Saga Communications Inc
NASDAQ:SGA
Balance Sheet
Balance Sheet Decomposition
Saga Communications Inc
Saga Communications Inc
Balance Sheet
Saga Communications Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
6
|
12
|
9
|
15
|
11
|
13
|
7
|
13
|
12
|
7
|
16
|
18
|
18
|
22
|
27
|
53
|
45
|
44
|
51
|
55
|
37
|
30
|
19
|
|
| Cash Equivalents |
12
|
6
|
12
|
9
|
15
|
11
|
13
|
7
|
13
|
12
|
7
|
16
|
18
|
18
|
22
|
27
|
53
|
45
|
44
|
51
|
55
|
37
|
30
|
19
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
9
|
|
| Total Receivables |
19
|
21
|
23
|
24
|
23
|
24
|
23
|
20
|
19
|
19
|
19
|
20
|
20
|
21
|
21
|
18
|
19
|
20
|
19
|
16
|
16
|
17
|
17
|
16
|
|
| Accounts Receivables |
19
|
21
|
23
|
24
|
23
|
24
|
23
|
20
|
19
|
19
|
19
|
20
|
20
|
21
|
21
|
18
|
19
|
20
|
19
|
16
|
16
|
17
|
17
|
16
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
4
|
4
|
5
|
6
|
4
|
5
|
8
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
8
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Total Current Assets |
36
|
31
|
39
|
38
|
44
|
39
|
41
|
35
|
37
|
37
|
31
|
40
|
42
|
44
|
48
|
53
|
76
|
69
|
67
|
71
|
74
|
68
|
61
|
47
|
|
| PP&E Net |
55
|
60
|
62
|
66
|
70
|
74
|
76
|
73
|
69
|
66
|
61
|
59
|
56
|
55
|
58
|
49
|
56
|
59
|
66
|
62
|
59
|
60
|
58
|
59
|
|
| PP&E Gross |
55
|
60
|
62
|
66
|
70
|
74
|
76
|
73
|
69
|
66
|
61
|
59
|
56
|
55
|
58
|
49
|
56
|
59
|
66
|
62
|
59
|
60
|
58
|
59
|
|
| Accumulated Depreciation |
55
|
61
|
64
|
67
|
68
|
72
|
77
|
84
|
89
|
93
|
94
|
97
|
102
|
106
|
109
|
86
|
80
|
81
|
84
|
88
|
91
|
93
|
97
|
100
|
|
| Intangible Assets |
93
|
108
|
130
|
139
|
157
|
160
|
164
|
108
|
91
|
91
|
96
|
91
|
89
|
87
|
90
|
88
|
96
|
98
|
97
|
91
|
91
|
91
|
91
|
93
|
|
| Goodwill |
19
|
27
|
31
|
37
|
49
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
16
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
5
|
7
|
3
|
8
|
6
|
6
|
6
|
23
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
|
| Other Assets |
19
|
27
|
31
|
37
|
49
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
16
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Total Assets |
203
N/A
|
226
+12%
|
262
+16%
|
280
+7%
|
319
+14%
|
323
+1%
|
338
+5%
|
222
-34%
|
202
-9%
|
200
-1%
|
190
-5%
|
197
+4%
|
193
-2%
|
192
-1%
|
205
+7%
|
220
+8%
|
249
+13%
|
249
0%
|
252
+2%
|
247
-2%
|
248
+1%
|
241
-3%
|
232
-4%
|
222
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
2
|
1
|
2
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Accrued Liabilities |
9
|
10
|
10
|
12
|
11
|
14
|
13
|
11
|
9
|
9
|
8
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
11
|
12
|
12
|
12
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
13
|
0
|
0
|
7
|
0
|
0
|
1
|
17
|
6
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
4
|
8
|
5
|
3
|
1
|
5
|
15
|
13
|
1
|
|
| Total Current Liabilities |
11
|
26
|
14
|
16
|
21
|
17
|
17
|
15
|
29
|
18
|
15
|
13
|
14
|
13
|
14
|
16
|
21
|
23
|
18
|
14
|
19
|
29
|
28
|
17
|
|
| Long-Term Debt |
105
|
92
|
121
|
121
|
142
|
134
|
130
|
134
|
104
|
90
|
66
|
59
|
45
|
36
|
36
|
35
|
25
|
15
|
10
|
10
|
0
|
0
|
0
|
5
|
|
| Deferred Income Tax |
10
|
14
|
18
|
23
|
26
|
31
|
37
|
3
|
2
|
7
|
13
|
18
|
21
|
24
|
28
|
30
|
21
|
24
|
25
|
25
|
25
|
26
|
26
|
26
|
|
| Other Liabilities |
1
|
1
|
2
|
3
|
4
|
4
|
5
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
3
|
4
|
2
|
2
|
7
|
7
|
7
|
7
|
8
|
8
|
|
| Total Liabilities |
128
N/A
|
133
+4%
|
155
+16%
|
163
+5%
|
193
+18%
|
186
-3%
|
189
+1%
|
156
-17%
|
138
-12%
|
120
-13%
|
97
-19%
|
93
-4%
|
84
-10%
|
77
-8%
|
82
+7%
|
85
+4%
|
69
-18%
|
64
-8%
|
60
-6%
|
56
-7%
|
51
-9%
|
62
+22%
|
62
-1%
|
56
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
35
|
48
|
62
|
78
|
89
|
101
|
112
|
46
|
43
|
58
|
71
|
82
|
87
|
91
|
98
|
109
|
152
|
157
|
163
|
159
|
164
|
144
|
135
|
128
|
|
| Additional Paid In Capital |
43
|
46
|
47
|
48
|
49
|
49
|
51
|
52
|
49
|
50
|
51
|
51
|
52
|
53
|
58
|
60
|
63
|
65
|
67
|
69
|
70
|
72
|
73
|
74
|
|
| Treasury Stock |
2
|
1
|
3
|
10
|
11
|
14
|
14
|
33
|
28
|
29
|
29
|
29
|
29
|
29
|
33
|
33
|
35
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
|
| Other Equity |
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
75
N/A
|
93
+24%
|
107
+15%
|
117
+9%
|
126
+7%
|
136
+8%
|
149
+9%
|
65
-56%
|
64
-2%
|
80
+25%
|
93
+16%
|
104
+12%
|
110
+5%
|
115
+5%
|
123
+7%
|
135
+10%
|
180
+33%
|
185
+3%
|
192
+4%
|
191
-1%
|
197
+3%
|
179
-9%
|
171
-4%
|
166
-3%
|
|
| Total Liabilities & Equity |
203
N/A
|
226
+12%
|
262
+16%
|
280
+7%
|
319
+14%
|
323
+1%
|
338
+5%
|
222
-34%
|
202
-9%
|
200
-1%
|
190
-5%
|
197
+4%
|
193
-2%
|
192
-1%
|
205
+7%
|
220
+8%
|
249
+13%
|
249
0%
|
252
+2%
|
247
-2%
|
248
+1%
|
241
-3%
|
232
-4%
|
222
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
5
|
6
|
6
|
1
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
|