Repay Holdings Corp
NASDAQ:RPAY

Watchlist Manager
Repay Holdings Corp Logo
Repay Holdings Corp
NASDAQ:RPAY
Watchlist
Price: 2.84 USD -6.58% Market Closed
Market Cap: $463.4m

Relative Value

The Relative Value of one RPAY stock under the Base Case scenario is 8.95 USD. Compared to the current market price of 2.84 USD, Repay Holdings Corp is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RPAY Relative Value
Base Case
8.95 USD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RPAY Competitors Multiples
Repay Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Repay Holdings Corp
NASDAQ:RPAY
463.4m USD 1.5 -3.8 7 -72.5
US
Visa Inc
NYSE:V
589.5B USD 14.2 28.6 20.4 21.4
US
Mastercard Inc
NYSE:MA
450.6B USD 13.7 30.1 22.3 23.6
US
Automatic Data Processing Inc
NASDAQ:ADP
85.8B USD 4 20.3 14.2 15.7
US
PayPal Holdings Inc
NASDAQ:PYPL
41.9B USD 1.3 8 5.6 6.5
US
Paychex Inc
NASDAQ:PAYX
33.7B USD 5.6 21.1 13.4 15.3
NL
Adyen NV
AEX:ADYEN
29.1B EUR 11.9 29.4 15.1 16.9
US
Fiserv Inc
NASDAQ:FISV
31.2B USD 1.5 9 6.6 10.2
ES
Amadeus IT Group SA
MAD:AMS
23.4B EUR 3.6 17.5 9.8 13.7
US
Fidelity National Information Services Inc
NYSE:FIS
25.8B USD 2.4 67.5 10.1 20.8
US
Fleetcor Technologies Inc
NYSE:CPAY
22.6B USD 5 21.3 12.3 14.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Repay Holdings Corp
NASDAQ:RPAY
Average EV/EBIT: 15.9
Negative Multiple: -72.5
N/A N/A
US
Visa Inc
NYSE:V
21.4
12%
1.8
US
Mastercard Inc
NYSE:MA
23.6
14%
1.7
US
Automatic Data Processing Inc
NASDAQ:ADP
15.7
8%
2
US
PayPal Holdings Inc
NASDAQ:PYPL
6.5
-2%
N/A
US
Paychex Inc
NASDAQ:PAYX
15.3
11%
1.4
NL
Adyen NV
AEX:ADYEN
16.9
25%
0.7
US
Fiserv Inc
NASDAQ:FISV
10.2
10%
1
ES
Amadeus IT Group SA
MAD:AMS
13.7
11%
1.2
US
Fidelity National Information Services Inc
NYSE:FIS
20.8
N/A N/A
US
F
Fleetcor Technologies Inc
NYSE:CPAY
14.7
17%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett