Shore Bancshares Inc
NASDAQ:SHBI
Balance Sheet
Balance Sheet Decomposition
Shore Bancshares Inc
Shore Bancshares Inc
Balance Sheet
Shore Bancshares Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
435
|
471
|
591
|
622
|
693
|
769
|
879
|
906
|
881
|
827
|
769
|
701
|
703
|
787
|
863
|
1 084
|
1 185
|
1 238
|
1 440
|
2 105
|
2 540
|
4 584
|
4 714
|
4 841
|
|
| Investments |
178
|
193
|
147
|
168
|
191
|
125
|
105
|
175
|
173
|
251
|
332
|
274
|
322
|
281
|
238
|
224
|
218
|
215
|
382
|
1 095
|
673
|
958
|
1 065
|
962
|
|
| PP&E Net |
9
|
11
|
13
|
15
|
16
|
16
|
14
|
14
|
15
|
15
|
16
|
15
|
16
|
17
|
17
|
23
|
23
|
29
|
30
|
63
|
61
|
95
|
93
|
91
|
|
| PP&E Gross |
9
|
11
|
13
|
15
|
16
|
16
|
14
|
14
|
15
|
15
|
16
|
15
|
16
|
17
|
17
|
23
|
23
|
29
|
30
|
63
|
61
|
95
|
93
|
0
|
|
| Accumulated Depreciation |
6
|
6
|
7
|
7
|
8
|
8
|
9
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
11
|
12
|
13
|
14
|
15
|
16
|
19
|
20
|
0
|
|
| Intangible Assets |
2
|
2
|
2
|
2
|
2
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
1
|
1
|
1
|
5
|
3
|
2
|
2
|
12
|
11
|
54
|
44
|
30
|
|
| Goodwill |
6
|
6
|
12
|
12
|
12
|
16
|
16
|
16
|
14
|
13
|
13
|
13
|
12
|
12
|
12
|
28
|
18
|
18
|
18
|
63
|
63
|
63
|
63
|
63
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
8
|
9
|
9
|
19
|
16
|
12
|
7
|
2
|
9
|
33
|
36
|
89
|
71
|
151
|
156
|
168
|
|
| Other Assets |
13
|
13
|
19
|
21
|
22
|
26
|
27
|
43
|
36
|
37
|
37
|
26
|
25
|
26
|
25
|
42
|
35
|
30
|
32
|
85
|
95
|
166
|
127
|
132
|
|
| Total Assets |
654
N/A
|
705
+8%
|
791
+12%
|
852
+8%
|
946
+11%
|
957
+1%
|
1 045
+9%
|
1 157
+11%
|
1 130
-2%
|
1 158
+2%
|
1 186
+2%
|
1 054
-11%
|
1 100
+4%
|
1 135
+3%
|
1 160
+2%
|
1 394
+20%
|
1 483
+6%
|
1 559
+5%
|
1 933
+24%
|
3 460
+79%
|
3 477
+0%
|
6 011
+73%
|
6 231
+4%
|
6 259
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
1
|
0
|
4
|
3
|
3
|
3
|
4
|
4
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
15
|
11
|
13
|
12
|
11
|
|
| Short-Term Debt |
22
|
21
|
27
|
27
|
24
|
28
|
29
|
20
|
16
|
18
|
14
|
10
|
5
|
7
|
3
|
22
|
61
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
545
|
592
|
659
|
705
|
774
|
766
|
845
|
991
|
980
|
1 010
|
1 049
|
934
|
949
|
976
|
998
|
1 203
|
1 212
|
1 341
|
1 701
|
3 026
|
3 010
|
5 386
|
5 528
|
5 534
|
|
| Other Interest Bearing Liabilities |
5
|
5
|
5
|
13
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
0
|
10
|
40
|
0
|
50
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
23
|
21
|
28
|
28
|
26
|
31
|
31
|
22
|
17
|
18
|
14
|
14
|
7
|
10
|
6
|
26
|
68
|
6
|
7
|
23
|
13
|
13
|
12
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
43
|
43
|
73
|
74
|
89
|
|
| Other Liabilities |
3
|
3
|
6
|
4
|
4
|
8
|
9
|
14
|
10
|
8
|
8
|
3
|
4
|
3
|
3
|
1
|
5
|
4
|
7
|
8
|
8
|
28
|
26
|
35
|
|
| Total Liabilities |
576
N/A
|
622
+8%
|
698
+12%
|
750
+8%
|
834
+11%
|
837
+0%
|
917
+10%
|
1 029
+12%
|
1 008
-2%
|
1 037
+3%
|
1 072
+3%
|
951
-11%
|
960
+1%
|
988
+3%
|
1 006
+2%
|
1 230
+22%
|
1 300
+6%
|
1 366
+5%
|
1 738
+27%
|
3 109
+79%
|
3 113
+0%
|
5 500
+77%
|
5 690
+3%
|
5 669
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
53
|
59
|
65
|
74
|
82
|
90
|
96
|
96
|
93
|
91
|
81
|
71
|
77
|
83
|
91
|
100
|
121
|
131
|
141
|
150
|
172
|
162
|
190
|
234
|
|
| Additional Paid In Capital |
24
|
24
|
28
|
29
|
30
|
30
|
30
|
31
|
32
|
32
|
32
|
32
|
64
|
64
|
64
|
65
|
65
|
61
|
52
|
201
|
202
|
356
|
358
|
361
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
2
|
0
|
9
|
7
|
8
|
0
|
|
| Other Equity |
1
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
5
|
|
| Total Equity |
78
N/A
|
84
+7%
|
93
+11%
|
101
+9%
|
111
+10%
|
120
+8%
|
127
+6%
|
128
+0%
|
123
-4%
|
121
-1%
|
114
-6%
|
103
-9%
|
141
+36%
|
147
+5%
|
154
+5%
|
164
+6%
|
183
+12%
|
193
+5%
|
195
+1%
|
351
+80%
|
364
+4%
|
511
+40%
|
541
+6%
|
590
+9%
|
|
| Total Liabilities & Equity |
654
N/A
|
705
+8%
|
791
+12%
|
852
+8%
|
946
+11%
|
957
+1%
|
1 045
+9%
|
1 157
+11%
|
1 130
-2%
|
1 158
+2%
|
1 186
+2%
|
1 054
-11%
|
1 100
+4%
|
1 135
+3%
|
1 160
+2%
|
1 394
+20%
|
1 483
+6%
|
1 559
+5%
|
1 933
+24%
|
3 460
+79%
|
3 477
+0%
|
6 011
+73%
|
6 231
+4%
|
6 259
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
20
|
20
|
33
|
33
|
33
|
|