SIBN Relative Valuation - SI-BONE Inc

Watchlist Manager

Watchlist

Price: 13.82 USD -1.64% Market Closed

Market Cap: $599.6m

Relative Value

The Relative Value of one SIBN stock under the Base Case scenario is 13 USD. Compared to the current market price of 13.82 USD, SI-BONE Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SIBN Relative Value

Base Case

Overvaluation 6%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	SI-BONE Inc NASDAQ:SIBN	603.2m USD	3	-31.9	-29.6	-22
US	Abbott Laboratories NYSE:ABT	187.8B USD	4.2	28.8	16.5	22.7
US	Intuitive Surgical Inc NASDAQ:ISRG	170.2B USD	16.9	59.6	45.2	55.5
US	Stryker Corp NYSE:SYK	129B USD	5.1	39.7	20.3	24.5
IE	Medtronic PLC NYSE:MDT	112.1B USD	3.2	24.3	13.4	19.6
US	Boston Scientific Corp NYSE:BSX	101.7B USD	5.1	35.1	20.6	27.7
DE	Siemens Healthineers AG XETRA:SHL	43.5B EUR	1.9	20.6	11.5	16.2
US	Edwards Lifesciences Corp NYSE:EW	49.1B USD	8.1	45.8	25.2	27.6
US	IDEXX Laboratories Inc NASDAQ:IDXX	45.5B USD	10.6	43	30.6	33.8
US	Becton Dickinson and Co NYSE:BDX	45.5B USD	2.1	25.9	10.2	17.2
US	Resmed Inc NYSE:RMD	33.9B USD	6.3	22.8	16	17.8

			Revenue Growth	P/S to Growth
US	SI-BONE Inc NASDAQ:SIBN	Average P/S: 6 3	16%	0.2
US	Abbott Laboratories NYSE:ABT	4.2	8%	0.5
US	Intuitive Surgical Inc NASDAQ:ISRG	16.9	15%	1.1
US	Stryker Corp NYSE:SYK	5.1	9%	0.6
IE	Medtronic PLC NYSE:MDT	3.2	7%	0.5
US	Boston Scientific Corp NYSE:BSX	5.1	11%	0.5
DE	Siemens Healthineers AG XETRA:SHL	1.9	5%	0.4
US	Edwards Lifesciences Corp NYSE:EW	8.1	11%	0.7
US	IDEXX Laboratories Inc NASDAQ:IDXX	10.6	10%	1.1
US	Becton Dickinson and Co NYSE:BDX	2.1	-2%	N/A
US	Resmed Inc NYSE:RMD	6.3	8%	0.8

			Earnings Growth	PEG
US	SI-BONE Inc NASDAQ:SIBN	Average P/E: 34.6 Negative Multiple: -31.9	N/A	N/A
US	Abbott Laboratories NYSE:ABT	28.8	23%	1.3
US	Intuitive Surgical Inc NASDAQ:ISRG	59.6	19%	3.1
US	Stryker Corp NYSE:SYK	39.7	30%	1.3
IE	Medtronic PLC NYSE:MDT	24.3	22%	1.1
US	Boston Scientific Corp NYSE:BSX	35.1	31%	1.1
DE	Siemens Healthineers AG XETRA:SHL	20.6	16%	1.3
US	Edwards Lifesciences Corp NYSE:EW	45.8	27%	1.7
US	IDEXX Laboratories Inc NASDAQ:IDXX	43	13%	3.3
US	Becton Dickinson and Co NYSE:BDX	25.9	35%	0.7
US	Resmed Inc NYSE:RMD	22.8	11%	2.1

			EBITDA Growth	EV/EBITDA to Growth
US	SI-BONE Inc NASDAQ:SIBN	Average EV/EBITDA: 21 Negative Multiple: -29.6	N/A	N/A
US	Abbott Laboratories NYSE:ABT	16.5	11%	1.5
US	Intuitive Surgical Inc NASDAQ:ISRG	45.2	23%	2
US	Stryker Corp NYSE:SYK	20.3	12%	1.7
IE	Medtronic PLC NYSE:MDT	13.4	8%	1.7
US	Boston Scientific Corp NYSE:BSX	20.6	18%	1.1
DE	Siemens Healthineers AG XETRA:SHL	11.5	10%	1.1
US	Edwards Lifesciences Corp NYSE:EW	25.2	14%	1.8
US	IDEXX Laboratories Inc NASDAQ:IDXX	30.6	11%	2.8
US	Becton Dickinson and Co NYSE:BDX	10.2	1%	10.2
US	Resmed Inc NYSE:RMD	16	11%	1.5

			EBIT Growth	EV/EBIT to Growth
US	SI-BONE Inc NASDAQ:SIBN	Average EV/EBIT: 26.3 Negative Multiple: -22	N/A	N/A
US	Abbott Laboratories NYSE:ABT	22.7	18%	1.3
US	Intuitive Surgical Inc NASDAQ:ISRG	55.5	25%	2.2
US	Stryker Corp NYSE:SYK	24.5	16%	1.5
IE	Medtronic PLC NYSE:MDT	19.6	17%	1.2
US	Boston Scientific Corp NYSE:BSX	27.7	26%	1.1
DE	Siemens Healthineers AG XETRA:SHL	16.2	15%	1.1
US	Edwards Lifesciences Corp NYSE:EW	27.6	15%	1.8
US	IDEXX Laboratories Inc NASDAQ:IDXX	33.8	12%	2.8
US	Becton Dickinson and Co NYSE:BDX	17.2	15%	1.1
US	Resmed Inc NYSE:RMD	17.8	12%	1.5

SI-BONE Inc
NASDAQ:SIBN

Relative Value

Valuation Multiples

Multiples Across Competitors

SIBN Competitors Multiples
SI-BONE Inc Competitors

See Also

Company

Help

Tools

Stocks

SI-BONE Inc NASDAQ:SIBN

Relative Value

Valuation Multiples

Multiples Across Competitors

SIBN Competitors Multiples SI-BONE Inc Competitors

See Also

Company

Help

Tools

Stocks

SI-BONE Inc
NASDAQ:SIBN

SIBN Competitors Multiples
SI-BONE Inc Competitors