Income Statement

Revenue

+9%

+35%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	48	72	98	73	86	99	130	137	127	124	115	135	150	152	147	150	135	127	122	132	147	161	168	160	146	135	127	121	118	117	117	115	113	111	108	108	108	105	99	94	88	80	72	63	53	46	41	35	32	32	31	30	28	26	25	24	25	25	25	24	23	23	22	23	24	26	28	30	31	32	31	28	26	27	29	28	27	23	20	19	19	20	22	26	31	35	36	36	35	32	29	26	23	20	20	40
Revenue	4 919 N/A	6 760 +37%	8 762 +30%	10 168 +16%	10 201 +0%	10 232 +0%	10 361 +1%	10 795 +4%	11 214 +4%	11 635 +4%	12 205 +5%	12 487 +2%	12 510 +0%	12 272 -2%	11 735 -4%	11 344 -3%	11 127 -2%	11 003 -1%	7 645 -31%	10 016 +31%	9 136 -9%	8 101 -11%	7 138 -12%	6 993 -2%	7 023 +0%	7 253 +3%	7 202 -1%	6 844 -5%	6 221 -9%	5 527 -11%	5 177 -6%	5 237 +1%	5 569 +6%	5 985 +7%	6 319 +6%	6 503 +3%	6 545 +1%	6 594 +1%	6 602 +0%	6 442 -2%	6 336 -2%	6 212 -2%	6 093 -2%	6 086 0%	6 050 -1%	5 990 -1%	5 917 -1%	5 870 -1%	5 919 +1%	6 034 +2%	6 215 +3%	6 439 +4%	6 490 +1%	6 424 -1%	6 375 -1%	6 238 -2%	6 322 +1%	6 452 +2%	6 481 +0%	6 667 +3%	6 738 +1%	6 780 +1%	6 869 +1%	6 894 +0%	6 887 0%	6 989 +1%	7 110 +2%	7 553 +6%	8 004 +6%	8 218 +3%	8 234 +0%	7 886 -4%	7 350 -7%	6 978 -5%	6 960 0%	6 876 -1%	6 985 +2%	6 988 +0%	6 738 -4%	6 739 +0%	6 955 +3%	7 321 +5%	7 920 +8%	8 519 +8%	8 924 +5%	9 108 +2%	8 935 -2%	8 454 -5%	7 968 -6%	7 603 -5%	7 568 0%	7 700 +2%	7 849 +2%	8 049 +3%	8 128 +1%	9 312 +15%
Gross Profit
Cost of Revenue	(4 679)	(6 507)	(8 387)	(9 738)	(9 767)	(9 788)	(9 899)	(10 300)	(10 679)	(11 061)	(11 598)	(11 831)	(11 852)	(11 618)	(11 104)	(10 722)	(10 488)	(10 356)	(7 109)	(9 422)	(8 592)	(7 625)	(6 683)	(6 551)	(6 570)	(6 755)	(6 678)	(6 365)	(5 798)	(5 168)	(4 855)	(4 888)	(5 172)	(5 539)	(5 836)	(6 002)	(6 044)	(6 085)	(6 092)	(5 951)	(5 855)	(5 757)	(5 658)	(5 662)	(5 633)	(5 564)	(5 490)	(5 429)	(5 459)	(5 562)	(5 727)	(5 935)	(5 990)	(5 930)	(5 891)	(5 757)	(5 819)	(5 943)	(5 967)	(6 144)	(6 218)	(6 256)	(6 349)	(6 396)	(6 408)	(6 522)	(6 646)	(7 050)	(7 462)	(7 647)	(7 642)	(7 309)	(6 818)	(6 462)	(6 435)	(6 343)	(6 417)	(6 415)	(6 212)	(6 213)	(6 425)	(6 765)	(7 297)	(7 843)	(8 203)	(8 366)	(8 192)	(7 745)	(7 296)	(6 960)	(6 928)	(7 052)	(7 180)	(7 353)	(7 412)	(8 521)
Gross Profit	241 N/A	254 +5%	375 +48%	431 +15%	433 +1%	443 +2%	462 +4%	495 +7%	535 +8%	574 +7%	607 +6%	656 +8%	659 +0%	653 -1%	630 -4%	622 -1%	639 +3%	647 +1%	536 -17%	595 +11%	544 -9%	477 -12%	455 -5%	442 -3%	453 +3%	498 +10%	524 +5%	479 -9%	423 -12%	359 -15%	322 -10%	348 +8%	397 +14%	446 +12%	483 +8%	501 +4%	501 0%	508 +1%	510 +0%	491 -4%	481 -2%	455 -5%	436 -4%	424 -3%	418 -1%	427 +2%	427 +0%	441 +3%	459 +4%	472 +3%	488 +3%	504 +3%	500 -1%	494 -1%	484 -2%	481 -1%	503 +4%	509 +1%	514 +1%	523 +2%	519 -1%	523 +1%	520 -1%	497 -4%	479 -4%	467 -3%	464 -1%	504 +9%	542 +8%	571 +5%	592 +4%	578 -2%	532 -8%	516 -3%	526 +2%	532 +1%	568 +7%	573 +1%	526 -8%	527 +0%	530 +1%	556 +5%	622 +12%	676 +9%	721 +7%	742 +3%	743 +0%	709 -5%	672 -5%	643 -4%	640 0%	648 +1%	669 +3%	696 +4%	716 +3%	791 +10%
Operating Income
Operating Expenses	(226)	(262)	(288)	(321)	(321)	(325)	(328)	(329)	(341)	(353)	(385)	(384)	(393)	(410)	(402)	(407)	(406)	(394)	(401)	(415)	(415)	(412)	(393)	(386)	(372)	(361)	(344)	(317)	(294)	(272)	(260)	(258)	(263)	(269)	(269)	(266)	(266)	(271)	(272)	(273)	(274)	(268)	(266)	(268)	(263)	(265)	(266)	(267)	(274)	(276)	(276)	(277)	(270)	(267)	(274)	(275)	(284)	(288)	(285)	(294)	(293)	(285)	(293)	(292)	(292)	(298)	(285)	(282)	(279)	(283)	(292)	(291)	(287)	(278)	(263)	(259)	(257)	(256)	(255)	(258)	(259)	(263)	(266)	(266)	(269)	(278)	(281)	(286)	(292)	(286)	(295)	(302)	(310)	(318)	(321)	(368)
Selling, General & Administrative	(226)	(263)	(279)	(317)	(312)	(313)	(307)	(303)	(310)	(316)	(346)	(345)	(354)	(370)	(362)	(365)	(362)	(347)	(351)	(366)	(368)	(370)	(356)	(354)	(344)	(334)	(317)	(291)	(269)	(249)	(238)	(238)	(244)	(252)	(253)	(249)	(247)	(249)	(247)	(248)	(248)	(242)	(241)	(242)	(238)	(239)	(238)	(237)	(241)	(242)	(242)	(242)	(237)	(234)	(239)	(238)	(244)	(246)	(245)	(252)	(251)	(248)	(252)	(250)	(253)	(256)	(251)	(250)	(249)	(255)	(260)	(260)	(258)	(251)	(241)	(237)	(236)	(234)	(235)	(237)	(238)	(242)	(245)	(244)	(245)	(253)	(255)	(259)	(265)	(258)	(266)	(272)	(279)	(287)	(290)	(334)
Research & Development	0	0	(9)	(2)	(5)	(8)	(15)	(20)	(24)	(29)	(31)	(30)	(31)	(32)	(31)	(33)	(35)	(38)	(40)	(40)	(39)	(34)	(30)	(26)	(21)	(21)	(20)	(19)	(20)	(18)	(17)	(16)	(14)	(14)	(13)	(14)	(16)	(19)	(21)	(21)	(22)	(22)	(22)	(23)	(23)	(25)	(26)	(28)	(31)	(32)	(32)	(33)	(31)	(32)	(33)	(35)	(37)	(38)	(38)	(36)	(35)	(34)	(34)	(33)	(33)	(33)	(31)	(30)	(29)	(28)	(28)	(26)	(25)	(22)	(23)	(22)	(22)	(22)	(21)	(21)	(21)	(21)	(21)	(22)	(23)	(25)	(26)	(27)	(27)	(28)	(29)	(29)	(30)	(31)	(31)	(33)
Depreciation & Amortization	0	0	0	(2)	(3)	(5)	(7)	(7)	(8)	(8)	(9)	(9)	(8)	(8)	(9)	(9)	(9)	(9)	(10)	(9)	(9)	(8)	(7)	(7)	(7)	(7)	(7)	(7)	(6)	(6)	(5)	(4)	(5)	(4)	(4)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(7)	(4)	(8)	(9)	(6)	(9)	(3)	(2)	0	0	(4)	(4)	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	15 N/A	(9) N/A	87 N/A	110 +27%	113 +2%	118 +5%	134 +13%	165 +23%	194 +17%	221 +14%	221 0%	272 +23%	265 -2%	244 -8%	228 -7%	215 -6%	232 +8%	253 +9%	135 -47%	180 +33%	129 -28%	65 -49%	62 -5%	56 -10%	82 +45%	136 +67%	181 +33%	162 -10%	129 -21%	87 -32%	62 -29%	91 +47%	135 +48%	176 +31%	214 +21%	235 +10%	234 0%	238 +1%	239 +1%	219 -8%	207 -5%	187 -10%	170 -9%	156 -8%	155 -1%	161 +4%	161 0%	173 +8%	186 +7%	196 +6%	212 +8%	227 +7%	230 +1%	227 -2%	209 -8%	207 -1%	219 +6%	221 +1%	229 +4%	230 +0%	227 -1%	239 +5%	226 -5%	205 -9%	187 -9%	169 -10%	179 +6%	222 +24%	263 +19%	289 +10%	300 +4%	287 -4%	245 -15%	238 -3%	263 +11%	273 +4%	310 +14%	317 +2%	271 -15%	269 -1%	271 +1%	293 +8%	356 +22%	410 +15%	453 +10%	465 +3%	462 -1%	422 -9%	380 -10%	357 -6%	346 -3%	346 +0%	359 +4%	379 +5%	395 +4%	423 +7%
Pre-Tax Income
Interest Income Expense	(9)	(29)	(73)	(129)	(144)	(156)	(113)	(119)	(110)	(105)	(107)	(109)	(125)	(129)	(125)	(125)	(111)	(107)	(102)	(108)	(119)	(130)	(140)	(139)	(122)	(112)	(105)	(101)	(116)	(116)	(113)	(113)	(105)	(107)	(105)	(104)	(101)	(96)	(97)	(95)	(91)	(85)	(74)	(75)	(66)	(58)	(58)	(36)	(33)	(32)	(31)	(30)	(29)	(26)	(23)	(24)	(24)	(25)	(25)	(22)	(18)	(17)	(16)	(17)	(21)	(23)	(26)	(29)	(31)	(31)	(29)	(27)	(24)	(25)	(27)	(26)	(25)	(14)	(11)	(11)	(10)	(19)	(21)	(22)	(24)	(25)	(23)	(22)	(20)	(19)	(17)	(14)	(10)	(6)	(4)	(19)
Non-Reccuring Items	(317)	(320)	(2 851)	(2 824)	(2 814)	(2 820)	(212)	(185)	(227)	(226)	(137)	(153)	(725)	(727)	(721)	(736)	(184)	(242)	(191)	(208)	(120)	(47)	(1 088)	(1 089)	(1 120)	(1 130)	(567)	(571)	(542)	(542)	(63)	(62)	(48)	(27)	25	26	27	15	(43)	(28)	(31)	(28)	(49)	(27)	(11)	(18)	(5)	(9)	(21)	(22)	(24)	(36)	(35)	(30)	(10)	(8)	(8)	(2)	(4)	0	0	0	0	(24)	(15)	(16)	(60)	(39)	(50)	(56)	(14)	(21)	(33)	(29)	(35)	(27)	(19)	(13)	1	6	10	3	(10)	(14)	(12)	(8)	(6)	(8)	(10)	(12)	(10)	(9)	(7)	(13)	(40)	(83)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(16)	(25)	22	89	96	97	(8)	(30)	(35)	(42)	(14)	(11)	(33)	(12)	(22)	(28)	(8)	(21)	(16)	0	3	9	24	10	9	12	1	4	19	14	1	48	35	35	5	(36)	(36)	(52)	0	(16)	(21)	(10)	4	(17)	(12)	(6)	5	6	6	7	5	13	12	10	0	3	4	6	4	4	4	4	3	5	3	4	4	(4)	(5)	(8)	(11)	(4)	(11)	(6)	0	0	9	9	5	21	18	(8)	(23)	(32)	(34)	(28)	(20)	(15)	(9)	(9)	(1)	(1)	(6)	(7)	(11)	(5)
Pre-Tax Income	(327) N/A	(383) -17%	(2 815) -636%	(2 754) +2%	(2 750) +0%	(2 761) 0%	(198) +93%	(168) +15%	(179) -6%	(151) +16%	(37) +75%	(1) +97%	(617) -56 000%	(625) -1%	(640) -2%	(675) -5%	(70) +90%	(117) -66%	(175) -50%	(135) +23%	(107) +21%	(103) +4%	(1 142) -1 013%	(1 163) -2%	(1 152) +1%	(1 093) +5%	(490) +55%	(507) -3%	(510) -1%	(557) -9%	(113) +80%	(36) +68%	18 N/A	78 +344%	139 +79%	122 -12%	124 +1%	105 -16%	100 -4%	80 -20%	65 -19%	64 -1%	50 -21%	37 -26%	66 +78%	80 +22%	103 +29%	134 +30%	138 +3%	150 +9%	162 +8%	174 +7%	179 +3%	180 +1%	176 -2%	179 +1%	191 +7%	200 +5%	205 +3%	211 +3%	213 +1%	225 +6%	213 -5%	170 -20%	155 -9%	134 -14%	98 -27%	150 +53%	177 +18%	195 +10%	246 +26%	235 -4%	177 -25%	178 +1%	201 +13%	221 +10%	276 +25%	315 +14%	282 -10%	285 +1%	289 +1%	269 -7%	302 +12%	343 +13%	383 +12%	404 +5%	413 +2%	379 -8%	342 -10%	318 -7%	318 0%	322 +1%	336 +4%	353 +5%	339 -4%	315 -7%
Net Income
Tax Provision	105	126	118	95	98	102	61	54	53	48	(18)	(5)	(392)	(400)	(394)	(372)	(6)	(11)	11	(16)	(14)	7	1	7	2	(15)	(23)	(21)	(15)	(22)	(25)	(16)	(22)	(19)	(17)	(31)	(30)	(22)	(31)	(31)	(30)	(29)	130	135	129	125	(24)	(32)	(37)	(46)	35	23	12	15	201	203	207	203	(17)	(6)	(6)	(12)	(75)	(69)	(61)	(42)	(32)	(54)	(65)	(73)	(104)	(93)	(71)	(70)	(61)	(71)	(84)	(51)	(32)	(27)	(30)	(50)	(62)	(63)	(67)	(83)	(85)	(86)	(79)	(82)	(80)	(74)	(73)	(71)	(73)	(68)
Income from Continuing Operations	(222)	(257)	(2 697)	(2 659)	(2 652)	(2 659)	(137)	(114)	(126)	(102)	(55)	(6)	(1 009)	(1 024)	(1 034)	(1 047)	(77)	(127)	(164)	(151)	(121)	(96)	(1 141)	(1 156)	(1 150)	(1 108)	(513)	(528)	(526)	(579)	(138)	(53)	(5)	58	122	92	95	82	69	49	35	34	180	172	195	205	79	102	101	103	197	197	191	194	377	382	397	402	188	206	207	214	139	101	94	92	65	96	113	122	142	142	106	108	140	149	192	264	250	258	259	219	240	279	316	321	328	293	263	236	238	248	263	282	266	247
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(9)	(14)	(18)	(18)	(15)	(13)	(15)	(18)	(21)	(22)	(20)	(17)
Net Income (Common)	(222) N/A	(257) -16%	(2 697) -948%	(2 659) +1%	(2 652) +0%	(2 659) 0%	(137) +95%	(114) +17%	(126) -11%	(102) +19%	(52) +49%	(3) +95%	(1 005) -35 796%	(1 021) -2%	(1 034) -1%	(1 041) -1%	(71) +93%	(122) -72%	(142) -17%	(131) +8%	(81) +38%	(54) +34%	(1 135) -2 018%	(1 155) -2%	(1 153) +0%	(1 110) +4%	(488) +56%	(520) -7%	(534) -3%	(590) -11%	(138) +77%	(53) +62%	(5) +91%	58 N/A	122 +109%	92 -25%	95 +3%	82 -13%	69 -16%	49 -29%	35 -29%	34 -1%	180 +426%	172 -4%	195 +13%	205 +5%	79 -61%	102 +29%	101 0%	103 +2%	197 +91%	197 0%	191 -3%	194 +2%	377 +94%	382 +1%	397 +4%	402 +1%	188 -53%	206 +9%	207 +1%	214 +3%	139 -35%	(61) N/A	(68) -12%	(71) -4%	(96) -36%	97 N/A	114 +17%	123 +8%	142 +16%	142 0%	106 -25%	108 +2%	140 +30%	149 +7%	192 +28%	264 +38%	250 -5%	258 +3%	259 +1%	219 -16%	240 +10%	276 +15%	307 +11%	307 0%	310 +1%	275 -11%	248 -10%	223 -10%	223 0%	230 +4%	242 +5%	259 +7%	246 -5%	230 -6%
EPS (Diluted)	-2.55 N/A	-2.96 -16%	-33.71 -1 039%	-31.31 +7%	-31.19 +0%	-31.24 0%	-1.61 +95%	-1.29 +20%	-1.48 -15%	-1.16 +22%	-0.6 +48%	-0.03 +95%	-11.63 -38 667%	-11.74 -1%	-11.88 -1%	-11.9 0%	-0.8 +93%	-1.38 -72%	-1.61 -17%	-1.48 +8%	-0.92 +38%	-0.61 +34%	-12.89 -2 013%	-13.07 -1%	-13.03 +0%	-12.53 +4%	-5.54 +56%	-5.95 -7%	-6.13 -3%	-7.36 -20%	-1.67 +77%	-0.64 +62%	-0.05 +92%	0.7 N/A	1.48 +111%	1.1 -26%	1.14 +4%	0.99 -13%	0.83 -16%	0.59 -29%	0.41 -31%	0.41 N/A	2.16 +427%	2.06 -5%	2.3 +12%	2.39 +4%	0.93 -61%	1.18 +27%	1.17 -1%	1.19 +2%	2.27 +91%	2.26 0%	2.19 -3%	2.27 +4%	4.38 +93%	4.7 +7%	5.06 +8%	5.22 +3%	2.38 -54%	2.66 +12%	2.65 0%	2.74 +3%	1.78 -35%	-0.85 N/A	-0.92 -8%	-0.97 -5%	-1.37 -41%	1.37 N/A	1.58 +15%	1.71 +8%	1.97 +15%	1.97 N/A	1.47 -25%	1.55 +5%	1.97 +27%	2.23 +13%	2.85 +28%	3.91 +37%	3.72 -5%	3.97 +7%	4.03 +2%	3.55 -12%	3.81 +7%	4.61 +21%	5.14 +11%	5.13 0%	5.18 +1%	4.72 -9%	4.37 -7%	3.93 -10%	3.91 -1%	4.12 +5%	4.36 +6%	4.75 +9%	4.46 -6%	4.14 -7%

Income Statement Balance Sheet Cash Flow Statement

Sanmina Corp
NASDAQ:SANM

Income Statement

Earnings Waterfall
Sanmina Corp

Income Statement
Sanmina Corp

See Also

Company

Help

Tools

Stocks

Sanmina Corp NASDAQ:SANM

Income Statement

Earnings Waterfall Sanmina Corp

Income Statement Sanmina Corp

See Also

Company

Help

Tools

Stocks

Sanmina Corp
NASDAQ:SANM

Earnings Waterfall
Sanmina Corp

Income Statement
Sanmina Corp