Steven Madden Ltd
NASDAQ:SHOO
Balance Sheet
Balance Sheet Decomposition
Steven Madden Ltd
Steven Madden Ltd
Balance Sheet
Steven Madden Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
57
|
53
|
31
|
43
|
19
|
29
|
90
|
69
|
66
|
103
|
169
|
180
|
82
|
72
|
126
|
181
|
200
|
264
|
248
|
220
|
275
|
205
|
190
|
112
|
|
| Cash Equivalents |
57
|
53
|
31
|
43
|
19
|
29
|
90
|
69
|
66
|
103
|
169
|
180
|
82
|
72
|
126
|
181
|
200
|
264
|
248
|
220
|
275
|
205
|
190
|
112
|
|
| Short-Term Investments |
1
|
3
|
13
|
24
|
73
|
51
|
15
|
18
|
13
|
6
|
16
|
21
|
31
|
32
|
40
|
64
|
67
|
41
|
39
|
44
|
15
|
15
|
13
|
0
|
|
| Total Receivables |
25
|
33
|
37
|
35
|
48
|
41
|
43
|
59
|
71
|
153
|
168
|
185
|
195
|
198
|
201
|
241
|
267
|
255
|
278
|
392
|
286
|
361
|
394
|
403
|
|
| Accounts Receivables |
25
|
33
|
37
|
35
|
48
|
41
|
40
|
59
|
71
|
153
|
168
|
185
|
195
|
198
|
201
|
241
|
267
|
255
|
278
|
392
|
286
|
361
|
394
|
403
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
19
|
24
|
34
|
28
|
34
|
27
|
32
|
31
|
40
|
60
|
64
|
74
|
93
|
102
|
120
|
110
|
137
|
137
|
101
|
255
|
229
|
229
|
258
|
417
|
|
| Other Current Assets |
3
|
9
|
6
|
11
|
15
|
20
|
16
|
15
|
20
|
25
|
25
|
37
|
42
|
54
|
42
|
49
|
32
|
23
|
32
|
34
|
39
|
45
|
39
|
68
|
|
| Total Current Assets |
105
|
122
|
121
|
141
|
188
|
169
|
195
|
191
|
210
|
347
|
441
|
497
|
442
|
459
|
529
|
646
|
703
|
719
|
698
|
945
|
844
|
855
|
895
|
1 001
|
|
| PP&E Net |
17
|
18
|
21
|
21
|
23
|
29
|
28
|
24
|
21
|
32
|
45
|
57
|
69
|
72
|
72
|
72
|
65
|
221
|
145
|
121
|
131
|
170
|
197
|
352
|
|
| PP&E Gross |
17
|
18
|
21
|
21
|
23
|
29
|
28
|
24
|
21
|
32
|
45
|
0
|
0
|
72
|
72
|
72
|
65
|
221
|
145
|
121
|
131
|
170
|
197
|
0
|
|
| Accumulated Depreciation |
10
|
13
|
18
|
22
|
24
|
29
|
33
|
37
|
42
|
47
|
53
|
0
|
0
|
73
|
85
|
85
|
95
|
110
|
136
|
143
|
150
|
158
|
164
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
7
|
10
|
8
|
7
|
43
|
99
|
136
|
130
|
140
|
150
|
144
|
151
|
143
|
163
|
115
|
112
|
101
|
126
|
113
|
281
|
|
| Goodwill |
2
|
2
|
2
|
2
|
7
|
16
|
24
|
24
|
39
|
76
|
92
|
96
|
155
|
137
|
136
|
149
|
148
|
171
|
168
|
168
|
168
|
180
|
184
|
255
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
4
|
11
|
12
|
7
|
7
|
5
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
22
|
29
|
36
|
42
|
17
|
29
|
21
|
68
|
114
|
72
|
81
|
91
|
90
|
89
|
71
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
6
|
6
|
6
|
10
|
10
|
9
|
9
|
10
|
4
|
2
|
3
|
10
|
5
|
7
|
9
|
11
|
3
|
10
|
9
|
14
|
17
|
23
|
26
|
|
| Other Assets |
2
|
2
|
2
|
2
|
7
|
16
|
24
|
24
|
39
|
76
|
92
|
96
|
155
|
137
|
136
|
149
|
148
|
171
|
168
|
168
|
168
|
180
|
184
|
255
|
|
| Total Assets |
151
N/A
|
178
+18%
|
186
+5%
|
212
+14%
|
251
+19%
|
267
+6%
|
285
+7%
|
327
+15%
|
448
+37%
|
640
+43%
|
804
+26%
|
880
+9%
|
911
+4%
|
914
+0%
|
961
+5%
|
1 057
+10%
|
1 073
+1%
|
1 279
+19%
|
1 138
-11%
|
1 356
+19%
|
1 258
-7%
|
1 348
+7%
|
1 412
+5%
|
1 914
+36%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
11
|
14
|
16
|
13
|
25
|
48
|
25
|
37
|
70
|
83
|
99
|
93
|
80
|
81
|
67
|
80
|
62
|
74
|
137
|
131
|
161
|
207
|
197
|
|
| Accrued Liabilities |
10
|
6
|
6
|
11
|
24
|
23
|
25
|
28
|
34
|
51
|
40
|
45
|
74
|
78
|
95
|
131
|
142
|
220
|
156
|
289
|
180
|
207
|
201
|
324
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
12
|
11
|
12
|
17
|
8
|
9
|
3
|
0
|
6
|
10
|
11
|
9
|
6
|
4
|
|
| Total Current Liabilities |
19
|
17
|
20
|
27
|
36
|
48
|
73
|
52
|
71
|
135
|
135
|
155
|
178
|
175
|
183
|
207
|
225
|
281
|
236
|
435
|
321
|
378
|
414
|
526
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
234
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
13
|
25
|
39
|
20
|
4
|
4
|
6
|
3
|
3
|
4
|
9
|
5
|
36
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
13
|
14
|
8
|
12
|
18
|
28
|
38
|
|
| Other Liabilities |
2
|
2
|
2
|
3
|
3
|
4
|
6
|
7
|
19
|
30
|
38
|
34
|
39
|
22
|
17
|
38
|
29
|
150
|
109
|
96
|
89
|
114
|
117
|
214
|
|
| Total Liabilities |
20
N/A
|
19
-8%
|
22
+17%
|
30
+36%
|
40
+33%
|
51
+30%
|
79
+53%
|
59
-25%
|
90
+53%
|
165
+82%
|
178
+8%
|
202
+14%
|
242
+20%
|
236
-2%
|
220
-7%
|
254
+16%
|
267
+5%
|
450
+69%
|
361
-20%
|
543
+50%
|
426
-22%
|
518
+22%
|
564
+9%
|
1 048
+86%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
71
|
91
|
104
|
109
|
134
|
169
|
197
|
247
|
323
|
420
|
540
|
672
|
784
|
897
|
1 018
|
1 136
|
1 218
|
1 310
|
1 280
|
1 421
|
1 571
|
1 680
|
1 788
|
0
|
|
| Additional Paid In Capital |
71
|
79
|
81
|
100
|
113
|
130
|
137
|
148
|
166
|
186
|
218
|
248
|
275
|
326
|
353
|
391
|
425
|
454
|
479
|
496
|
520
|
586
|
614
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
8
|
8
|
18
|
25
|
34
|
84
|
128
|
128
|
133
|
133
|
133
|
235
|
377
|
513
|
599
|
698
|
804
|
906
|
952
|
1 075
|
1 224
|
1 407
|
1 506
|
0
|
|
| Other Equity |
3
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
7
|
13
|
30
|
31
|
25
|
33
|
30
|
29
|
30
|
36
|
29
|
48
|
866
|
|
| Total Equity |
130
N/A
|
159
+22%
|
165
+3%
|
182
+11%
|
212
+16%
|
215
+2%
|
206
-4%
|
268
+30%
|
357
+33%
|
475
+33%
|
627
+32%
|
679
+8%
|
669
-1%
|
678
+1%
|
741
+9%
|
803
+8%
|
806
+0%
|
829
+3%
|
777
-6%
|
812
+5%
|
832
+2%
|
830
0%
|
848
+2%
|
866
+2%
|
|
| Total Liabilities & Equity |
151
N/A
|
178
+18%
|
186
+5%
|
212
+14%
|
251
+19%
|
267
+6%
|
285
+7%
|
327
+15%
|
448
+37%
|
640
+43%
|
804
+26%
|
880
+9%
|
911
+4%
|
914
+0%
|
961
+5%
|
1 057
+10%
|
1 073
+1%
|
1 279
+19%
|
1 138
-11%
|
1 356
+19%
|
1 258
-7%
|
1 348
+7%
|
1 412
+5%
|
1 914
+36%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
97
|
100
|
97
|
106
|
107
|
102
|
91
|
93
|
95
|
97
|
104
|
101
|
95
|
93
|
91
|
88
|
86
|
84
|
83
|
81
|
77
|
74
|
72
|
73
|
|