Root Inc
NASDAQ:ROOT
Income Statement
Income Statement
Root Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
128
|
101
|
20
|
20
|
23
|
26
|
35
|
40
|
43
|
45
|
46
|
47
|
47
|
47
|
42
|
36
|
30
|
23
|
0
|
|
| Gross Premiums Earned |
253
|
297
|
338
|
356
|
347
|
327
|
304
|
284
|
272
|
306
|
425
|
607
|
1 064
|
1 255
|
1 141
|
1 481
|
1 330
|
1 413
|
1 483
|
|
| Revenue |
260
N/A
|
303
+17%
|
345
+14%
|
362
+5%
|
353
-3%
|
333
-6%
|
311
-7%
|
296
-5%
|
290
-2%
|
332
+14%
|
455
+37%
|
640
+41%
|
854
+34%
|
1 045
+22%
|
1 177
+13%
|
1 271
+8%
|
1 365
+7%
|
1 447
+6%
|
1 517
+5%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(680)
|
(785)
|
(831)
|
(817)
|
(722)
|
(632)
|
(555)
|
(509)
|
(441)
|
(458)
|
(545)
|
(700)
|
(1 137)
|
(1 261)
|
(1 098)
|
(1 424)
|
(1 244)
|
(1 360)
|
(1 455)
|
|
| Selling, General & Administrative |
(402)
|
(447)
|
(433)
|
(385)
|
(310)
|
(248)
|
(212)
|
(199)
|
(157)
|
(152)
|
(166)
|
(195)
|
(284)
|
(305)
|
(258)
|
(342)
|
(291)
|
(307)
|
(325)
|
|
| Benefits Claims Loss Adjustment |
(278)
|
(338)
|
(371)
|
(433)
|
(412)
|
(384)
|
(343)
|
(310)
|
(284)
|
(306)
|
(379)
|
(505)
|
(853)
|
(955)
|
(839)
|
(1 082)
|
(954)
|
(1 053)
|
(1 131)
|
|
| Policy Acquisition Expense |
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(421)
N/A
|
(482)
-15%
|
(485)
-1%
|
(455)
+6%
|
(369)
+19%
|
(299)
+19%
|
(245)
+18%
|
(214)
+13%
|
(151)
+29%
|
(126)
+17%
|
(90)
+29%
|
(60)
+33%
|
(28)
+54%
|
39
N/A
|
79
+103%
|
102
+30%
|
121
+18%
|
86
-28%
|
62
-28%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(128)
|
(101)
|
(20)
|
(20)
|
(23)
|
(26)
|
(35)
|
(40)
|
(43)
|
(45)
|
(46)
|
(47)
|
(58)
|
(58)
|
(42)
|
(48)
|
(30)
|
(23)
|
(21)
|
|
| Non-Reccuring Items |
0
|
0
|
(16)
|
(24)
|
(24)
|
(24)
|
(19)
|
(16)
|
(18)
|
(20)
|
(11)
|
(6)
|
(4)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
|
| Total Other Income |
52
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(497)
N/A
|
(545)
-10%
|
(521)
+4%
|
(499)
+4%
|
(416)
+17%
|
(349)
+16%
|
(298)
+15%
|
(270)
+9%
|
(211)
+22%
|
(191)
+10%
|
(147)
+23%
|
(113)
+24%
|
(90)
+20%
|
(21)
+76%
|
31
N/A
|
49
+60%
|
85
+73%
|
58
-33%
|
41
-29%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Income from Continuing Operations |
(497)
|
(545)
|
(521)
|
(499)
|
(416)
|
(349)
|
(298)
|
(270)
|
(211)
|
(191)
|
(147)
|
(113)
|
(90)
|
(21)
|
31
|
49
|
85
|
58
|
41
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(497)
N/A
|
(545)
-10%
|
(521)
+4%
|
(499)
+4%
|
(416)
+17%
|
(349)
+16%
|
(298)
+15%
|
(270)
+9%
|
(211)
+22%
|
(191)
+10%
|
(147)
+23%
|
(113)
+24%
|
(89)
+21%
|
(22)
+76%
|
29
N/A
|
47
+60%
|
81
+73%
|
54
-33%
|
38
-29%
|
|
| EPS (Diluted) |
-35.99
N/A
|
-39.17
-9%
|
-37.76
+4%
|
-35.39
+6%
|
-29.49
+17%
|
-24.77
+16%
|
-21.11
+15%
|
-19.04
+10%
|
-14.68
+23%
|
-13.15
+10%
|
-10.24
+22%
|
-7.71
+25%
|
-6
+22%
|
-1.29
+79%
|
1.73
N/A
|
2.71
+57%
|
4.74
+75%
|
3.5
-26%
|
2.24
-36%
|
|