Reynolds Consumer Products Inc
NASDAQ:REYN
Balance Sheet
Balance Sheet Decomposition
Reynolds Consumer Products Inc
Reynolds Consumer Products Inc
Balance Sheet
Reynolds Consumer Products Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
23
|
23
|
102
|
312
|
164
|
38
|
115
|
137
|
147
|
|
| Cash Equivalents |
23
|
23
|
102
|
312
|
164
|
38
|
115
|
137
|
147
|
|
| Total Receivables |
85
|
58
|
35
|
309
|
338
|
370
|
361
|
350
|
365
|
|
| Accounts Receivables |
9
|
16
|
13
|
292
|
316
|
348
|
347
|
337
|
355
|
|
| Other Receivables |
76
|
42
|
22
|
17
|
22
|
22
|
14
|
13
|
10
|
|
| Inventory |
371
|
429
|
418
|
419
|
583
|
722
|
524
|
567
|
584
|
|
| Other Current Assets |
8
|
6
|
15
|
13
|
19
|
41
|
41
|
47
|
20
|
|
| Total Current Assets |
487
|
516
|
570
|
1 053
|
1 104
|
1 171
|
1 041
|
1 101
|
1 116
|
|
| PP&E Net |
424
|
464
|
579
|
673
|
732
|
787
|
804
|
863
|
934
|
|
| PP&E Gross |
424
|
464
|
579
|
673
|
732
|
787
|
804
|
863
|
934
|
|
| Accumulated Depreciation |
562
|
610
|
642
|
692
|
752
|
821
|
897
|
961
|
1 034
|
|
| Intangible Assets |
1 186
|
1 155
|
1 123
|
1 092
|
1 061
|
1 031
|
1 001
|
972
|
943
|
|
| Goodwill |
1 879
|
1 879
|
1 879
|
1 879
|
1 879
|
1 879
|
1 895
|
1 895
|
1 895
|
|
| Note Receivable |
1 929
|
2 401
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
6
|
9
|
25
|
36
|
61
|
39
|
42
|
48
|
|
| Other Assets |
1 879
|
1 879
|
1 879
|
1 879
|
1 879
|
1 879
|
1 895
|
1 895
|
1 895
|
|
| Total Assets |
5 911
N/A
|
6 421
+9%
|
4 160
-35%
|
4 722
+14%
|
4 812
+2%
|
4 929
+2%
|
4 780
-3%
|
4 873
+2%
|
4 936
+1%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
121
|
136
|
135
|
185
|
261
|
252
|
219
|
319
|
387
|
|
| Accrued Liabilities |
478
|
699
|
150
|
181
|
160
|
159
|
202
|
180
|
175
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3 631
|
271
|
21
|
25
|
25
|
25
|
1
|
1
|
1
|
|
| Other Current Liabilities |
252
|
279
|
72
|
41
|
38
|
60
|
56
|
39
|
14
|
|
| Total Current Liabilities |
4 482
|
1 385
|
378
|
432
|
484
|
496
|
478
|
539
|
577
|
|
| Long-Term Debt |
2 345
|
5 709
|
4 204
|
2 208
|
2 087
|
2 066
|
1 847
|
1 700
|
1 593
|
|
| Deferred Income Tax |
320
|
296
|
294
|
326
|
351
|
365
|
357
|
342
|
350
|
|
| Other Liabilities |
62
|
58
|
102
|
141
|
134
|
134
|
115
|
150
|
163
|
|
| Total Liabilities |
7 209
N/A
|
7 448
+3%
|
4 978
-33%
|
3 107
-38%
|
3 056
-2%
|
3 061
+0%
|
2 797
-9%
|
2 731
-2%
|
2 683
-2%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
6
|
1 034
|
823
|
233
|
365
|
431
|
537
|
694
|
802
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 381
|
1 381
|
1 385
|
1 396
|
1 413
|
1 431
|
|
| Other Equity |
1 304
|
7
|
5
|
1
|
10
|
52
|
50
|
35
|
20
|
|
| Total Equity |
1 298
N/A
|
1 027
+21%
|
818
+20%
|
1 615
N/A
|
1 756
+9%
|
1 868
+6%
|
1 983
+6%
|
2 142
+8%
|
2 253
+5%
|
|
| Total Liabilities & Equity |
5 911
N/A
|
6 421
+9%
|
4 160
-35%
|
4 722
+14%
|
4 812
+2%
|
4 929
+2%
|
4 780
-3%
|
4 873
+2%
|
4 936
+1%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
203
|
203
|
203
|
210
|
210
|
210
|
210
|
210
|
210
|
|