
2 302
|
2 332
|
2 368
|
2 411
|
2 446
|
2 487
|
2 524
|
2 564
|
2 610
|
2 628
|
2 618
|
2 662
|
2 699
|
2 775
|
2 886
|
2 957
|
3 035
|
3 120
|
3 210
|
3 295
|
3 385
|
3 476
|
3 587
|
3 717
|
3 847
|
4 001
|
4 139
|
4 273
|
4 408
|
4 513
|
4 622
|
4 714
|
4 797
|
|
| Revenue |
1 082
N/A
|
1 113
+3%
|
1 146
+3%
|
1 179
+3%
|
1 221
+4%
|
1 263
+3%
|
1 306
+3%
|
1 335
+2%
|
1 411
+6%
|
1 460
+3%
|
1 513
+4%
|
1 554
+3%
|
1 583
+2%
|
1 610
+2%
|
1 640
+2%
|
1 671
+2%
|
1 710
+2%
|
1 756
+3%
|
1 781
+1%
|
1 808
+2%
|
1 827
+1%
|
1 834
+0%
|
1 839
+0%
|
1 744
-5%
|
1 823
+5%
|
1 766
-3%
|
1 700
-4%
|
1 643
-3%
|
1 508
-8%
|
1 480
-2%
|
1 481
+0%
|
1 569
+6%
|
1 559
-1%
|
1 575
+1%
|
1 578
+0%
|
1 582
+0%
|
1 585
+0%
|
1 591
+0%
|
1 595
+0%
|
1 611
+1%
|
1 626
+1%
|
1 656
+2%
|
1 699
+3%
|
1 738
+2%
|
1 781
+2%
|
1 821
+2%
|
1 869
+3%
|
1 909
+2%
|
1 958
+3%
|
1 995
+2%
|
2 023
+1%
|
2 046
+1%
|
2 062
+1%
|
2 081
+1%
|
2 107
+1%
|
2 150
+2%
|
2 179
+1%
|
2 222
+2%
|
2 263
+2%
|
2 293
+1%
|
2 342
+2%
|
2 388
+2%
|
2 427
+2%
|
2 475
+2%
|
2 499
+1%
|
2 538
+2%
|
2 582
+2%
|
2 593
+0%
|
2 664
+3%
|
2 718
+2%
|
2 765
+2%
|
2 850
+3%
|
2 865
+1%
|
2 828
-1%
|
2 885
+2%
|
2 936
+2%
|
3 020
+3%
|
3 178
+5%
|
3 278
+3%
|
3 369
+3%
|
3 419
+1%
|
3 475
+2%
|
3 508
+1%
|
3 590
+2%
|
3 739
+4%
|
3 888
+4%
|
4 065
+5%
|
4 232
+4%
|
4 393
+4%
|
4 553
+4%
|
4 717
+4%
|
4 862
+3%
|
4 982
+2%
|
5 109
+3%
|
5 225
+2%
|
5 337
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 042)
|
(1 073)
|
(1 092)
|
(1 111)
|
(1 154)
|
(1 179)
|
(1 216)
|
(1 233)
|
(1 278)
|
(1 315)
|
(1 351)
|
(1 365)
|
(1 383)
|
(1 408)
|
(1 421)
|
(1 451)
|
(1 482)
|
(1 513)
|
(1 539)
|
(1 566)
|
(1 590)
|
(1 605)
|
(1 612)
|
(1 527)
|
(1 630)
|
(1 587)
|
(1 567)
|
(1 529)
|
(1 495)
|
(1 490)
|
(1 471)
|
(1 456)
|
(1 463)
|
(1 463)
|
(1 463)
|
(1 462)
|
(1 456)
|
(1 491)
|
(1 555)
|
(1 568)
|
(1 587)
|
(1 616)
|
(1 601)
|
(1 678)
|
(1 712)
|
(1 714)
|
(1 739)
|
(1 737)
|
(1 790)
|
(1 825)
|
(1 823)
|
(1 816)
|
(1 799)
|
(1 807)
|
(1 842)
|
(1 877)
|
(1 909)
|
(1 940)
|
(1 991)
|
(2 042)
|
(2 075)
|
(2 123)
|
(2 150)
|
(2 184)
|
(2 258)
|
(2 281)
|
(2 325)
|
(2 350)
|
(2 363)
|
(2 400)
|
(2 441)
|
(2 477)
|
(2 504)
|
(2 525)
|
(2 577)
|
(2 589)
|
(2 608)
|
(2 656)
|
(2 738)
|
(2 845)
|
(2 955)
|
(3 085)
|
(3 153)
|
(3 249)
|
(3 358)
|
(3 509)
|
(3 636)
|
(3 745)
|
(3 922)
|
(4 232)
|
(4 391)
|
(4 575)
|
(4 656)
|
(4 592)
|
(4 673)
|
(4 698)
|
|
| Selling, General & Administrative |
(8)
|
(8)
|
(7)
|
0
|
(6)
|
(6)
|
(5)
|
0
|
(5)
|
(4)
|
(5)
|
0
|
(4)
|
(5)
|
(5)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(6)
|
(7)
|
(7)
|
0
|
(5)
|
(4)
|
(4)
|
0
|
(5)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(48)
|
(51)
|
(58)
|
(25)
|
(30)
|
(39)
|
(40)
|
(40)
|
(36)
|
(30)
|
(25)
|
(35)
|
(26)
|
(29)
|
(29)
|
(36)
|
(30)
|
(29)
|
(30)
|
(39)
|
(32)
|
(34)
|
(34)
|
(38)
|
(34)
|
(34)
|
(33)
|
(43)
|
(37)
|
(36)
|
(35)
|
(48)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
|
| Benefits Claims Loss Adjustment |
(953)
|
(982)
|
(1 005)
|
(1 022)
|
(1 064)
|
(1 088)
|
(1 121)
|
(1 155)
|
(1 179)
|
(1 213)
|
(1 247)
|
(1 275)
|
(1 293)
|
(1 317)
|
(1 329)
|
(1 344)
|
(1 368)
|
(1 393)
|
(1 415)
|
(1 438)
|
(1 458)
|
(1 473)
|
(1 482)
|
(1 489)
|
(1 508)
|
(1 508)
|
(1 510)
|
(1 497)
|
(1 482)
|
(1 460)
|
(1 442)
|
(1 429)
|
(1 434)
|
(1 437)
|
(1 439)
|
(1 438)
|
(1 434)
|
(1 468)
|
(1 531)
|
(1 541)
|
(1 558)
|
(1 588)
|
(1 570)
|
(1 647)
|
(1 676)
|
(1 680)
|
(1 704)
|
(1 702)
|
(1 762)
|
(1 792)
|
(1 792)
|
(1 782)
|
(1 762)
|
(1 770)
|
(1 801)
|
(1 838)
|
(1 869)
|
(1 897)
|
(1 947)
|
(1 999)
|
(2 032)
|
(2 081)
|
(2 110)
|
(1 345)
|
(1 804)
|
(1 632)
|
(1 472)
|
(1 498)
|
(1 500)
|
(1 515)
|
(1 534)
|
(1 552)
|
(1 565)
|
(1 588)
|
(1 637)
|
(1 636)
|
(1 649)
|
(1 667)
|
(1 724)
|
(1 814)
|
(1 895)
|
(1 998)
|
(2 041)
|
(2 112)
|
(2 185)
|
(2 306)
|
(2 404)
|
(2 484)
|
(2 621)
|
(2 901)
|
(3 020)
|
(3 164)
|
(3 207)
|
(3 105)
|
(3 158)
|
(3 158)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(469)
|
(3)
|
(125)
|
(250)
|
(495)
|
(504)
|
(514)
|
(527)
|
(536)
|
(543)
|
(546)
|
(552)
|
(560)
|
(573)
|
(590)
|
(609)
|
(627)
|
(647)
|
(666)
|
(684)
|
(706)
|
(726)
|
(747)
|
(769)
|
(796)
|
(826)
|
(857)
|
(892)
|
(922)
|
(950)
|
(974)
|
(989)
|
(1 002)
|
|
| Other Operating Expenses |
(80)
|
(84)
|
(80)
|
(89)
|
(85)
|
(85)
|
(90)
|
(78)
|
(95)
|
(98)
|
(99)
|
(90)
|
(86)
|
(87)
|
(87)
|
(107)
|
(109)
|
(114)
|
(118)
|
(128)
|
(125)
|
(125)
|
(125)
|
(38)
|
(116)
|
(73)
|
(51)
|
(32)
|
(8)
|
(26)
|
(25)
|
(26)
|
(25)
|
(27)
|
(20)
|
(24)
|
(21)
|
(23)
|
(24)
|
(26)
|
(29)
|
(29)
|
(32)
|
(31)
|
(36)
|
(34)
|
(34)
|
(36)
|
(28)
|
(33)
|
(31)
|
(34)
|
(37)
|
(37)
|
(41)
|
(38)
|
(40)
|
(43)
|
(44)
|
(43)
|
(42)
|
(42)
|
(40)
|
(333)
|
(403)
|
(473)
|
(545)
|
(331)
|
(329)
|
(332)
|
(340)
|
(348)
|
(359)
|
(360)
|
(362)
|
(357)
|
(361)
|
(371)
|
(376)
|
(366)
|
(381)
|
(392)
|
(399)
|
(390)
|
(415)
|
(422)
|
(428)
|
(424)
|
(441)
|
(440)
|
(446)
|
(442)
|
(462)
|
(477)
|
(490)
|
(488)
|
|
| Operating Income |
40
N/A
|
40
N/A
|
55
+36%
|
68
+25%
|
67
-2%
|
85
+27%
|
90
+7%
|
102
+13%
|
133
+30%
|
145
+9%
|
162
+12%
|
188
+16%
|
200
+6%
|
202
+1%
|
219
+9%
|
220
+1%
|
227
+3%
|
243
+7%
|
242
-1%
|
242
+0%
|
238
-2%
|
229
-4%
|
226
-1%
|
218
-4%
|
193
-11%
|
179
-7%
|
133
-26%
|
114
-14%
|
13
-89%
|
(10)
N/A
|
10
N/A
|
114
+1 007%
|
95
-16%
|
112
+17%
|
115
+3%
|
121
+5%
|
129
+7%
|
100
-23%
|
40
-60%
|
43
+7%
|
40
-7%
|
39
-2%
|
98
+149%
|
61
-38%
|
69
+13%
|
107
+56%
|
130
+21%
|
172
+32%
|
167
-3%
|
170
+2%
|
200
+18%
|
230
+15%
|
263
+14%
|
274
+4%
|
266
-3%
|
274
+3%
|
271
-1%
|
282
+4%
|
271
-4%
|
251
-7%
|
267
+6%
|
265
-1%
|
277
+5%
|
291
+5%
|
241
-17%
|
257
+6%
|
258
+0%
|
243
-6%
|
301
+24%
|
318
+6%
|
324
+2%
|
374
+15%
|
361
-3%
|
303
-16%
|
308
+2%
|
347
+13%
|
412
+19%
|
522
+27%
|
541
+4%
|
524
-3%
|
464
-11%
|
390
-16%
|
355
-9%
|
341
-4%
|
381
+12%
|
378
-1%
|
430
+14%
|
478
+11%
|
468
-2%
|
319
-32%
|
321
+1%
|
289
-10%
|
327
+13%
|
519
+58%
|
548
+6%
|
627
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(24)
|
(30)
|
(31)
|
(32)
|
(34)
|
(47)
|
(42)
|
(38)
|
(23)
|
6
|
8
|
1
|
(11)
|
(25)
|
(54)
|
(59)
|
(61)
|
(56)
|
(29)
|
(21)
|
(19)
|
(22)
|
(27)
|
(25)
|
(31)
|
(33)
|
(35)
|
(36)
|
(37)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(55)
|
(8)
|
(14)
|
(17)
|
(18)
|
(10)
|
(4)
|
(4)
|
(13)
|
(13)
|
(13)
|
(13)
|
(4)
|
(6)
|
(6)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(11)
|
(12)
|
(16)
|
(18)
|
(18)
|
(20)
|
(16)
|
(15)
|
(9)
|
(8)
|
(9)
|
(9)
|
(5)
|
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
(4)
|
(5)
|
(4)
|
(35)
|
(30)
|
(25)
|
(21)
|
5
|
3
|
(2)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
26
N/A
|
26
+0%
|
41
+56%
|
53
+31%
|
51
-4%
|
68
+33%
|
73
+8%
|
85
+17%
|
116
+37%
|
129
+11%
|
146
+13%
|
173
+18%
|
184
+6%
|
186
+1%
|
202
+9%
|
203
+0%
|
209
+3%
|
224
+7%
|
222
-1%
|
221
0%
|
216
-2%
|
206
-4%
|
202
-2%
|
189
-7%
|
170
-10%
|
157
-8%
|
112
-29%
|
40
-64%
|
(7)
N/A
|
(30)
-301%
|
(9)
+68%
|
39
N/A
|
68
+73%
|
78
+16%
|
79
+0%
|
84
+7%
|
101
+20%
|
78
-23%
|
18
-77%
|
11
-37%
|
8
-26%
|
8
-7%
|
66
+741%
|
38
-43%
|
43
+15%
|
80
+85%
|
104
+30%
|
144
+38%
|
140
-3%
|
143
+2%
|
174
+21%
|
197
+13%
|
228
+16%
|
236
+3%
|
226
-4%
|
233
+3%
|
228
-2%
|
244
+7%
|
233
-4%
|
220
-6%
|
236
+7%
|
232
-1%
|
244
+5%
|
262
+7%
|
214
-18%
|
228
+6%
|
228
0%
|
212
-7%
|
265
+25%
|
283
+7%
|
287
+1%
|
336
+17%
|
279
-17%
|
231
-17%
|
245
+6%
|
303
+24%
|
423
+39%
|
533
+26%
|
540
+1%
|
505
-6%
|
440
-13%
|
336
-24%
|
296
-12%
|
280
-5%
|
325
+16%
|
349
+7%
|
409
+17%
|
458
+12%
|
446
-3%
|
292
-35%
|
296
+1%
|
258
-13%
|
294
+14%
|
483
+64%
|
513
+6%
|
590
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
2
|
(4)
|
(11)
|
(11)
|
(16)
|
(18)
|
(21)
|
(30)
|
(34)
|
(38)
|
(46)
|
(49)
|
(49)
|
(55)
|
(55)
|
(56)
|
(61)
|
(59)
|
(57)
|
(55)
|
(51)
|
(48)
|
(45)
|
(40)
|
(36)
|
(19)
|
4
|
18
|
28
|
20
|
6
|
(4)
|
(10)
|
(12)
|
(13)
|
(17)
|
(13)
|
11
|
11
|
12
|
11
|
(11)
|
0
|
(1)
|
(11)
|
(21)
|
(36)
|
(37)
|
(38)
|
(48)
|
(55)
|
(65)
|
(68)
|
(64)
|
(67)
|
(65)
|
(71)
|
(69)
|
(62)
|
(64)
|
(63)
|
(66)
|
(73)
|
(57)
|
(53)
|
(44)
|
(33)
|
(44)
|
(48)
|
(52)
|
(65)
|
(53)
|
(44)
|
(44)
|
(57)
|
(82)
|
(105)
|
(109)
|
(102)
|
(89)
|
(68)
|
(59)
|
(55)
|
(64)
|
(69)
|
(82)
|
(93)
|
(91)
|
(59)
|
(60)
|
(51)
|
(60)
|
(100)
|
(106)
|
(123)
|
|
| Income from Continuing Operations |
28
|
28
|
37
|
42
|
40
|
51
|
55
|
64
|
86
|
95
|
109
|
127
|
135
|
137
|
147
|
148
|
153
|
164
|
163
|
164
|
161
|
155
|
154
|
144
|
130
|
121
|
92
|
44
|
11
|
(2)
|
11
|
45
|
64
|
69
|
67
|
71
|
83
|
65
|
29
|
23
|
20
|
19
|
55
|
38
|
42
|
69
|
83
|
107
|
103
|
105
|
126
|
142
|
164
|
168
|
162
|
166
|
163
|
173
|
165
|
159
|
172
|
170
|
178
|
189
|
157
|
175
|
184
|
179
|
221
|
235
|
236
|
272
|
226
|
188
|
201
|
246
|
341
|
428
|
432
|
404
|
351
|
269
|
237
|
225
|
261
|
280
|
327
|
365
|
355
|
233
|
236
|
207
|
234
|
384
|
407
|
466
|
|
| Net Income (Common) |
28
N/A
|
27
-3%
|
36
+33%
|
42
+17%
|
40
-6%
|
51
+29%
|
55
+7%
|
66
+21%
|
86
+29%
|
95
+11%
|
109
+14%
|
129
+19%
|
137
+7%
|
140
+2%
|
151
+8%
|
149
-2%
|
152
+3%
|
162
+6%
|
161
-1%
|
164
+2%
|
161
-2%
|
155
-4%
|
154
-1%
|
147
-5%
|
130
-11%
|
123
-6%
|
94
-23%
|
44
-54%
|
10
-76%
|
(3)
N/A
|
1
N/A
|
36
+2 500%
|
55
+51%
|
58
+6%
|
62
+7%
|
67
+7%
|
80
+20%
|
63
-22%
|
28
-56%
|
22
-21%
|
20
-11%
|
18
-6%
|
55
+197%
|
38
-31%
|
41
+8%
|
68
+65%
|
82
+21%
|
106
+29%
|
103
-3%
|
105
+2%
|
126
+19%
|
142
+13%
|
164
+15%
|
168
+3%
|
162
-4%
|
166
+2%
|
163
-2%
|
173
+6%
|
165
-5%
|
159
-4%
|
172
+8%
|
170
-1%
|
178
+5%
|
169
-5%
|
137
-19%
|
155
+13%
|
163
+6%
|
179
+10%
|
221
+24%
|
235
+6%
|
236
+0%
|
272
+15%
|
226
-17%
|
188
-17%
|
201
+7%
|
246
+22%
|
338
+37%
|
423
+25%
|
425
+0%
|
395
-7%
|
342
-13%
|
259
-24%
|
228
-12%
|
216
-5%
|
252
+17%
|
271
+8%
|
318
+17%
|
356
+12%
|
346
-3%
|
224
-35%
|
227
+1%
|
198
-13%
|
225
+14%
|
374
+66%
|
398
+6%
|
457
+15%
|
|
| EPS (Diluted) |
0.53
N/A
|
0.49
-8%
|
0.66
+35%
|
0.76
+15%
|
0.72
-5%
|
0.92
+28%
|
0.98
+7%
|
1.04
+6%
|
1.33
+28%
|
1.46
+10%
|
1.67
+14%
|
1.98
+19%
|
2.14
+8%
|
2.17
+1%
|
2.35
+8%
|
2.29
-3%
|
2.4
+5%
|
2.59
+8%
|
2.61
+1%
|
2.61
N/A
|
2.66
+2%
|
2.73
+3%
|
2.72
0%
|
2.56
-6%
|
2.4
-6%
|
2.27
-5%
|
1.78
-22%
|
0.83
-53%
|
0.2
-76%
|
-0.04
N/A
|
0.02
N/A
|
0.68
+3 300%
|
1.01
+49%
|
1.06
+5%
|
1.14
+8%
|
1.22
+7%
|
1.45
+19%
|
1.14
-21%
|
0.51
-55%
|
0.41
-20%
|
0.37
-10%
|
0.35
-5%
|
0.97
+177%
|
0.68
-30%
|
0.72
+6%
|
1.2
+67%
|
1.44
+20%
|
1.89
+31%
|
1.8
-5%
|
1.83
+2%
|
2.19
+20%
|
2.47
+13%
|
2.85
+15%
|
2.92
+2%
|
2.8
-4%
|
2.85
+2%
|
2.79
-2%
|
2.95
+6%
|
2.8
-5%
|
2.7
-4%
|
2.92
+8%
|
2.88
-1%
|
3.01
+5%
|
2.84
-6%
|
2.3
-19%
|
2.59
+13%
|
2.73
+5%
|
3
+10%
|
3.7
+23%
|
3.92
+6%
|
3.92
N/A
|
4.53
+16%
|
3.72
-18%
|
3.11
-16%
|
3.33
+7%
|
4.09
+23%
|
5.58
+36%
|
6.99
+25%
|
7.01
+0%
|
6.5
-7%
|
5.63
-13%
|
4.26
-24%
|
3.74
-12%
|
3.54
-5%
|
4.13
+17%
|
4.44
+8%
|
5.2
+17%
|
5.84
+12%
|
5.66
-3%
|
3.66
-35%
|
3.71
+1%
|
3.23
-13%
|
3.67
+14%
|
6.11
+66%
|
6.51
+7%
|
7.49
+15%
|
|