Ultragenyx Pharmaceutical Inc
NASDAQ:RARE
Balance Sheet
Balance Sheet Decomposition
Ultragenyx Pharmaceutical Inc
Ultragenyx Pharmaceutical Inc
Balance Sheet
Ultragenyx Pharmaceutical Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
11
|
86
|
7
|
24
|
94
|
161
|
101
|
113
|
434
|
714
|
308
|
133
|
214
|
174
|
421
|
|
| Cash Equivalents |
11
|
86
|
7
|
24
|
94
|
161
|
101
|
113
|
434
|
714
|
308
|
133
|
214
|
174
|
421
|
|
| Short-Term Investments |
0
|
0
|
46
|
163
|
343
|
219
|
134
|
346
|
322
|
488
|
433
|
615
|
364
|
436
|
259
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
13
|
33
|
23
|
28
|
40
|
74
|
124
|
159
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
13
|
33
|
23
|
28
|
40
|
73
|
122
|
158
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
12
|
13
|
16
|
27
|
34
|
45
|
52
|
|
| Other Current Assets |
0
|
0
|
2
|
6
|
13
|
22
|
29
|
43
|
51
|
58
|
72
|
69
|
47
|
38
|
60
|
|
| Total Current Assets |
11
|
86
|
55
|
193
|
450
|
402
|
270
|
522
|
851
|
1 295
|
857
|
884
|
732
|
817
|
951
|
|
| PP&E Net |
1
|
1
|
1
|
3
|
7
|
17
|
22
|
20
|
75
|
114
|
176
|
286
|
314
|
291
|
244
|
|
| PP&E Gross |
1
|
1
|
1
|
3
|
7
|
17
|
22
|
20
|
75
|
114
|
176
|
286
|
314
|
291
|
244
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
3
|
6
|
11
|
18
|
26
|
37
|
50
|
63
|
83
|
112
|
136
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
142
|
129
|
129
|
131
|
131
|
160
|
166
|
178
|
176
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
99
|
118
|
10
|
0
|
33
|
166
|
294
|
155
|
200
|
135
|
57
|
|
| Other Long-Term Assets |
0
|
1
|
3
|
2
|
3
|
4
|
3
|
4
|
4
|
9
|
21
|
17
|
34
|
37
|
60
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
|
| Total Assets |
12
N/A
|
88
+630%
|
60
-33%
|
198
+232%
|
560
+183%
|
541
-3%
|
491
-9%
|
720
+47%
|
1 136
+58%
|
1 760
+55%
|
1 522
-13%
|
1 545
+2%
|
1 491
-4%
|
1 503
+1%
|
1 532
+2%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
5
|
3
|
5
|
9
|
12
|
13
|
13
|
17
|
43
|
42
|
39
|
31
|
|
| Accrued Liabilities |
1
|
2
|
4
|
8
|
25
|
55
|
61
|
63
|
90
|
117
|
156
|
216
|
209
|
251
|
277
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
29
|
50
|
7
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
59
|
8
|
2
|
0
|
4
|
69
|
|
| Total Current Liabilities |
1
|
3
|
6
|
13
|
28
|
60
|
71
|
75
|
103
|
190
|
181
|
261
|
280
|
344
|
384
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
862
|
820
|
1 147
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
33
|
33
|
33
|
32
|
30
|
30
|
30
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
|
| Other Liabilities |
1
|
1
|
4
|
1
|
1
|
6
|
5
|
5
|
345
|
382
|
385
|
900
|
43
|
47
|
44
|
|
| Total Liabilities |
2
N/A
|
4
+167%
|
10
+138%
|
13
+37%
|
29
+119%
|
67
+134%
|
107
+61%
|
111
+3%
|
482
+335%
|
605
+26%
|
600
-1%
|
1 193
+99%
|
1 216
+2%
|
1 248
+3%
|
1 612
+29%
|
|
| Equity | ||||||||||||||||
| Common Stock |
19
|
111
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
27
|
75
|
139
|
285
|
531
|
833
|
1 030
|
1 433
|
1 620
|
2 074
|
2 781
|
3 388
|
3 957
|
4 532
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
324
|
817
|
1 004
|
1 222
|
1 640
|
2 087
|
2 773
|
2 998
|
3 140
|
3 662
|
4 213
|
4 451
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
1
|
1
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
5
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
9
|
|
| Total Equity |
11
N/A
|
84
+695%
|
50
-41%
|
185
+269%
|
531
+187%
|
474
-11%
|
384
-19%
|
609
+59%
|
654
+7%
|
1 154
+77%
|
923
-20%
|
353
-62%
|
275
-22%
|
255
-7%
|
80
N/A
|
|
| Total Liabilities & Equity |
12
N/A
|
88
+630%
|
60
-33%
|
198
+232%
|
560
+183%
|
541
-3%
|
491
-9%
|
720
+47%
|
1 136
+58%
|
1 760
+55%
|
1 522
-13%
|
1 545
+2%
|
1 491
-4%
|
1 503
+1%
|
1 532
+2%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
29
|
4
|
29
|
32
|
39
|
41
|
44
|
51
|
58
|
67
|
69
|
70
|
82
|
92
|
97
|
|