SilverSun Technologies Inc
NASDAQ:QXO
Income Statement
Earnings Waterfall
SilverSun Technologies Inc
Income Statement
SilverSun Technologies Inc
| Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
53
|
115
|
0
|
|
| Revenue |
57
N/A
|
57
0%
|
57
+0%
|
56
-2%
|
1 948
+3 382%
|
4 663
+139%
|
6 842
+47%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(35)
|
(34)
|
(34)
|
(33)
|
(1 529)
|
(3 614)
|
(5 270)
|
|
| Gross Profit |
23
N/A
|
23
+0%
|
23
+1%
|
23
-1%
|
419
+1 747%
|
1 049
+151%
|
1 573
+50%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(23)
|
(49)
|
(78)
|
(108)
|
(563)
|
(1 131)
|
(1 675)
|
|
| Selling, General & Administrative |
(22)
|
(48)
|
(77)
|
(107)
|
(456)
|
(866)
|
(1 252)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(108)
|
(265)
|
(423)
|
|
| Operating Income |
(0)
N/A
|
(27)
-6 029%
|
(55)
-109%
|
(85)
-54%
|
(145)
-70%
|
(82)
+44%
|
(102)
-25%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
3
|
60
|
122
|
178
|
145
|
50
|
(48)
|
|
| Non-Reccuring Items |
(3)
|
(11)
|
(16)
|
(25)
|
(169)
|
(173)
|
(193)
|
|
| Total Other Income |
(3)
|
0
|
0
|
0
|
2
|
3
|
6
|
|
| Pre-Tax Income |
(3)
N/A
|
23
N/A
|
51
+121%
|
68
+34%
|
(168)
N/A
|
(201)
-20%
|
(337)
-67%
|
|
| Net Income | ||||||||
| Tax Provision |
1
|
(6)
|
(23)
|
(31)
|
146
|
23
|
58
|
|
| Income from Continuing Operations |
(2)
|
17
|
28
|
37
|
(21)
|
(178)
|
(279)
|
|
| Net Income (Common) |
(8)
N/A
|
(11)
-40%
|
(23)
-102%
|
(37)
-60%
|
(114)
-210%
|
(279)
-144%
|
(388)
-39%
|
|
| EPS (Diluted) |
-12.26
N/A
|
-0.03
+100%
|
-0.11
-267%
|
-0.08
+27%
|
-0.22
-175%
|
-0.38
-73%
|
-0.63
-66%
|
|